2023 Q2 Form 10-Q Financial Statement

#000149315223018358 Filed on May 19, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $1.344M $2.093M $3.895M
YoY Change -73.3% -46.26% 27.29%
Cost Of Revenue $180.0K $270.0K $460.5K
YoY Change -54.69% -41.36% 35.43%
Gross Profit $1.170M $1.830M $3.435M
YoY Change -74.76% -46.72% 26.27%
Gross Profit Margin 87.06% 87.42% 88.18%
Selling, General & Admin $2.180M $3.890M $6.085M
YoY Change -63.44% -36.07% 39.89%
% of Gross Profit 186.32% 212.57% 177.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $87.00K $189.8K $446.8K
YoY Change -63.45% -57.51% 6.37%
% of Gross Profit 7.44% 10.37% 13.01%
Operating Expenses $2.725M $5.790M $6.532M
YoY Change -60.13% -11.37% 36.65%
Operating Profit -$1.381M -$3.696M -$3.097M
YoY Change -23.33% 19.33% 50.36%
Interest Expense $22.36K $2.467K -$4.130K
YoY Change 372.39% -159.73% -97.71%
% of Operating Profit
Other Income/Expense, Net -$22.36K -$2.467K -$13.17K
YoY Change -47.94% -81.27%
Pretax Income -$1.403M -$3.699M -$3.162M
YoY Change -23.9% 16.97% 41.8%
Income Tax
% Of Pretax Income
Net Earnings -$1.403M -$3.700M -$3.162M
YoY Change -23.9% 17.01% 41.84%
Net Earnings / Revenue -104.41% -176.75% -81.18%
Basic Earnings Per Share -$0.04 -$0.11 -$0.12
Diluted Earnings Per Share -$0.04 -$3.36 -$119.9K
COMMON SHARES
Basic Shares Outstanding 33.02M shares 33.02M shares 26.37M shares
Diluted Shares Outstanding 33.14M shares 1.100M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $250.0K $390.0K $4.275M
YoY Change -84.51% -90.88% -72.61%
Cash & Equivalents $247.0K $390.1K $4.275M
Short-Term Investments
Other Short-Term Assets $248.6K $197.0K $677.2K
YoY Change -52.99% -70.91% -20.33%
Inventory
Prepaid Expenses
Receivables $678.6K $1.077M $1.725M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.276M $1.802M $6.678M
YoY Change -76.24% -73.01% -63.51%
LONG-TERM ASSETS
Property, Plant & Equipment $565.8K $683.5K $6.930M
YoY Change -72.4% -90.14% 19.69%
Goodwill
YoY Change
Intangibles $901.9K $1.200M
YoY Change -83.15%
Long-Term Investments
YoY Change
Other Assets $2.803M $250.0K $378.3K
YoY Change 696.66% -33.91% -44.37%
Total Long-Term Assets $3.369M $4.040M $17.52M
YoY Change -79.82% -76.94% 14.3%
TOTAL ASSETS
Total Short-Term Assets $1.276M $1.802M $6.678M
Total Long-Term Assets $3.369M $4.040M $17.52M
Total Assets $4.645M $5.843M $24.20M
YoY Change -78.95% -75.86% -28.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.440M $1.940M $3.020M
YoY Change 16.19% -35.76% 49.5%
Accrued Expenses $950.0K $1.000M $1.472M
YoY Change -35.38% -32.08% 24.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $60.00K $60.00K $112.1K
YoY Change -38.83% -46.46% -95.72%
Total Short-Term Liabilities $3.924M $3.532M $5.238M
YoY Change -14.01% -32.57% -20.63%
LONG-TERM LIABILITIES
Long-Term Debt $40.00K $50.00K $111.8K
YoY Change -56.52% -55.27% -49.19%
Other Long-Term Liabilities $1.040M $1.270M $3.878M
YoY Change -68.66% -67.25% -2.33%
Total Long-Term Liabilities $1.080M $1.320M $3.989M
YoY Change -68.33% -66.91% -4.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.924M $3.532M $5.238M
Total Long-Term Liabilities $1.080M $1.320M $3.989M
Total Liabilities $5.004M $4.846M $9.228M
YoY Change -37.24% -47.49% 16.22%
SHAREHOLDERS EQUITY
Retained Earnings -$51.62M -$50.22M
YoY Change 55.43%
Common Stock $33.28K $33.02K
YoY Change 21.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$359.0K $997.0K $14.97M
YoY Change
Total Liabilities & Shareholders Equity $4.645M $5.843M $24.20M
YoY Change -78.95% -75.86% -28.04%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.403M -$3.700M -$3.162M
YoY Change -23.9% 17.01% 41.84%
Depreciation, Depletion And Amortization $87.00K $189.8K $446.8K
YoY Change -63.45% -57.51% 6.37%
Cash From Operating Activities -$250.0K -$1.400M -$2.444M
YoY Change -92.69% -42.72% 39.66%
INVESTING ACTIVITIES
Capital Expenditures -$218.1K
YoY Change -281.78%
Acquisitions
YoY Change
Other Investing Activities $80.00K $1.050M $2.060K
YoY Change 50870.87% -100.37%
Cash From Investing Activities $80.00K $1.050M -$216.1K
YoY Change -309.75% -585.93% -68.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.00K -$5.529K -183.7K
YoY Change -96.23% -96.99% -101.19%
NET CHANGE
Cash From Operating Activities -250.0K -$1.400M -2.444M
Cash From Investing Activities 80.00K $1.050M -216.1K
Cash From Financing Activities 30.00K -$5.529K -183.7K
Net Change In Cash -140.0K -$373.1K -2.844M
YoY Change -94.74% -86.88% -121.89%
FREE CASH FLOW
Cash From Operating Activities -$250.0K -$1.400M -$2.444M
Capital Expenditures -$218.1K
Free Cash Flow -$1.400M -$2.226M
YoY Change -37.1% 19.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001729944
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022Q1 BACK Proceeds From Sale Of Operations
ProceedsFromSaleOfOperations
usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2023Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
usd
CY2022Q4 us-gaap Goodwill
Goodwill
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-38797
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
IMAC Holdings, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-0784691
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
3401 Mallory Lane
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 100
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Franklin
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TN
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
37067
CY2023Q1 dei City Area Code
CityAreaCode
(844)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
266-4622
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33017049 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
390104 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
763211 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1077291 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2881239 usd
CY2023Q1 BACK Deferred Compensation Current Portion
DeferredCompensationCurrentPortion
137930 usd
CY2022Q4 BACK Deferred Compensation Current Portion
DeferredCompensationCurrentPortion
196119 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
196987 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
367358 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
1802312 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
4207927 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
683452 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1584714 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1200263 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1365457 usd
CY2023Q1 us-gaap Security Deposit
SecurityDeposit
246709 usd
CY2022Q4 us-gaap Security Deposit
SecurityDeposit
300430 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1910064 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3623078 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
3357036 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
5288965 usd
CY2023Q1 us-gaap Assets
