|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.48M
-294.22%
YoY
|
$12.60M
166.05%
YoY
|
$4.737M
-1457.31%
YoY
|
-$349.0K
-101.42%
YoY
|
$24.62M
93.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.188M
-11.2%
YoY
|
$2.464M
9.76%
YoY
|
$2.245M
30.9%
YoY
|
$1.715M
-1.49%
YoY
|
$1.741M
23.39%
YoY
|
| Cash From Operating Activities |
$285.3M
-26.95%
YoY
|
$390.5M
-14.13%
YoY
|
$454.8M
3.3%
YoY
|
$440.3M
334.98%
YoY
|
$101.2M
-193.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$300.0K
-82.25%
YoY
|
$1.690M
-77.71%
YoY
|
$7.582M
-5.98%
YoY
|
$8.064M
-39.35%
YoY
|
$13.30M
336.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$194.6M
-62.15%
YoY
|
-$514.2M
-18.85%
YoY
|
-$633.7M
26.1%
YoY
|
-$502.5M
-181.69%
YoY
|
$615.2M
-166.13%
YoY
|
| Cash From Investing Activities |
-$194.9M
-62.22%
YoY
|
-$515.9M
-19.55%
YoY
|
-$641.3M
25.59%
YoY
|
-$510.6M
-184.84%
YoY
|
$601.9M
-164.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$285.0K
-1339.13%
YoY
|
$23.00K
-91.67%
YoY
|
$276.0K
-160.0%
YoY
|
-$460.0K
-124.86%
YoY
|
$1.850M
101.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.84M
-73.18%
YoY
|
$144.8M
-19.02%
YoY
|
$178.8M
570.41%
YoY
|
$26.67M
-104.11%
YoY
|
-$648.7M
-165.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$285.3M
-26.95%
YoY
|
$390.5M
-14.13%
YoY
|
$454.8M
3.3%
YoY
|
$440.3M
334.98%
YoY
|
$101.2M
-193.87%
YoY
|
| Cash From Investing Activities |
-$194.9M
-62.22%
YoY
|
-$515.9M
-19.55%
YoY
|
-$641.3M
25.59%
YoY
|
-$510.6M
-184.84%
YoY
|
$601.9M
-164.48%
YoY
|
| Cash From Financing Activities |
$38.84M
-73.18%
YoY
|
$144.8M
-19.02%
YoY
|
$178.8M
570.41%
YoY
|
$26.67M
-104.11%
YoY
|
-$648.7M
-165.79%
YoY
|
| Net Change In Cash |
$129.2M
565.85%
YoY
|
$19.40M
-353.27%
YoY
|
-$7.661M
-82.46%
YoY
|
-$43.68M
-180.37%
YoY
|
$54.35M
-198.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.3M
-26.95%
YoY
|
$390.5M
-14.13%
YoY
|
$454.8M
3.3%
YoY
|
$440.3M
334.98%
YoY
|
$101.2M
-193.87%
YoY
|
| Capital Expenditures |
$300.0K
-82.25%
YoY
|
$1.690M
-77.71%
YoY
|
$7.582M
-5.98%
YoY
|
$8.064M
-39.35%
YoY
|
$13.30M
336.4%
YoY
|
| Free Cash Flow |
$285.0M
-26.71%
YoY
|
$388.8M
-13.05%
YoY
|
$447.2M
3.48%
YoY
|
$432.2M
391.6%
YoY
|
$87.92M
-179.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.680M
