|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$851.0M
-8.98%
YoY
|
$935.0M
54.37%
YoY
|
$605.7M
122.86%
YoY
|
$271.8M
-41.77%
YoY
|
$466.7M
-23.35%
YoY
|
| Depreciation, Depletion And Amortization |
$163.0M
-1.21%
YoY
|
$165.0M
0.49%
YoY
|
$164.2M
-0.77%
YoY
|
$165.5M
13.54%
YoY
|
$145.7M
72.86%
YoY
|
| Cash From Operating Activities |
$1.041B
3.17%
YoY
|
$1.009B
289.82%
YoY
|
$258.8M
-57.06%
YoY
|
$602.8M
-18.15%
YoY
|
$736.5M
2.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.00M
-8.16%
YoY
|
$98.00M
46.93%
YoY
|
$66.70M
-12.39%
YoY
|
$76.13M
-195.21%
YoY
|
-$79.96M
-8.3%
YoY
|
| Acquisitions |
N/A
|
$97.00M
23791.63%
YoY
|
$406.0K
-99.91%
YoY
|
$440.3M
-43.58%
YoY
|
$780.3M
N/A
|
| Other Investing Activities |
-$210.0M
75.0%
YoY
|
-$120.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$427.0K
N/A
|
| Cash From Investing Activities |
-$300.0M
37.61%
YoY
|
-$218.0M
140.51%
YoY
|
-$90.64M
-80.63%
YoY
|
-$468.0M
-46.06%
YoY
|
-$867.7M
448.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$276.0M
2.99%
YoY
|
$268.0M
5.76%
YoY
|
$253.4M
7.5%
YoY
|
$235.7M
12.76%
YoY
|
$209.1M
15.46%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$553.0M
-29.01%
YoY
|
-$779.0M
-307.47%
YoY
|
$375.5M
88.5%
YoY
|
$199.2M
-49.63%
YoY
|
$395.5M
34.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$898.0M
95.22%
YoY
|
-$460.0M
2346.42%
YoY
|
-$18.80M
-95.58%
YoY
|
-$425.9M
159.91%
YoY
|
-$163.8M
-47.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.041B
3.17%
YoY
|
$1.009B
289.82%
YoY
|
$258.8M
-57.06%
YoY
|
$602.8M
-18.15%
YoY
|
$736.5M
2.48%
YoY
|
| Cash From Investing Activities |
-$300.0M
37.61%
YoY
|
-$218.0M
140.51%
YoY
|
-$90.64M
-80.63%
YoY
|
-$468.0M
-46.06%
YoY
|
-$867.7M
448.21%
YoY
|
| Cash From Financing Activities |
-$898.0M
95.22%
YoY
|
-$460.0M
2346.42%
YoY
|
-$18.80M
-95.58%
YoY
|
-$425.9M
159.91%
YoY
|
-$163.8M
-47.37%
YoY
|
| Net Change In Cash |
-$157.0M
-147.43%
YoY
|
$331.0M
121.56%
YoY
|
$149.4M
-151.33%
YoY
|
-$291.0M
-1.35%
YoY
|
-$295.0M
-218.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.041B
3.17%
YoY
|
$1.009B
289.82%
YoY
|
$258.8M
-57.06%
YoY
|
$602.8M
-18.15%
YoY
|
$736.5M
2.48%
YoY
|
| Capital Expenditures |
$90.00M
-8.16%
YoY
|
$98.00M
46.93%
YoY
|
$66.70M
-12.39%
YoY
|
$76.13M
-195.21%
YoY
|
-$79.96M
-8.3%
YoY
|
| Free Cash Flow |
$951.0M
4.39%
YoY
|
$911.0M
