2022 Q4 Form 10-Q Financial Statement

#000149315222032290 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $3.470M $3.786M $3.488M
YoY Change -20.57% 8.57% 0.22%
Cost Of Revenue $370.0K $280.0K $361.1K
YoY Change -36.83% -22.47% -16.01%
Gross Profit $3.100M $3.510M $3.126M
YoY Change -18.05% 12.27% 2.5%
Gross Profit Margin 89.34% 92.7% 89.64%
Selling, General & Admin $5.330M $5.520M $5.463M
YoY Change -13.31% 1.05% 39.0%
% of Gross Profit 171.94% 157.26% 174.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $260.0K $200.0K $450.6K
YoY Change -22.3% -55.61% 4.78%
% of Gross Profit 8.39% 5.7% 14.41%
Operating Expenses $5.590M $10.13M $5.913M
YoY Change -13.77% 71.35% 35.62%
Operating Profit -$2.490M -$6.346M -$2.787M
YoY Change -7.78% 127.72% 112.74%
Interest Expense $0.00 $2.976K -$106.6K
YoY Change -100.0% -102.79% -23.88%
% of Operating Profit
Other Income/Expense, Net $10.00K $12.53K -$105.7K
YoY Change 8990.91% -111.85%
Pretax Income -$6.970M -$6.334M -$2.893M
YoY Change 141.89% 118.96% 96.78%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$6.970M -$6.334M -$1.721M
YoY Change 44.14% 268.08% 20.33%
Net Earnings / Revenue -200.86% -167.28% -49.34%
Basic Earnings Per Share -$0.23 -$0.07
Diluted Earnings Per Share -$6.44 -$6.93 -$67.95K
COMMON SHARES
Basic Shares Outstanding 32.75M shares 27.29M shares 25.32M shares
Diluted Shares Outstanding 914.2K shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $760.0K $2.830M $11.19M
YoY Change -89.32% -74.72% 574.36%
Cash & Equivalents $763.2K $2.833M $11.19M
Short-Term Investments
Other Short-Term Assets $367.4K $373.8K $1.197M
YoY Change -32.91% -68.76% 73.41%
Inventory
Prepaid Expenses
Receivables $2.881M $3.156M $1.155M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.208M $6.484M $13.55M
YoY Change -53.59% -52.13% 257.42%
LONG-TERM ASSETS
Property, Plant & Equipment $1.585M $1.767M $6.635M
YoY Change -31.79% -73.37% 13.8%
Goodwill $4.500M
YoY Change
Intangibles $1.365M $1.432M
YoY Change -76.45%
Long-Term Investments
YoY Change
Other Assets $5.289M $300.0K $479.9K
YoY Change 1127.51% -37.49% -44.84%
Total Long-Term Assets $6.874M $12.05M $15.62M
YoY Change -62.15% -22.85% 0.24%
TOTAL ASSETS
Total Short-Term Assets $4.208M $6.484M $13.55M
Total Long-Term Assets $6.874M $12.05M $15.62M
Total Assets $11.08M $18.53M $29.16M
YoY Change -59.3% -36.45% 50.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.700M $1.580M $1.810M
YoY Change -32.54% -12.71% -23.63%
Accrued Expenses $1.370M $1.450M $1.517M
YoY Change -7.32% -4.45% 44.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $70.00K $80.00K $1.097M
YoY Change -74.41% -92.71% -41.01%
Total Short-Term Liabilities $3.714M $3.854M $5.366M
YoY Change -24.73% -28.18% -11.16%
LONG-TERM LIABILITIES
Long-Term Debt $2.717M $80.00K $155.9K
YoY Change 1927.71% -48.68% -94.27%
Other Long-Term Liabilities $2.650M $3.050M $4.117M
YoY Change -37.03% -25.92% -0.07%
Total Long-Term Liabilities $2.717M $3.130M $4.273M
YoY Change -37.44% -26.75% -37.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.714M $3.854M $5.366M
Total Long-Term Liabilities $2.717M $3.130M $4.273M
Total Liabilities $6.430M $6.977M $5.066M
YoY Change -30.68% 37.72% -51.66%
SHAREHOLDERS EQUITY
Retained Earnings -$46.52M -$39.55M
YoY Change 64.92%
Common Stock $32.94K $32.50K
YoY Change 25.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.651M $11.55M $24.10M
YoY Change
Total Liabilities & Shareholders Equity $11.08M $18.53M $29.16M
YoY Change -59.3% -36.45% 50.56%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$6.970M -$6.334M -$1.721M
YoY Change 44.14% 268.08% 20.33%
Depreciation, Depletion And Amortization $260.0K $200.0K $450.6K
YoY Change -22.3% -55.61% 4.78%
Cash From Operating Activities -$2.070M -$2.360M -$1.410M
YoY Change 11.9% 67.32% 36.94%
INVESTING ACTIVITIES
Capital Expenditures $40.00K $30.00K -$131.0K
YoY Change -112.31% -122.91% -427.38%
Acquisitions
YoY Change
Other Investing Activities $0.00 $70.00K $11.80K
YoY Change -100.0% 493.22%
Cash From Investing Activities -$40.00K $30.00K -$119.2K
YoY Change -96.93% -125.18% 138.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 50.00K 3.540M -897.7K
YoY Change -105.41% -494.35% 1396.13%
NET CHANGE
Cash From Operating Activities -2.070M -2.360M -1.410M
Cash From Investing Activities -40.00K 30.00K -119.2K
Cash From Financing Activities 50.00K 3.540M -897.7K
Net Change In Cash -2.060M 1.210M -2.427M
YoY Change -49.45% -149.85% 112.92%
FREE CASH FLOW
Cash From Operating Activities -$2.070M -$2.360M -$1.410M
Capital Expenditures $40.00K $30.00K -$131.0K
Free Cash Flow -$2.110M -$2.390M -$1.280M
YoY Change 38.38% 86.79% 19.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001729944
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q3 IMACW Deferred Compensation Non Current
DeferredCompensationNonCurrent
usd
CY2022Q3 IMACW Liability To Issue Common Stock Non Current
LiabilityToIssueCommonStockNonCurrent
usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2022Q3 us-gaap Interest Income Other
InterestIncomeOther
usd
CY2021Q3 us-gaap Interest Income Other
InterestIncomeOther
usd
us-gaap Interest Income Other
InterestIncomeOther
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
IMACW Decrease In Right Of Uselease Liability
DecreaseInRightOfUseleaseLiability
usd
IMACW Payment To Brand Development
PaymentToBrandDevelopment
usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
CY2022Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2021Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
usd
CY2022Q3 IMACW Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38797
dei Entity Registrant Name
EntityRegistrantName
IMAC Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-0784691
dei Entity Address Address Line1
EntityAddressAddressLine1
1605 Westgate Circle
dei Entity Address City Or Town
EntityAddressCityOrTown
Brentwood
dei Entity Address State Or Province
EntityAddressStateOrProvince
TN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
37027
dei City Area Code
CityAreaCode
(844)
dei Local Phone Number
LocalPhoneNumber
266-4622
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32754757 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2833391 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7118980 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3155550 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1209333 usd
