|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.062B
5.42%
YoY
|
$1.956B
5.33%
YoY
|
$1.857B
16.72%
YoY
|
$1.591B
-9.5%
YoY
|
$1.758B
35.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.173B
6.93%
YoY
|
$1.097B
39.39%
YoY
|
$787.0M
2.61%
YoY
|
$767.0M
6.53%
YoY
|
$720.0M
6.67%
YoY
|
| Cash From Operating Activities |
$3.432B
-12.56%
YoY
|
$3.925B
4.39%
YoY
|
$3.760B
32.44%
YoY
|
$2.839B
16.02%
YoY
|
$2.447B
109.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.103B
-5.16%
YoY
|
$1.163B
21.53%
YoY
|
$957.0M
38.1%
YoY
|
$693.0M
-250.0%
YoY
|
-$462.0M
-3.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$562.0M
-113.69%
YoY
|
-$4.106B
-1087.02%
YoY
|
$416.0M
53.51%
YoY
|
$271.0M
-48.67%
YoY
|
$528.0M
-133.85%
YoY
|
| Cash From Investing Activities |
-$541.0M
-89.73%
YoY
|
-$5.269B
873.94%
YoY
|
-$541.0M
28.2%
YoY
|
-$422.0M
-739.39%
YoY
|
$66.00M
-103.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$502.0M
-9.55%
YoY
|
-$555.0M
-1.07%
YoY
|
-$561.0M
-28.81%
YoY
|
-$788.0M
114.13%
YoY
|
-$368.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.774B
-499.14%
YoY
|
$695.0M
-131.76%
YoY
|
-$2.188B
-6.22%
YoY
|
-$2.333B
3.41%
YoY
|
-$2.256B
-331.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.432B
-12.56%
YoY
|
$3.925B
4.39%
YoY
|
$3.760B
32.44%
YoY
|
$2.839B
16.02%
YoY
|
$2.447B
109.86%
YoY
|
| Cash From Investing Activities |
-$541.0M
-89.73%
YoY
|
-$5.269B
873.94%
YoY
|
-$541.0M
28.2%
YoY
|
-$422.0M
-739.39%
YoY
|
$66.00M
-103.24%
YoY
|
| Cash From Financing Activities |
-$2.774B
-499.14%
YoY
|
$695.0M
-131.76%
YoY
|
-$2.188B
-6.22%
YoY
|
-$2.333B
3.41%
YoY
|
-$2.256B
-331.86%
YoY
|
| Net Change In Cash |
$117.0M
-118.03%
YoY
|
-$649.0M
-162.95%
YoY
|
$1.031B
1127.38%
YoY
|
$84.00M
-67.32%
YoY
|
$257.0M
151.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.432B
-12.56%
YoY
|
$3.925B
4.39%
YoY
|
$3.760B
32.44%
YoY
|
$2.839B
16.02%
YoY
|
$2.447B
109.86%
YoY
|
| Capital Expenditures |
$1.103B
-5.16%
YoY
|
$1.163B
21.53%
YoY
|
$957.0M
38.1%
YoY
|
$693.0M
-250.0%
YoY
|
-$462.0M
-3.14%
YoY
|
| Free Cash Flow |
$2.329B
-15.68%
YoY
|
$2.762B
-1.46%
YoY
|
$2.803B
30.62%
YoY
|
$2.146B
-26.23%
YoY
|
$2.909B
77.05%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.093B
8.43%
YoY
|
$969.0M
2.22%
YoY
|
$1.008B
13.0%
YoY
|