374.14%
YoY
|
$192.1M
-63.52%
YoY
|
$526.7M
-35.49%
YoY
|
$816.5M
1.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$204.0M
6.35%
YoY
|
$200.0M
6.98%
YoY
|
$175.0M
-55.14%
YoY
|
$271.0M
64.01%
YoY
|
$191.8M
51.17%
YoY
|
$187.0M
28.36%
YoY
|
$390.1M
128.51%
YoY
|
$165.2M
3.18%
YoY
|
$126.9M
-286.73%
YoY
|
$145.6M
369.86%
YoY
|
$170.7M
-0.13%
YoY
|
$160.1M
15.81%
YoY
|
-$67.95M
-174.78%
YoY
|
$31.00M
-75.96%
YoY
|
$170.9M
10.4%
YoY
|
$138.3M
50.14%
YoY
|
$90.87M
-54.38%
YoY
|
$128.9M
-10.69%
YoY
|
$154.8M
13.78%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00M
0.82%
YoY
|
$40.00M
-0.39%
YoY
|
$41.00M
-2.51%
YoY
|
$40.00M
-2.75%
YoY
|
$41.66M
3.28%
YoY
|
$40.16M
-2.22%
YoY
|
$42.06M
2.58%
YoY
|
$41.13M
-1.72%
YoY
|
$40.34M
-8.92%
YoY
|
$41.07M
-2.33%
YoY
|
$41.00M
4.99%
YoY
|
$41.85M
4.35%
YoY
|
$44.28M
8.48%
YoY
|
$42.05M
6.24%
YoY
|
$39.05M
3.86%
YoY
|
$40.10M
44.54%
YoY
|
$40.82M
90.77%
YoY
|
$39.58M
86.68%
YoY
|
$37.60M
79.06%
YoY
|
| Cash From Operating Activities |
$240.0M
9.58%
YoY
|
$261.0M
73.11%
YoY
|
$421.0M
-28.29%
YoY
|
$119.0M
128.28%
YoY
|
$219.0M
52.33%
YoY
|
$150.8M
-35.56%
YoY
|
$587.1M
-1338.59%
YoY
|
$52.13M
-172.87%
YoY
|
$143.8M
-39.38%
YoY
|
$234.0M
68.83%
YoY
|
-$47.40M
-117.38%
YoY
|
-$71.53M
56.75%
YoY
|
$237.1M
-7.14%
YoY
|
$138.6M
547.43%
YoY
|
$272.7M
-42.02%
YoY
|
-$45.63M
328.01%
YoY
|
$255.4M
-418.03%
YoY
|
$21.41M
-90.81%
YoY
|
$470.4M
10.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00M
13.95%
YoY
|
$13.00M
-24.34%
YoY
|
$26.00M
9.22%
YoY
|
$23.00M
-29.1%
YoY
|
$24.57M
51.99%
YoY
|
$17.18M
-25.73%
YoY
|
$23.81M
40.86%
YoY
|
$32.44M
209.32%
YoY
|
$16.17M
-34.63%
YoY
|
$23.13M
-206.78%
YoY
|
$16.90M
-205.63%
YoY
|
$10.49M
-176.37%
YoY
|
$24.73M
-187.22%
YoY
|
-$21.66M
-1.23%
YoY
|
-$16.00M
-22.58%
YoY
|
-$13.73M
52.46%
YoY
|
-$28.36M
-14.59%
YoY
|
-$21.93M
37.94%
YoY
|
-$20.67M
14.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$92.54M
22693.35%
YoY
|
N/A
|
N/A
|
N/A
|
$406.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$220.0M
2176.73%
YoY
|
$22.00M
-265.26%
YoY
|
-$3.000M
40.19%
YoY
|
-$9.000M
-90.51%
YoY
|
-$9.663M
55.38%
YoY
|
-$13.31M
63.9%
YoY
|
-$2.140M
-57.2%
YoY
|
-$94.89M
1978.08%
YoY
|
-$6.219M
92.78%
YoY
|
-$8.122M
-98.12%
YoY
|
-$5.000M
-111.35%
YoY
|
-$4.566M
N/A
|
-$3.226M
-21.72%
YoY
|
-$432.7M
20916.17%
YoY
|
$44.06M
-138.65%
YoY
|