688.89%
YoY
|
-$2.848M
-130.33%
YoY
|
-$18.90M
-1762.45%
YoY
|
-$1.237M
-357.71%
YoY
|
-$720.0K
-187.38%
YoY
|
$9.391M
614.69%
YoY
|
$1.137M
-40.87%
YoY
|
$480.0K
-65.34%
YoY
|
$824.0K
11.5%
YoY
|
$1.314M
17.95%
YoY
|
$1.923M
-237.16%
YoY
|
$1.385M
-591.13%
YoY
|
$739.0K
5584.62%
YoY
|
$1.114M
-60.36%
YoY
|
-$1.402M
-209.53%
YoY
|
-$282.0K
-102.17%
YoY
|
$13.00K
-99.83%
YoY
|
$2.810M
-49.91%
YoY
|
$1.280M
-75.63%
YoY
|
| Depreciation, Depletion And Amortization |
$518.0K
-6.33%
YoY
|
$2.099M
-15.57%
YoY
|
$550.0K
-74.71%
YoY
|
$2.504M
18.39%
YoY
|
$553.0K
0.36%
YoY
|
$2.486M
27.36%
YoY
|
$2.175M
253.08%
YoY
|
$2.115M
256.66%
YoY
|
$551.0K
3.38%
YoY
|
$1.952M
29.27%
YoY
|
$616.0K
21.02%
YoY
|
$593.0K
18.6%
YoY
|
$533.0K
7.68%
YoY
|
$1.510M
25.83%
YoY
|
$509.0K
-60.85%
YoY
|
$500.0K
13.9%
YoY
|
$495.0K
19.57%
YoY
|
$1.200M
-36.84%
YoY
|
$1.300M
85.71%
YoY
|
| Cash From Operating Activities |
-$3.206M
-104.32%
YoY
|
$100.5M
3.15%
YoY
|
$48.00M
-47.13%
YoY
|
$63.29M
-19.63%
YoY
|
$74.16M
-39.97%
YoY
|
$97.46M
-23.44%
YoY
|
$90.78M
-32.75%
YoY
|
$78.75M
-38.14%
YoY
|
$123.5M
89.45%
YoY
|
$127.3M
-18.82%
YoY
|
$135.0M
4.03%
YoY
|
$127.3M
165.68%
YoY
|
$65.21M
-38.34%
YoY
|
$156.8M
-670.23%
YoY
|
$129.8M
278.33%
YoY
|
$47.91M
-49.24%
YoY
|
$105.8M
4748.97%
YoY
|
-$27.50M
-39.69%
YoY
|
$34.30M
-172.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
-90.41%
YoY
|
$24.00K
-226.32%
YoY
|
$10.00K
-96.83%
YoY
|
$193.0K
-50.51%
YoY
|
$73.00K
-92.73%
YoY
|
-$19.00K
-101.37%
YoY
|
$315.0K
-37.0%
YoY
|
$390.0K
-86.07%
YoY
|
$1.004M
-65.05%
YoY
|
$1.382M
-55.83%
YoY
|
$500.0K
-123.83%
YoY
|
$2.800M
-386.89%
YoY
|
$2.873M
54.38%
YoY
|
$3.129M
-156.89%
YoY
|
-$2.098M
-47.55%
YoY
|
-$976.0K
-74.32%
YoY
|
$1.861M
209.14%
YoY
|
-$5.500M
243.75%
YoY
|
-$4.000M
700.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$25.59M
-124.52%
YoY
|
-$24.00M
-78.35%
YoY
|
-$103.7M
-30.59%
YoY
|
-$93.00M
-37.88%
YoY
|
-$104.4M
-35.29%
YoY
|
-$110.8M
-34.81%
YoY
|
-$149.3M
-11.32%
YoY
|
-$149.7M
11.7%
YoY
|
-$161.3M
24.1%
YoY
|
-$170.0M
1.74%
YoY
|
-$168.4M
23.96%
YoY
|
-$134.0M
92.47%
YoY
|
-$130.0M
-300.26%
YoY
|
-$167.1M
-173.32%
YoY
|
-$135.8M
-142.14%
YoY
|
-$69.63M
N/A
|
$64.90M
76.84%
YoY
|
$227.9M
