2015 Q3 Form 10-Q Financial Statement

#000144364615000108 Filed on October 28, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $1.322B $1.305B
YoY Change 1.33% -5.31%
Cost Of Revenue $626.2M $642.4M
YoY Change -2.52% -6.23%
Gross Profit $696.0M $662.4M
YoY Change 5.07% -4.4%
Gross Profit Margin 52.64% 50.76%
Selling, General & Admin $208.1M $177.0M
YoY Change 17.57% 2.02%
% of Gross Profit 29.9% 26.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.35M $15.81M
YoY Change -2.9% -12.66%
% of Gross Profit 2.21% 2.39%
Operating Expenses $587.1M $540.5M
YoY Change 8.62% -3.01%
Operating Profit $108.8M $122.0M
YoY Change -10.79% -10.09%
Interest Expense $17.69M $17.82M
YoY Change -0.74% -11.69%
% of Operating Profit 16.25% 14.61%
Other Income/Expense, Net -$178.0K $807.0K
YoY Change -122.06% -147.64%
Pretax Income $90.95M $105.0M
YoY Change -13.36% -7.75%
Income Tax $34.74M $39.69M
% Of Pretax Income 38.19% 37.81%
Net Earnings $56.22M $65.28M
YoY Change -13.89% -3.73%
Net Earnings / Revenue 4.25% 5.0%
Basic Earnings Per Share $0.38 $0.43
Diluted Earnings Per Share $0.37 $0.42
COMMON SHARES
Basic Shares Outstanding 146.2M shares 145.5M shares
Diluted Shares Outstanding 149.4M shares 150.4M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $187.4M $241.8M
YoY Change -22.5% -43.4%
Cash & Equivalents $187.4M $241.8M
Short-Term Investments
Other Short-Term Assets $112.3M $116.2M
YoY Change -3.36% 70.13%
Inventory
Prepaid Expenses
Receivables $848.0M $820.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.148B $1.179B
YoY Change -2.64% -19.49%
LONG-TERM ASSETS
Property, Plant & Equipment $115.5M $110.0M
YoY Change 4.94% -23.53%
Goodwill $1.305B $1.273B
YoY Change 2.52% -0.27%
Intangibles $214.0M $216.1M
YoY Change -0.95% -5.37%
Long-Term Investments
YoY Change
Other Assets $92.17M $51.01M
YoY Change 80.68% -28.73%
Total Long-Term Assets $1.727B $1.650B
YoY Change 4.64% -4.07%
TOTAL ASSETS
Total Short-Term Assets $1.148B $1.179B
Total Long-Term Assets $1.727B $1.650B
Total Assets $2.875B $2.829B
YoY Change 1.61% -11.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $198.4M $232.5M
YoY Change -14.67% -6.51%
Accrued Expenses $246.9M $236.1M
YoY Change 4.56% 8.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $67.44M $46.69M
YoY Change 44.44% -27.76%
Total Short-Term Liabilities $788.2M $828.1M
YoY Change -4.82% -5.46%
LONG-TERM LIABILITIES
Long-Term Debt $1.535B $1.599B
YoY Change -4.02% -1.64%
Other Long-Term Liabilities $282.9M $237.8M
YoY Change 18.96% -18.82%
Total Long-Term Liabilities $1.817B $1.837B
YoY Change -1.05% -4.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $788.2M $828.1M
Total Long-Term Liabilities $1.817B $1.837B
Total Liabilities $2.606B $2.665B
YoY Change -2.22% -4.64%
SHAREHOLDERS EQUITY
Retained Earnings $186.7M $43.89M
YoY Change 325.42% -81.3%
Common Stock $208.8M $143.8M
YoY Change 45.15% -18.06%
Preferred Stock
YoY Change
Treasury Stock (at cost) $106.9M $18.42M
YoY Change 480.25% 98.04%
Treasury Stock Shares 4.360M shares 986.6K shares
Shareholders Equity $269.0M $164.3M
YoY Change
Total Liabilities & Shareholders Equity $2.875B $2.829B
YoY Change 1.61% -11.16%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $56.22M $65.28M
YoY Change -13.89% -3.73%
Depreciation, Depletion And Amortization $15.35M $15.81M
YoY Change -2.9% -12.66%
Cash From Operating Activities $69.60M $108.8M
YoY Change -36.03% 65.35%
INVESTING ACTIVITIES
Capital Expenditures -$16.50M -$6.200M
YoY Change 166.13% 44.19%
Acquisitions
YoY Change
Other Investing Activities -$1.000M $0.00
YoY Change -100.0%
Cash From Investing Activities -$17.50M -$6.200M
YoY Change 182.26% 675.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.20M -180.2M
YoY Change -91.01% 676.72%
NET CHANGE
Cash From Operating Activities 69.60M 108.8M
Cash From Investing Activities -17.50M -6.200M
Cash From Financing Activities -16.20M -180.2M
Net Change In Cash 35.90M -77.60M
YoY Change -146.26% -285.65%
FREE CASH FLOW
Cash From Operating Activities $69.60M $108.8M
Capital Expenditures -$16.50M -$6.200M
Free Cash Flow $86.10M $115.0M
YoY Change -25.13% 64.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
bah Billable Expenses
BillableExpenses
698623000 USD
CY2015Q3 bah Billable Expenses
BillableExpenses
363690000 USD
bah Billable Expenses
BillableExpenses
742340000 USD
CY2014Q3 bah Billable Expenses
BillableExpenses
347651000 USD
CY2014Q3 bah Cost Of Services Direct Labor Employee Benefits And Overhead
CostOfServicesDirectLaborEmployeeBenefitsAndOverhead
642425000 USD
bah Cost Of Services Direct Labor Employee Benefits And Overhead
CostOfServicesDirectLaborEmployeeBenefitsAndOverhead
1287426000 USD
CY2015Q3 bah Cost Of Services Direct Labor Employee Benefits And Overhead
CostOfServicesDirectLaborEmployeeBenefitsAndOverhead
626155000 USD
bah Cost Of Services Direct Labor Employee Benefits And Overhead
CostOfServicesDirectLaborEmployeeBenefitsAndOverhead
1269187000 USD
bah Losseson Dispositionof Propertyand Intangible Impairment
LossesonDispositionofPropertyandIntangibleImpairment
1084000 USD
bah Losseson Dispositionof Propertyand Intangible Impairment
LossesonDispositionofPropertyandIntangibleImpairment
29000 USD
CY2008Q3 bah Management Agreement Annual Fee
ManagementAgreementAnnualFee
1000000 USD
CY2015Q3 bah Number Of Facility Leases Assigned To Predecessor Company Outstanding
NumberOfFacilityLeasesAssignedToPredecessorCompanyOutstanding
1 leases
CY2008Q3 bah Numberof Facility Leases Assignedto Predecessor Company
NumberofFacilityLeasesAssignedtoPredecessorCompany
9 leases
us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
0.06
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1360563 shares
CY2015Q3 bah Related Party Transaction Long Term Debt Amount
RelatedPartyTransactionLongTermDebtAmount
43400000 USD
CY2014Q3 bah Related Party Transaction Management Agreement Advisory Fees
RelatedPartyTransactionManagementAgreementAdvisoryFees
250000 USD
bah Related Party Transaction Management Agreement Advisory Fees
RelatedPartyTransactionManagementAgreementAdvisoryFees
500000 USD
CY2015Q3 bah Related Party Transaction Management Agreement Advisory Fees
RelatedPartyTransactionManagementAgreementAdvisoryFees
250000 USD
bah Related Party Transaction Management Agreement Advisory Fees
RelatedPartyTransactionManagementAgreementAdvisoryFees
500000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001443646
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q3 dei Entity Number Of Employees
EntityNumberOfEmployees
22200 employees
dei Entity Registrant Name
EntityRegistrantName
Booz Allen Hamilton Holding Corp
CY2015Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
481815000 USD
CY2015Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
445299000 USD
CY2015Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
215995000 USD
CY2015Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
198443000 USD
CY2015Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
875806000 USD
CY2015Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
884287000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
857310000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
847957000 USD
CY2015Q1 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
82237000 USD
CY2015Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
32754000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
265820000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
246856000 USD
CY2015Q1 us-gaap Accrued Vacation Current
AccruedVacationCurrent
115657000 USD
CY2015Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
114383000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6636000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6551000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6465000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22159000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21635000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-21111000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
174985000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
208750000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6825000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12887000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5256000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11521000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
357000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
547000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7454000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4174000 USD
CY2015Q1 us-gaap Assets
Assets
2877493000 USD
CY2015Q3 us-gaap Assets