$0.00
-100.0%
YoY
|
-$4.121M
79.17%
YoY
|
-$2.059M
-97.01%
YoY
|
-$114.0M
N/A
|
| Cash From Investing Activities |
-$248.0M
624.4%
YoY
|
$9.000M
-129.51%
YoY
|
-$29.00M
11.77%
YoY
|
-$32.00M
-74.87%
YoY
|
-$34.24M
52.93%
YoY
|
-$30.49M
-2.43%
YoY
|
-$25.94M
18.47%
YoY
|
-$127.3M
745.8%
YoY
|
-$22.39M
-19.93%
YoY
|
-$31.25M
-93.12%
YoY
|
-$21.90M
-178.04%
YoY
|
-$15.05M
9.61%
YoY
|
-$27.96M
-13.91%
YoY
|
-$454.4M
1793.91%
YoY
|
$28.06M
-120.84%
YoY
|
-$13.73M
-97.97%
YoY
|
-$32.48M
-8.26%
YoY
|
-$23.99M
-71.71%
YoY
|
-$134.7M
648.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$70.00M
5.37%
YoY
|
N/A
|
N/A
|
N/A
|
$66.43M
5.39%
YoY
|
N/A
|
N/A
|
N/A
|
$63.03M
7.02%
YoY
|
N/A
|
N/A
|
N/A
|
$58.90M
14.05%
YoY
|
N/A
|
$400.0K
33.33%
YoY
|
$400.0K
33.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$170.0M
57.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$107.7M
-11.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$121.5M
-280.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.32M
-42.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$146.0M
-159.12%
YoY
|
-$204.0M
-9.52%
YoY
|
-$287.0M
-4.36%
YoY
|
-$261.0M
43.89%
YoY
|
$246.9M
-246.17%
YoY
|
-$225.5M
42.46%
YoY
|
-$300.1M
-171.96%
YoY
|
-$181.4M
66.97%
YoY
|
-$168.9M
-3.61%
YoY
|
-$158.3M
126.82%
YoY
|
$417.0M
-1090.57%
YoY
|
-$108.6M
-21.68%
YoY
|
-$175.3M
3.28%
YoY
|
-$69.78M
-51.34%
YoY
|
-$42.10M
-75.08%
YoY
|
-$138.7M
-143.6%
YoY
|
-$169.7M
-27.67%
YoY
|
-$143.4M
74.88%
YoY
|
-$168.9M
-168.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$240.0M
9.58%
YoY
|
$261.0M
73.11%
YoY
|
$421.0M
-28.29%
YoY
|
$119.0M
128.28%
YoY
|
$219.0M
52.33%
YoY
|
$150.8M
-35.56%
YoY
|
$587.1M
-1338.59%
YoY
|
$52.13M
-172.87%
YoY
|
$143.8M
-39.38%
YoY
|
$234.0M
68.83%
YoY
|
-$47.40M
-117.38%
YoY
|
-$71.53M
56.75%
YoY
|
$237.1M
-7.14%
YoY
|
$138.6M
547.43%
YoY
|
$272.7M
-42.02%
YoY
|
-$45.63M
328.01%
YoY
|
$255.4M
-418.03%
YoY
|
$21.41M
-90.81%
YoY
|
$470.4M
10.53%
YoY
|
| Cash From Investing Activities |
-$248.0M
624.4%
YoY
|
$9.000M
-129.51%
YoY
|
-$29.00M
11.77%
YoY
|
-$32.00M
-74.87%
YoY
|
-$34.24M
52.93%
YoY
|
-$30.49M
-2.43%
YoY
|
-$25.94M
18.47%
YoY
|
-$127.3M
745.8%
YoY
|
-$22.39M
-19.93%
YoY
|
-$31.25M
-93.12%
YoY
|
-$21.90M
-178.04%
YoY
|
-$15.05M
9.61%
YoY
|
-$27.96M
-13.91%
YoY
|
-$454.4M
1793.91%
YoY
|
$28.06M
-120.84%
YoY
|
-$13.73M
-97.97%