-328.36%
YoY
|
| Cash From Investing Activities |
$28.85M
-131.14%
YoY
|
$25.57M
-124.5%
YoY
|
-$24.00M
-78.41%
YoY
|
-$103.8M
-30.64%
YoY
|
-$92.67M
-38.52%
YoY
|
-$104.4M
-35.85%
YoY
|
-$111.1M
-34.81%
YoY
|
-$149.7M
-12.54%
YoY
|
-$150.7M
10.09%
YoY
|
-$162.7M
22.22%
YoY
|
-$170.5M
0.77%
YoY
|
-$171.2M
25.13%
YoY
|
-$136.9M
91.48%
YoY
|
-$133.1M
-324.07%
YoY
|
-$169.2M
-175.57%
YoY
|
-$136.8M
-142.94%
YoY
|
-$71.49M
-55.8%
YoY
|
$59.40M
69.71%
YoY
|
$223.9M
-323.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.00K
-105.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$340.0K
4757.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.000K
-105.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.0K
250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.00K
-106.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.17M
-2638.53%
YoY
|
-$37.67M
-285.6%
YoY
|
$18.00M
-24.91%
YoY
|
$54.70M
-26.32%
YoY
|
$3.867M
-85.29%
YoY
|
$20.30M
-208.64%
YoY
|
$23.97M
-45.76%
YoY
|
$74.24M
363.98%
YoY
|
$26.30M
-80.85%
YoY
|
-$18.68M
-420.34%
YoY
|
$44.20M
453.47%
YoY
|
$16.00M
-53.95%
YoY
|
$137.3M
-727.32%
YoY
|
$5.832M
-119.97%
YoY
|
$7.986M
-103.11%
YoY
|
$34.74M
-109.57%
YoY
|
-$21.89M
-113.25%
YoY
|
-$29.20M
-192.7%
YoY
|
-$256.5M
-1146.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.206M
-104.32%
YoY
|
$100.5M
3.15%
YoY
|
$48.00M
-47.13%
YoY
|
$63.29M
-19.63%
YoY
|
$74.16M
-39.97%
YoY
|
$97.46M
-23.44%
YoY
|
$90.78M
-32.75%
YoY
|
$78.75M
-38.14%
YoY
|
$123.5M
89.45%
YoY
|
$127.3M
-18.82%
YoY
|
$135.0M
4.03%
YoY
|
$127.3M
165.68%
YoY
|
$65.21M
-38.34%
YoY
|
$156.8M
-670.23%
YoY
|
$129.8M
278.33%
YoY
|
$47.91M
-49.24%
YoY
|
$105.8M
4748.97%
YoY
|
-$27.50M
-39.69%
YoY
|
$34.30M
-172.98%
YoY
|
| Cash From Investing Activities |
$28.85M
-131.14%
YoY
|
$25.57M
-124.5%
YoY
|
-$24.00M
-78.41%
YoY
|
-$103.8M
-30.64%
YoY
|
-$92.67M
-38.52%
YoY
|
-$104.4M
-35.85%
YoY
|
-$111.1M
-34.81%
YoY
|
-$149.7M
-12.54%
YoY
|
-$150.7M
10.09%
YoY
|
-$162.7M
22.22%
YoY
|
-$170.5M
0.77%
YoY
|
-$171.2M
25.13%
YoY
|
-$136.9M
91.48%
YoY
|
-$133.1M
-324.07%
YoY
|
-$169.2M
-175.57%
YoY
|
-$136.8M
-142.94%
YoY
|
-$71.49M
-55.8%
YoY
|
$59.40M
69.71%
YoY
|
$223.9M
-323.01%
YoY
|
| Cash From Financing Activities |
-$98.17M