$948.0M
-1.76%
YoY
|
$892.0M
-8.61%
YoY
|
$965.0M
56.91%
YoY
|
$976.0M
28.76%
YoY
|
$615.0M
-38.5%
YoY
|
$758.0M
-1.17%
YoY
|
$1.000B
87.97%
YoY
|
$767.0M
12.63%
YoY
|
$532.0M
-33.08%
YoY
|
$681.0M
28.73%
YoY
|
$795.0M
68.79%
YoY
|
$529.0M
105.04%
YoY
|
$471.0M
-17.22%
YoY
|
$258.0M
-48.91%
YoY
|
$569.0M
39.46%
YoY
|
$505.0M
-4.36%
YoY
|
$408.0M
4.62%
YoY
|
| Depreciation, Depletion And Amortization |
$595.0M
-0.17%
YoY
|
$578.0M
15.37%
YoY
|
$596.0M
48.63%
YoY
|
$501.0M
29.79%
YoY
|
$401.0M
-1.23%
YoY
|
$386.0M
6.93%
YoY
|
$406.0M
6.01%
YoY
|
$361.0M
7.12%
YoY
|
$383.0M
5.51%
YoY
|
$337.0M
8.01%
YoY
|
$363.0M
10.0%
YoY
|
$312.0M
-5.45%
YoY
|
$330.0M
47.98%
YoY
|
$330.0M
75.53%
YoY
|
$223.0M
-60.25%
YoY
|
$188.0M
12.57%
YoY
|
$561.0M
201.61%
YoY
|
$167.0M
5.03%
YoY
|
$186.0M
-32.61%
YoY
|
$159.0M
-13.59%
YoY
|
| Cash From Operating Activities |
$3.358B
6.0%
YoY
|
$74.00M
-90.22%
YoY
|
$3.168B
39.19%
YoY
|
$757.0M
-48.99%
YoY
|
$2.276B
-2.98%
YoY
|
$1.484B
201.01%
YoY
|
$2.346B
28.62%
YoY
|
$493.0M
-20.87%
YoY
|
$1.824B
-3.65%
YoY
|
$623.0M
-185.69%
YoY
|
$1.893B
3.5%
YoY
|
-$727.0M
213.36%
YoY
|
$1.829B
14.53%
YoY
|
-$232.0M
-41.56%
YoY
|
$1.597B
2.63%
YoY
|
-$397.0M
-216.42%
YoY
|
$1.556B
35.07%
YoY
|
$341.0M
342.86%
YoY
|
$1.152B
-5.81%
YoY
|
$77.00M
-118.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$640.0M
-8.57%
YoY
|
$463.0M
0.0%
YoY
|
$700.0M
21.53%
YoY
|
$463.0M
21.52%
YoY
|
$576.0M
17.79%
YoY
|
$381.0M
-286.76%
YoY
|
$489.0M
-275.9%
YoY
|
-$204.0M
10.87%
YoY
|
-$278.0M
0.72%
YoY
|
-$184.0M
-8.46%
YoY
|
-$276.0M
2.22%
YoY
|
-$201.0M
0.5%
YoY
|
-$270.0M
-12.34%
YoY
|
-$200.0M
5.82%
YoY
|
-$308.0M
12.41%
YoY
|
-$189.0M
-6.44%
YoY
|
-$274.0M
-7.74%
YoY
|
-$202.0M
4.66%
YoY
|
-$297.0M
15.12%
YoY
|
-$193.0M
24.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$172.0M
N/A
|
$390.0M
-109.5%
YoY
|
$0.00
-100.0%
YoY
|
-$4.106B
-1729.37%
YoY
|
$164.0M
-50.0%
YoY
|
$252.0M
-542.11%
YoY
|
$328.0M
429.03%
YoY
|
-$57.00M
-112.23%
YoY
|
$62.00M
-104.44%
YoY
|
$466.0M
-382.42%
YoY
|
-$1.395B
-1553.13%
YoY
|
-$165.0M
-216.2%
YoY
|
$96.00M
-26.72%
YoY
|
$142.0M
468.0%
YoY
|
$131.0M
57.83%
YoY
|
$25.00M
-24.24%
YoY
|
$83.00M
38.33%
YoY
|
$33.00M
-2.94%
YoY
|
$60.00M
-185.71%
YoY
|
$34.00M
-59.04%
YoY
|
| Cash From Investing Activities |