Assets
5842800 usd
CY2022Q4 us-gaap Assets
Assets
11081606 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1936842 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1702740 usd
CY2023Q1 us-gaap Deposit Liability Current
DepositLiabilityCurrent
205359 usd
CY2022Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
241666 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
44318 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
51657 usd
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
19249 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
19898 usd
CY2023Q1 BACK Liability To Issue Common Stock Current
LiabilityToIssueCommonStockCurrent
329855 usd
CY2022Q4 BACK Liability To Issue Common Stock Current
LiabilityToIssueCommonStockCurrent
329855 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
996787 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1368016 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3532410 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3713832 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
43094 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
53039 usd
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
5130 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
9375 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1265211 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2654104 usd
CY2023Q1 us-gaap Liabilities
Liabilities
4845845 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6430350 usd
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33017758 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33017758 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33017049 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32935294 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
33017 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
32935 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51182331 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51138061 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50218393 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-46519740 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
996955 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4651256 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5842800 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11081606 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2093362 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3894987 usd
CY2023Q1 us-gaap Revenues
Revenues
2093362 usd
CY2022Q1 us-gaap Revenues
Revenues
3894987 usd
CY2023Q1 BACK Patient Expenses
PatientExpenses
266231 usd
CY2022Q1 BACK Patient Expenses
PatientExpenses
460473 usd
CY2023Q1 us-gaap Salaries And Wages
SalariesAndWages
2313061 usd
CY2022Q1 us-gaap Salaries And Wages
SalariesAndWages
3899398 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
74543 usd
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
370488 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1504878 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1815247 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
189823 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
446772 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1441012 usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-47429 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
5789548 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
7039807 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3696186 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3144820 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13174 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
2467 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
4131 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2467 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17305 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3698653 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3162125 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3698653 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3162125 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33013165 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26365734 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
17953061 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
148560 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
32587 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3162125 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14972083 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4651256 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16650 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
27702 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3698653 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
996955 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3698653 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3162125 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
189824 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
446772 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
85891 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
40560 usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1441012 usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-47429 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-184568 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
515701 usd
CY2023Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-170371 usd
CY2022Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-67258 usd
CY2023Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
53721 usd
CY2022Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
5231 usd
CY2023Q1 BACK Increase Decrease In Right Of Use Lease Liability
IncreaseDecreaseInRightOfUseLeaseLiability
47108 usd
CY2022Q1 BACK Increase Decrease In Right Of Use Lease Liability
IncreaseDecreaseInRightOfUseLeaseLiability
33396 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
234103 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
499819 usd
CY2023Q1 BACK Increase Decrease In Patient Deposits
IncreaseDecreaseInPatientDeposits
-36307 usd
CY2022Q1 BACK Increase Decrease In Patient Deposits
IncreaseDecreaseInPatientDeposits
11602 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1417578 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2592551 usd
CY2023Q1 BACK Proceeds From Sale Of Operations
ProceedsFromSaleOfOperations
1050000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
218139 usd
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2060 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1050000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-216079 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16650 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
148560 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
17285 usd
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