-2638.53%
YoY
|
-$37.67M
-285.6%
YoY
|
$18.00M
-24.91%
YoY
|
$54.70M
-26.32%
YoY
|
$3.867M
-85.29%
YoY
|
$20.30M
-208.64%
YoY
|
$23.97M
-45.76%
YoY
|
$74.24M
363.98%
YoY
|
$26.30M
-80.85%
YoY
|
-$18.68M
-420.34%
YoY
|
$44.20M
453.47%
YoY
|
$16.00M
-53.95%
YoY
|
$137.3M
-727.32%
YoY
|
$5.832M
-119.97%
YoY
|
$7.986M
-103.11%
YoY
|
$34.74M
-109.57%
YoY
|
-$21.89M
-113.25%
YoY
|
-$29.20M
-192.7%
YoY
|
-$256.5M
-1146.94%
YoY
|
| Net Change In Cash |
-$72.52M
395.54%
YoY
|
$88.43M
559.69%
YoY
|
$42.00M
1063.11%
YoY
|
$14.15M
332.97%
YoY
|
-$14.63M
1562.95%
YoY
|
$13.41M
-124.8%
YoY
|
$3.611M
-58.49%
YoY
|
$3.267M
-111.71%
YoY
|
-$880.0K
-101.34%
YoY
|
-$54.06M
-282.95%
YoY
|
$8.700M
-127.67%
YoY
|
-$27.90M
-48.49%
YoY
|
$65.62M
430.31%
YoY
|
$29.55M
994.44%
YoY
|
-$31.44M
-1949.41%
YoY
|
-$54.17M
-208.33%
YoY
|
$12.37M
120.26%
YoY
|
$2.700M
-87.08%
YoY
|
$1.700M
-101.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.206M
-104.32%
YoY
|
$100.5M
3.15%
YoY
|
$48.00M
-47.13%
YoY
|
$63.29M
-19.63%
YoY
|
$74.16M
-39.97%
YoY
|
$97.46M
-23.44%
YoY
|
$90.78M
-32.75%
YoY
|
$78.75M
-38.14%
YoY
|
$123.5M
89.45%
YoY
|
$127.3M
-18.82%
YoY
|
$135.0M
4.03%
YoY
|
$127.3M
165.68%
YoY
|
$65.21M
-38.34%
YoY
|
$156.8M
-670.23%
YoY
|
$129.8M
278.33%
YoY
|
$47.91M
-49.24%
YoY
|
$105.8M
4748.97%
YoY
|
-$27.50M
-39.69%
YoY
|
$34.30M
-172.98%
YoY
|
| Capital Expenditures |
$7.000K
-90.41%
YoY
|
$24.00K
-226.32%
YoY
|
$10.00K
-96.83%
YoY
|
$193.0K
-50.51%
YoY
|
$73.00K
-92.73%
YoY
|
-$19.00K
-101.37%
YoY
|
$315.0K
-37.0%
YoY
|
$390.0K
-86.07%
YoY
|
$1.004M
-65.05%
YoY
|
$1.382M
-55.83%
YoY
|
$500.0K
-123.83%
YoY
|
$2.800M
-386.89%
YoY
|
$2.873M
54.38%
YoY
|
$3.129M
-156.89%
YoY
|
-$2.098M
-47.55%
YoY
|
-$976.0K
-74.32%
YoY
|
$1.861M
209.14%
YoY
|
-$5.500M
243.75%
YoY
|
-$4.000M
700.0%
YoY
|
| Free Cash Flow |
-$3.213M
-104.34%
YoY
|
$100.5M
3.1%
YoY
|
$47.99M
-46.95%
YoY
|
$63.10M
-19.48%
YoY
|
$74.09M
-39.53%
YoY
|
$97.48M
-22.58%
YoY
|
$90.47M
-32.74%
YoY
|
$78.36M
-37.06%
YoY
|
$122.5M
96.57%
YoY
|
$125.9M
-18.07%
YoY
|
$134.5M
2.0%
YoY
|
$124.5M
154.65%
YoY
|
$62.33M
-40.0%
YoY
|
$153.7M
-798.57%
YoY
|
$131.9M
244.3%
YoY
|
$48.89M
-50.21%
YoY
|
$103.9M
6479.8%
YoY
|
-$22.00M
-50.0%
YoY
|
$38.30M
-182.37%
YoY
|
Loading...