-$468.0M
-33.14%
YoY
|
-$73.00M
-98.4%
YoY
|
-$700.0M
69.9%
YoY
|
-$4.569B
3441.86%
YoY
|
-$412.0M
155.9%
YoY
|
-$129.0M
-50.57%
YoY
|
-$161.0M
-25.46%
YoY
|
-$261.0M
-192.55%
YoY
|
-$216.0M
-87.07%
YoY
|
$282.0M
-177.05%
YoY
|
-$1.671B
860.34%
YoY
|
-$366.0M
531.03%
YoY
|
-$174.0M
-1.69%
YoY
|
-$58.00M
-64.63%
YoY
|
-$177.0M
-7.33%
YoY
|
-$164.0M
-2.96%
YoY
|
-$191.0M
-19.41%
YoY
|
-$169.0M
6.29%
YoY
|
-$237.0M
-27.74%
YoY
|
-$159.0M
120.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$275.0M
-9.84%
YoY
|
-$227.0M
-9.2%
YoY
|
-$305.0M
64.86%
YoY
|
-$250.0M
-33.51%
YoY
|
-$185.0M
-71.88%
YoY
|
-$376.0M
189.23%
YoY
|
-$658.0M
78.8%
YoY
|
-$130.0M
N/A
|
-$368.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$2.000M
-200.0%
YoY
|
$1.000M
-66.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.614B
-14.51%
YoY
|
-$1.160B
-144.91%
YoY
|
-$1.888B
91.09%
YoY
|
$2.583B
-315.25%
YoY
|
-$988.0M
-8.94%
YoY
|
-$1.200B
-3.85%
YoY
|
-$1.085B
-17.05%
YoY
|
-$1.248B
31.65%
YoY
|
-$1.308B
10800.0%
YoY
|
-$948.0M
-196.24%
YoY
|
-$12.00M
-97.77%
YoY
|
$985.0M
-169.17%
YoY
|
-$538.0M
60.12%
YoY
|
-$1.424B
138.93%
YoY
|
-$336.0M
-21.31%
YoY
|
-$596.0M
4.93%
YoY
|
-$427.0M
-0.93%
YoY
|
-$568.0M
132.79%
YoY
|
-$431.0M
-263.26%
YoY
|
-$244.0M
-46.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.358B
6.0%
YoY
|
$74.00M
-90.22%
YoY
|
$3.168B
39.19%
YoY
|
$757.0M
-48.99%
YoY
|
$2.276B
-2.98%
YoY
|
$1.484B
201.01%
YoY
|
$2.346B
28.62%
YoY
|
$493.0M
-20.87%
YoY
|
$1.824B
-3.65%
YoY
|
$623.0M
-185.69%
YoY
|
$1.893B
3.5%
YoY
|
-$727.0M
213.36%
YoY
|
$1.829B
14.53%
YoY
|
-$232.0M
-41.56%
YoY
|
$1.597B
2.63%
YoY
|
-$397.0M
-216.42%
YoY
|
$1.556B
35.07%
YoY
|
$341.0M
342.86%
YoY
|
$1.152B
-5.81%
YoY
|
$77.00M
-118.55%
YoY
|
| Cash From Investing Activities |
-$468.0M
-33.14%
YoY
|
-$73.00M
-98.4%
YoY
|
-$700.0M
69.9%
YoY
|
-$4.569B
3441.86%
YoY
|
-$412.0M
155.9%
YoY
|
-$129.0M
-50.57%
YoY
|
-$161.0M
-25.46%
YoY
|
-$261.0M
-192.55%
YoY
|
-$216.0M
-87.07%
YoY
|
$282.0M
-177.05%
YoY
|
-$1.671B
860.34%
YoY
|
-$366.0M
531.03%
YoY
|
-$174.0M
-1.69%
YoY
|
-$58.00M
-64.63%
YoY
|
-$177.0M
-7.33%
YoY
|
-$164.0M
-2.96%
YoY
|
-$191.0M
-19.41%
YoY
|
-$169.0M
6.29%
YoY
|
-$237.0M
-27.74%
YoY
|
-$159.0M
120.83%
YoY
|
| Cash From Financing Activities |
-$1.614B
-14.51%
YoY
|