178973 usd
CY2023Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4894 usd
CY2022Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4686 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5529 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-35099 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-373107 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2843729 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
763211 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7118980 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
390104 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4275251 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
2470 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
4599 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
163479 usd
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000 usd
CY2023Q1 BACK Writeoffs
Writeoffs
-82500 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
85979 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1365457 usd
CY2022Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
34000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zIT1oVipcLqh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span style="text-decoration: underline"><span id="xdx_86C_zLVB53yDuxia">Use of Estimates</span></span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses at the date and for the periods that the condensed consolidated financial statements are prepared. On an ongoing basis, the Company evaluates its estimates, including those related to insurance adjustments and provisions for doubtful accounts. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_843_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zdYWWHSk23A5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span style="text-decoration: underline"><span id="xdx_864_z9qlEku36IE5">Reclassifications</span></span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. Specifically, we reclassified share-based compensation to salaries and benefits.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3246412 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3476977 usd
CY2023Q1 BACK Property And Equipment Excluding Construction
PropertyAndEquipmentExcludingConstruction
683452 usd
CY2022Q4 BACK Property And Equipment Excluding Construction
PropertyAndEquipmentExcludingConstruction
1576792 usd
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
7922 usd
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
30000 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
75000 usd
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
370000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
683452 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1584714 usd
CY2023Q1 us-gaap Depreciation
Depreciation
145472 usd
CY2022Q1 us-gaap Depreciation
Depreciation
235089 usd
CY2023Q1 BACK Intangible Assets Including Goodwill Gross
IntangibleAssetsIncludingGoodwillGross
8184148 usd
CY2023Q1 BACK Working Capital
WorkingCapital
1730000 usd
CY2022Q4 BACK Working Capital
WorkingCapital
500000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-3700000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1400000 usd
CY2023Q1 BACK Intangible Assets Accumulated Amortization Including Goodwill
IntangibleAssetsAccumulatedAmortizationIncludingGoodwill
6983885 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1200263 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
4499796 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4499796 usd
CY2022Q4 BACK Intangible Assets Including Goodwill Gross
IntangibleAssetsIncludingGoodwillGross
13221015 usd
CY2022Q4 BACK Intangible Assets Accumulated Amortization Including Goodwill
IntangibleAssetsAccumulatedAmortizationIncludingGoodwill
11855558 usd
CY2023Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1163270 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3044718 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
85979 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
163479 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1077291 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2881239 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3929864 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5053769 usd
CY2022Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4500000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
44352 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
211683 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
131904 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
175873 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
175873 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
175873 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
175873 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
121118 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
956514 usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
464230 usd
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
410066 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
832959 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
734612 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
468745 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
236609 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
73823 usd
CY2023Q1 BACK Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
81691 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2428439 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
166441 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2261998 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
996787 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1265211 usd
CY2023Q1 us-gaap Notes Payable
NotesPayable
87412 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
104696 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
44318 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
51657 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
43094 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
53039 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
34373 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
27631 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
15813 usd
CY2023Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
9595 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
87412 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd

Files In Submission

Name View Source Status
0001493152-23-018358-index-headers.html Edgar Link pending
0001493152-23-018358-index.html Edgar Link pending
0001493152-23-018358.txt Edgar Link pending
0001493152-23-018358-xbrl.zip Edgar Link pending
back-20230331.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
back-20230331_cal.xml Edgar Link unprocessable
back-20230331_def.xml Edgar Link unprocessable
back-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
back-20230331_lab.xml Edgar Link unprocessable