YoY
|
-$32.48M
-8.26%
YoY
|
-$23.99M
-71.71%
YoY
|
-$134.7M
648.14%
YoY
|
| Cash From Financing Activities |
-$146.0M
-159.12%
YoY
|
-$204.0M
-9.52%
YoY
|
-$287.0M
-4.36%
YoY
|
-$261.0M
43.89%
YoY
|
$246.9M
-246.17%
YoY
|
-$225.5M
42.46%
YoY
|
-$300.1M
-171.96%
YoY
|
-$181.4M
66.97%
YoY
|
-$168.9M
-3.61%
YoY
|
-$158.3M
126.82%
YoY
|
$417.0M
-1090.57%
YoY
|
-$108.6M
-21.68%
YoY
|
-$175.3M
3.28%
YoY
|
-$69.78M
-51.34%
YoY
|
-$42.10M
-75.08%
YoY
|
-$138.7M
-143.6%
YoY
|
-$169.7M
-27.67%
YoY
|
-$143.4M
74.88%
YoY
|
-$168.9M
-168.41%
YoY
|
| Net Change In Cash |
-$154.0M
-135.67%
YoY
|
$66.00M
-162.75%
YoY
|
$105.0M
-59.78%
YoY
|
-$174.0M
-32.19%
YoY
|
$431.7M
-1007.81%
YoY
|
-$105.2M
-336.63%
YoY
|
$261.1M
-24.92%
YoY
|
-$256.6M
31.44%
YoY
|
-$47.56M
-240.19%
YoY
|
$44.45M
-111.53%
YoY
|
$347.7M
34.41%
YoY
|
-$195.2M
-1.44%
YoY
|
$33.92M
-36.24%
YoY
|
-$385.6M
164.12%
YoY
|
$258.7M
55.06%
YoY
|
-$198.1M
-46.33%
YoY
|
$53.20M
-115.19%
YoY
|
-$146.0M
-320.53%
YoY
|
$166.8M
-74.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$240.0M
9.58%
YoY
|
$261.0M
73.11%
YoY
|
$421.0M
-28.29%
YoY
|
$119.0M
128.28%
YoY
|
$219.0M
52.33%
YoY
|
$150.8M
-35.56%
YoY
|
$587.1M
-1338.59%
YoY
|
$52.13M
-172.87%
YoY
|
$143.8M
-39.38%
YoY
|
$234.0M
68.83%
YoY
|
-$47.40M
-117.38%
YoY
|
-$71.53M
56.75%
YoY
|
$237.1M
-7.14%
YoY
|
$138.6M
547.43%
YoY
|
$272.7M
-42.02%
YoY
|
-$45.63M
328.01%
YoY
|
$255.4M
-418.03%
YoY
|
$21.41M
-90.81%
YoY
|
$470.4M
10.53%
YoY
|
| Capital Expenditures |
$28.00M
13.95%
YoY
|
$13.00M
-24.34%
YoY
|
$26.00M
9.22%
YoY
|
$23.00M
-29.1%
YoY
|
$24.57M
51.99%
YoY
|
$17.18M
-25.73%
YoY
|
$23.81M
40.86%
YoY
|
$32.44M
209.32%
YoY
|
$16.17M
-34.63%
YoY
|
$23.13M
-206.78%
YoY
|
$16.90M
-205.63%
YoY
|
$10.49M
-176.37%
YoY
|
$24.73M
-187.22%
YoY
|
-$21.66M
-1.23%
YoY
|
-$16.00M
-22.58%
YoY
|
-$13.73M
52.46%
YoY
|
-$28.36M
-14.59%
YoY
|
-$21.93M
37.94%
YoY
|
-$20.67M
14.82%
YoY
|
| Free Cash Flow |
$212.0M
9.03%
YoY
|
$248.0M
85.64%
YoY
|
$395.0M
-29.88%
YoY
|
$96.00M
387.66%
YoY
|
$194.4M
52.38%
YoY
|
$133.6M
-36.64%
YoY
|
$563.3M
-976.03%
YoY
|
$19.69M
-124.0%
YoY
|
$127.6M
-39.93%
YoY
|
$210.8M
31.57%
YoY
|
-$64.30M
-122.27%
YoY
|
-$82.02M
157.12%
YoY
|
$212.4M
-25.13%
YoY
|
$160.2M
269.76%
YoY
|
$288.7M
-41.21%
YoY
|
-$31.90M
1828.66%
YoY
|
$283.7M
-702.4%
YoY
|
$43.34M
-82.59%
YoY
|
$491.1M
10.7%
YoY
|
Loading...