-$1.160B
-144.91%
YoY
|
-$1.888B
91.09%
YoY
|
$2.583B
-315.25%
YoY
|
-$988.0M
-8.94%
YoY
|
-$1.200B
-3.85%
YoY
|
-$1.085B
-17.05%
YoY
|
-$1.248B
31.65%
YoY
|
-$1.308B
10800.0%
YoY
|
-$948.0M
-196.24%
YoY
|
-$12.00M
-97.77%
YoY
|
$985.0M
-169.17%
YoY
|
-$538.0M
60.12%
YoY
|
-$1.424B
138.93%
YoY
|
-$336.0M
-21.31%
YoY
|
-$596.0M
4.93%
YoY
|
-$427.0M
-0.93%
YoY
|
-$568.0M
132.79%
YoY
|
-$431.0M
-263.26%
YoY
|
-$244.0M
-46.14%
YoY
|
| Net Change In Cash |
$1.276B
120.0%
YoY
|
-$1.159B
-5.7%
YoY
|
$580.0M
-33.79%
YoY
|
-$1.229B
-892.9%
YoY
|
$876.0M
-20.36%
YoY
|
$155.0M
-115.26%
YoY
|
$1.100B
266.67%
YoY
|
-$1.016B
2262.79%
YoY
|
$300.0M
42.86%
YoY
|
-$43.00M
-60.19%
YoY
|
$210.0M
-81.2%
YoY
|
-$108.0M
-93.7%
YoY
|
$1.117B
3.04%
YoY
|
-$1.714B
48.14%
YoY
|
$1.084B
15.57%
YoY
|
-$1.157B
192.17%
YoY
|
$938.0M
93.8%
YoY
|
-$396.0M
21.47%
YoY
|
$484.0M
-58.24%
YoY
|
-$326.0M
-65.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.358B
6.0%
YoY
|
$74.00M
-90.22%
YoY
|
$3.168B
39.19%
YoY
|
$757.0M
-48.99%
YoY
|
$2.276B
-2.98%
YoY
|
$1.484B
201.01%
YoY
|
$2.346B
28.62%
YoY
|
$493.0M
-20.87%
YoY
|
$1.824B
-3.65%
YoY
|
$623.0M
-185.69%
YoY
|
$1.893B
3.5%
YoY
|
-$727.0M
213.36%
YoY
|
$1.829B
14.53%
YoY
|
-$232.0M
-41.56%
YoY
|
$1.597B
2.63%
YoY
|
-$397.0M
-216.42%
YoY
|
$1.556B
35.07%
YoY
|
$341.0M
342.86%
YoY
|
$1.152B
-5.81%
YoY
|
$77.00M
-118.55%
YoY
|
| Capital Expenditures |
$640.0M
-8.57%
YoY
|
$463.0M
0.0%
YoY
|
$700.0M
21.53%
YoY
|
$463.0M
21.52%
YoY
|
$576.0M
17.79%
YoY
|
$381.0M
-286.76%
YoY
|
$489.0M
-275.9%
YoY
|
-$204.0M
10.87%
YoY
|
-$278.0M
0.72%
YoY
|
-$184.0M
-8.46%
YoY
|
-$276.0M
2.22%
YoY
|
-$201.0M
0.5%
YoY
|
-$270.0M
-12.34%
YoY
|
-$200.0M
5.82%
YoY
|
-$308.0M
12.41%
YoY
|
-$189.0M
-6.44%
YoY
|
-$274.0M
-7.74%
YoY
|
-$202.0M
4.66%
YoY
|
-$297.0M
15.12%
YoY
|
-$193.0M
24.52%
YoY
|
| Free Cash Flow |
$2.718B
10.13%
YoY
|
-$389.0M
-232.31%
YoY
|
$2.468B
45.18%
YoY
|
$294.0M
-73.35%
YoY
|
$1.700B
-8.45%
YoY
|
$1.103B
58.25%
YoY
|
$1.857B
-11.66%
YoY
|
$697.0M
-13.63%
YoY
|
$2.102B
-3.09%
YoY
|
$807.0M
-253.42%
YoY
|
$2.169B
3.33%
YoY
|
-$526.0M
1543.75%
YoY
|
$2.099B
10.18%
YoY
|
-$32.00M
-84.62%
YoY
|
$1.905B
4.1%
YoY
|
-$208.0M
-138.31%
YoY
|
$1.830B
26.29%
YoY
|
$543.0M
101.11%
YoY
|
$1.449B
-2.16%
YoY
|
$270.0M
-203.85%
YoY
|
Loading...