Assets
2874625000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1163208000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1147613000 USD
CY2015Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
318464000 USD
CY2015Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
355812000 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
9000000 USD
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4500000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259994000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241824000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
207217000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
187401000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18170000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19816000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.22
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.13
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65370000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
136570000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
56740000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
121570000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
1182858000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2366132000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
1213338000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2438798000 USD
CY2014Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
323000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
486000 USD
CY2015Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
31000 USD
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
81000 USD
CY2015Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
13700000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
12200000 USD
CY2015Q1 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
31732000 USD
CY2015Q3 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
30334000 USD
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
34732000 USD
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
41750000 USD
CY2014Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
27900000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
55300000 USD
CY2015Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
26200000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
54500000 USD
CY2014Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
16600000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
38200000 USD
CY2015Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
15800000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
32000000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15810000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32042000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15352000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30469000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.378
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.391
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.382
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.396
CY2015Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
279239000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
251028000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
31135000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y6M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
37302000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
18191000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
37302000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
18191000 USD
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.30
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
0 USD
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
4500000 USD
CY2015Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
4500000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
176972000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
348041000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
208141000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
396802000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
1304231000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
1305357000 USD
CY2015Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
8800000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
104973000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
224022000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
90953000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
199539000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39689000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
87623000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34737000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79017000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
82161000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
80742000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25578000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-36496000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-96032000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9353000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-24832000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-26813000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5417000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
2000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-7879000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
15467000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-2380000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
11783000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-8947000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-7272000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-374000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5073000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
219382000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
214021000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
17817000 USD
us-gaap Interest Expense
InterestExpense
36681000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
17685000 USD
us-gaap Interest Expense
InterestExpense
35175000 USD
us-gaap Interest Paid
InterestPaid
22980000 USD
us-gaap Interest Paid
InterestPaid
26915000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
2690995000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
2605641000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2877493000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2874625000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
848994000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
788191000 USD
CY2015Q1 us-gaap Liabilities Of Business Transferred Under Contractual Arrangement Noncurrent
LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent
59414000 USD
CY2015Q3 us-gaap Liabilities Of Business Transferred Under Contractual Arrangement Noncurrent
LiabilitiesOfBusinessTransferredUnderContractualArrangementNoncurrent
58870000 USD
CY2015Q1 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
58444000 USD
CY2015Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
58989000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
1626335000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1601969000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
57063000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
67438000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1569272000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1534531000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209768000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-77941000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8931000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30562000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
200529000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
88687000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
65284000 USD
us-gaap Net Income Loss
NetIncomeLoss
136399000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
56216000 USD
us-gaap Net Income Loss
NetIncomeLoss
120522000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segments
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
121983000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
261006000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
108816000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
234960000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
79305000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