CY2022Q3 IMACW Deferred Compensation Current Portion
DeferredCompensationCurrentPortion
121227 usd
CY2021Q4 IMACW Deferred Compensation Current Portion
DeferredCompensationCurrentPortion
191657 usd
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
373812 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
547536 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
6483980 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
9067506 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1767005 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2323163 usd
CY2022Q3 us-gaap Goodwill
Goodwill
4499796 usd
CY2021Q4 us-gaap Goodwill
Goodwill
4661796 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1432493 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5797469 usd
CY2021Q4 IMACW Deferred Compensation Non Current
DeferredCompensationNonCurrent
73816 usd
CY2022Q3 us-gaap Security Deposit
SecurityDeposit
301720 usd
CY2021Q4 us-gaap Security Deposit
SecurityDeposit
357050 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4047245 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4948393 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
10281254 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
15838524 usd
CY2022Q3 us-gaap Assets
Assets
18532239 usd
CY2021Q4 us-gaap Assets
Assets
27229193 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1578738 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2523332 usd
CY2022Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
552027 usd
CY2021Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
320917 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
58904 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
254487 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
19682 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
19050 usd
CY2022Q3 IMACW Liability To Issue Common Stock Current
LiabilityToIssueCommonStockCurrent
197855 usd
CY2021Q4 IMACW Liability To Issue Common Stock Current
LiabilityToIssueCommonStockCurrent
337935 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1446662 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1478140 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3853868 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4933861 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
62862 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
104697 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
14431 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
29273 usd
CY2021Q4 IMACW Liability To Issue Common Stock Non Current
LiabilityToIssueCommonStockNonCurrent
189375 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3046176 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4018926 usd
CY2022Q3 us-gaap Liabilities
Liabilities
6977337 usd
CY2021Q4 us-gaap Liabilities
Liabilities
9276132 usd
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32754757 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26876409 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32503349 shares
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3487496 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12714302 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10017264 usd
CY2022Q3 IMACW Patient Expenses
PatientExpenses
279800 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27229193 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3786228 usd
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26218167 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
32503 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
26218 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51069182 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
46133777 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39546783 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28206934 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11554902 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17953061 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18532239 usd
CY2021Q3 IMACW Patient Expenses
PatientExpenses
361141 usd
IMACW Patient Expenses
PatientExpenses
1137508 usd
IMACW Patient Expenses
PatientExpenses
1042504 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
3326481 usd
CY2021Q3 us-gaap Salaries And Wages
SalariesAndWages
3377070 usd
us-gaap Salaries And Wages
SalariesAndWages
10819277 usd
us-gaap Salaries And Wages
SalariesAndWages
9127992 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
84105 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
188490 usd
us-gaap Share Based Compensation
ShareBasedCompensation
353795 usd
us-gaap Share Based Compensation
ShareBasedCompensation
422266 usd
CY2022Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
244583 usd
CY2021Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
294046 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
857633 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
875123 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1866037 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1603056 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5539198 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4483587 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
481526 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
450579 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1366912 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1314584 usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3849855 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3932116 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
10132387 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
6274382 usd
us-gaap Operating Expenses
OperatingExpenses
24006439 usd
us-gaap Operating Expenses
OperatingExpenses
17266056 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6346159 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2786886 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-11292137 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7248792 usd
CY2022Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2792 usd
CY2021Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1754 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
4114 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1754 usd
us-gaap Interest Income Other
InterestIncomeOther
135 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12718 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
816 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-39986 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3070 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
2976 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
108315 usd
us-gaap Interest Expense
InterestExpense
11840 usd
us-gaap Interest Expense
InterestExpense
410822 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12534 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-105745 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-47712 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-412003 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6333625 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2892631 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11339849 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7660795 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6333625 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2892631 usd
us-gaap Net Income Loss
NetIncomeLoss
-11339849 usd
us-gaap Net Income Loss
NetIncomeLoss
-7660795 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27424985 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25322356 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26865713 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21446726 shares
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7813154 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17209924 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
39052 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2229423 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22832707 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2044775 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
39542 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2538741 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22378283 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
39095 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2892631 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19524747 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17953061 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
148560 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
32587 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3162125 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14972083 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
935662 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
31114 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1844099 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14094760 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3762398 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
31369 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-6333625 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11554902 usd
us-gaap Net Income Loss
NetIncomeLoss
-11339849 usd
us-gaap Net Income Loss
NetIncomeLoss
-7660795 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1366912 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1314584 usd
us-gaap Share Based Compensation
ShareBasedCompensation
353795 usd
us-gaap Share Based Compensation
ShareBasedCompensation
422266 usd
IMACW Loss On Disposition Of Assets
LossOnDispositionOfAssets
98116 usd
IMACW Loss On Disposition Of Assets
LossOnDispositionOfAssets
60264 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3834000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1946217 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-358258 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-173724 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
674539 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
55330 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
36357 usd
IMACW Decrease In Right Of Uselease Liability
DecreaseInRightOfUseleaseLiability
103080 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-944594 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
147815 usd
IMACW Increase Decrease In Patient Deposits
IncreaseDecreaseInPatientDeposits
231110 usd
IMACW Increase Decrease In Patient Deposits
IncreaseDecreaseInPatientDeposits
254696 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8220753 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5741094 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
285940 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
371882 usd
IMACW Payment To Brand Development
PaymentToBrandDevelopment
66495 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
731909 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
70000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
14450 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-215940 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1155836 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4402732 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19005323 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
237418 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3517195 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
14210 usd
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
20828 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4151104 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
15467300 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4285589 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
8570370 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7118980 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2623952 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2833391 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11194322 usd
us-gaap Interest Paid Net
InterestPaidNet
11840 usd
us-gaap Interest Paid Net
InterestPaidNet
219573 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_znwnE8OdSth3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span style="text-decoration: underline"><span id="xdx_866_zqPn1d2Oa4i">Use of Estimates</span></span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses at the date and for the periods that the condensed consolidated financial statements are prepared. On an ongoing basis, the Company evaluates its estimates, including those related to insurance adjustments and provisions for doubtful accounts. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
245000 usd
CY2021Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
294000 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
858000 usd
us-gaap Depreciation
Depreciation
529000 usd
CY2022Q3 us-gaap Goodwill Gross
GoodwillGross
4499796 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
34000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
34000 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
875000 usd
CY2022Q3 IMACW Working Capital
WorkingCapital
2600000 usd
CY2021Q4 IMACW Working Capital
WorkingCapital
4100000 usd
us-gaap Net Income Loss
NetIncomeLoss
-11300000 usd
IMACW Net Cash Provided By Used In Operating Activity
NetCashProvidedByUsedInOperatingActivity
-8300000 usd
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3236529 usd
CY2021Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1290312 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
80979 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
80979 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3155550 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1209333 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5007754 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4937790 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3286699 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2990902 usd
CY2022Q3 IMACW Property And Equipment Excluding Construction
PropertyAndEquipmentExcludingConstruction
1721055 usd
CY2021Q4 IMACW Property And Equipment Excluding Construction
PropertyAndEquipmentExcludingConstruction
1946888 usd
CY2022Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
45950 usd
CY2021Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
376275 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1767005 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2323163 usd
CY2022Q3 us-gaap Depreciation
Depreciation
200000 usd
CY2021Q3 us-gaap Depreciation
Depreciation
194000 usd
us-gaap Depreciation
Depreciation
674000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
4499796 usd
CY2022Q3 IMACW Intangible Assets Including Goodwill Gross
IntangibleAssetsIncludingGoodwillGross
13221015 usd
CY2022Q3 IMACW Intangible Assets Accumulated Amortization Including Goodwill
IntangibleAssetsAccumulatedAmortizationIncludingGoodwill
7288725 usd
CY2022Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5932290 usd
CY2021Q4 us-gaap Goodwill Gross
GoodwillGross
4661796 usd
CY2021Q4 us-gaap Goodwill
Goodwill
4661796 usd
CY2021Q4 IMACW Intangible Assets Including Goodwill Gross
IntangibleAssetsIncludingGoodwillGross
13355897 usd
CY2021Q4 IMACW Intangible Assets Accumulated Amortization Including Goodwill
IntangibleAssetsAccumulatedAmortizationIncludingGoodwill
2896632 usd
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10459265 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
34000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
281000 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
257000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
693000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
785000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
65994 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
242269 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
180477 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
180477 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
180477 usd
CY2022Q3 IMACW Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
339049 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1188744 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
1238162 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
917819 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
410754 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1607949 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1217660 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
887061 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
628509 usd
CY2022Q3 IMACW Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
205790 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4957723 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
464885 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
4492838 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1446662 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3046176 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
121766 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
359184 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
58904 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
254487 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
62862 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
104697 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
17070 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
51657 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
27631 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
15813 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
9595 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
121766 usd
us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
806833 shares
us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
832000 usd
us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
634676 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2022Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
5000 usd

Files In Submission

Name View Source Status
0001493152-22-032290-index-headers.html Edgar Link pending
0001493152-22-032290-index.html Edgar Link pending
0001493152-22-032290.txt Edgar Link pending
0001493152-22-032290-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
imacw-20220930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
imacw-20220930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
imacw-20220930_def.xml Edgar Link unprocessable
imacw-20220930_lab.xml Edgar Link unprocessable
imacw-20220930_cal.xml Edgar Link unprocessable