92169000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
86000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
171000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
524000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1048000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-86000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-171000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-524000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1048000 USD
CY2015Q1 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
20328000 USD
CY2015Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
21952000 USD
CY2015Q1 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
8515000 USD
CY2015Q3 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
7921000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30877000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
24426000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
272729000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
282919000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
807000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-303000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-178000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-246000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8269000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
34600000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
46797000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
3593000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
179492000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
38269000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8610000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2014 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8931000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29562000 USD
CY2015Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
29285000 USD
CY2015Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
51605000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
115389000 USD
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
111624000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
98681000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
112255000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2488000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2866000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
198438000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
25000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3985000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3402000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
111367000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
115465000 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-500000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-1000000 USD
CY2015Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2100000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
800000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-86000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-171000 USD
CY2015Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-524000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1048000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
208813000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
50938000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
104457000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
186710000 USD
CY2014Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
436000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
649000 USD
CY2015Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
40000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
104000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1304841000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2627138000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1322154000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2673758000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12887000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11521000 USD
CY2015Q3 us-gaap Share Price
SharePrice
27.99
CY2015Q3 us-gaap Share Price
SharePrice
25.70
CY2015Q3 us-gaap Share Price
SharePrice
26.76
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
186498000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
268984000 USD
CY2014Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
25.10
CY2015Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
28.36
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
609625 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2999393 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4359956 shares
CY2014Q4 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1000000 shares
CY2015Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1000000 shares
CY2015Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1200000.0 shares
CY2015 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2389768 shares
CY2014Q3 us-gaap Undistributed Earnings
UndistributedEarnings
62791000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
72293000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
106893000 USD
CY2015Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
30500000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
133715000 USD
CY2015Q3 us-gaap Undistributed Earnings
UndistributedEarnings
55441000 USD
us-gaap Undistributed Earnings
UndistributedEarnings
118909000 USD
CY2014Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
62791000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
133715000 USD
CY2015Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
55452000 USD
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
118934000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4901605 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4956395 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3211612 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3278665 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150403896 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149537560 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
149388556 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
148996669 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145502291 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144581165 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146176944 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145718004 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">BUSINESS OVERVIEW</font></div><div style="line-height:120%;padding-top:8px;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Organization</font></div><div style="line-height:120%;padding-bottom:16px;padding-top:8px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Booz Allen Hamilton Holding Corporation, including its wholly owned subsidiaries, or Holding or the Company, is an affiliate of The Carlyle Group, or Carlyle, and was incorporated in Delaware in May 2008. The Company provides management consulting, technology, and engineering services to the U.S. government in the defense, intelligence, and civil markets. Additionally, the Company provides its management and technology consulting services to major corporations, institutions, not-for-profit organizations, and international clients. The Company reports operating results and financial data in </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> operating segment. The Company is headquartered in McLean, Virginia, with approximately </font><font style="font-family:inherit;font-size:10pt;">22,200</font><font style="font-family:inherit;font-size:10pt;"> employees as of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2015</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>

Files In Submission

Name View Source Status
0001443646-15-000108-index-headers.html Edgar Link pending
0001443646-15-000108-index.html Edgar Link pending
0001443646-15-000108.txt Edgar Link pending
0001443646-15-000108-xbrl.zip Edgar Link pending
bah-20150930.xml Edgar Link completed
bah-20150930.xsd Edgar Link pending
bah-20150930x10q.htm Edgar Link pending
bah-20150930_cal.xml Edgar Link unprocessable
bah-20150930_def.xml Edgar Link unprocessable
bah-20150930_lab.xml Edgar Link unprocessable
bah-20150930_pre.xml Edgar Link unprocessable
copyofbah-20150930xex311.htm Edgar Link pending
copyofbah-20150930xex312.htm Edgar Link pending
copyofbah-20150930xex321.htm Edgar Link pending
copyofbah-20150930xex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending