|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$915.0M
-77.2%
YoY
|
$4.014B
467.75%
YoY
|
$707.0M
-1.67%
YoY
|
$719.0M
-18.11%
YoY
|
$878.0M
50.86%
YoY
|
| Depreciation, Depletion And Amortization |
$474.0M
3.04%
YoY
|
$460.0M
-32.94%
YoY
|
$686.0M
2.08%
YoY
|
$672.0M
29.23%
YoY
|
$520.0M
6.56%
YoY
|
| Cash From Operating Activities |
$1.262B
997.39%
YoY
|
$115.0M
-93.83%
YoY
|
$1.863B
558.3%
YoY
|
$283.0M
-83.92%
YoY
|
$1.760B
22.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$474.0M
-2.07%
YoY
|
$484.0M
-53.68%
YoY
|
$1.045B
-163.29%
YoY
|
-$1.651B
-195.65%
YoY
|
$1.726B
55.08%
YoY
|
| Acquisitions |
$159.0M
114.86%
YoY
|
$74.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.00M
-68.35%
YoY
|
-$139.0M
1637.5%
YoY
|
-$8.000M
-100.91%
YoY
|
$883.0M
3432.0%
YoY
|
$25.00M
-238.89%
YoY
|
| Cash From Investing Activities |
-$656.0M
-113.11%
YoY
|
$5.003B
-575.12%
YoY
|
-$1.053B
37.11%
YoY
|
-$768.0M
-53.14%
YoY
|
-$1.639B
38.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.321B
-22.84%
YoY
|
$1.712B
-57166.67%
YoY
|
-$3.000M
-99.48%
YoY
|
-$582.0M
-175.98%
YoY
|
$766.0M
921.33%
YoY
|
| Debt Paid & Issued, Net |
$5.297B
52.21%
YoY
|
$3.480B
52.56%
YoY
|
$2.281B
-41.27%
YoY
|
$3.884B
417.87%
YoY
|
$750.0M
-73.16%
YoY
|
| Cash From Financing Activities |
-$344.0M
-92.82%
YoY
|
-$4.790B
623.56%
YoY
|
-$662.0M
-236.49%
YoY
|
$485.0M
-154.25%
YoY
|
-$894.0M
48.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.262B
997.39%
YoY
|
$115.0M
-93.83%
YoY
|
$1.863B
558.3%
YoY
|
$283.0M
-83.92%
YoY
|
$1.760B
22.91%
YoY
|
| Cash From Investing Activities |
-$656.0M
-113.11%
YoY
|
$5.003B
-575.12%
YoY
|
-$1.053B
37.11%
YoY
|
-$768.0M
-53.14%
YoY
|
-$1.639B
38.78%
YoY
|
| Cash From Financing Activities |
-$344.0M
-92.82%
YoY
|
-$4.790B
623.56%
YoY
|
-$662.0M
-236.49%
YoY
|
$485.0M
-154.25%
YoY
|
-$894.0M
48.5%
YoY
|
| Net Change In Cash |
$290.0M
31.22%
YoY
|
$221.0M
49.32%
YoY
|
$148.0M
N/A
|
$0.00
-100.0%
YoY
|
-$802.0M
88.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.262B
997.39%
YoY
|
$115.0M
-93.83%
YoY
|
$1.863B
558.3%
YoY
|
$283.0M
-83.92%
YoY
|
$1.760B
22.91%
YoY
|
| Capital Expenditures |
$474.0M
-2.07%
YoY
|
$484.0M
-53.68%
YoY
|
$1.045B
-163.29%
YoY
|
-$1.651B
-195.65%
YoY
|
$1.726B
55.08%
YoY
|
| Free Cash Flow |
$788.0M
-313.55%
YoY
|
-$369.0M
-145.11%
YoY
|
$818.0M
-57.7%
YoY
|
$1.934B
5588.24%
YoY
|
$34.00M
-89.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$205.0M
14.53%
YoY
|
$200.0M
-766.67%
YoY
|
$321.0M
61.31%
YoY
|
$215.0M
35.22%
YoY
|
$179.0M
-95.14%
YoY
|
-$30.00M
-119.48%
YoY
|
$199.0M
-2.45%
YoY
|
$159.0M
-8.09%
YoY
|
$3.685B
1947.22%
YoY
|
$154.0M
180.0%
YoY
|
$204.0M
-48.22%
YoY
|
$173.0M
-204.85%
YoY
|
$180.0M
-59.73%
YoY
|
$55.00M
-81.48%
YoY
|
$394.0M
120.11%
YoY
|
-$165.0M
-181.68%
YoY
|
$447.0M
123.5%
YoY
|
$297.0M
30.84%
YoY
|
$179.0M
-25.42%
YoY
|
| Depreciation, Depletion And Amortization |
$122.0M
7.02%
YoY
|
$159.0M
5.3%
YoY
|
$121.0M
7.08%
YoY
|
$117.0M
0.86%
YoY
|
$114.0M
-31.74%
YoY
|
$151.0M
-14.69%
YoY
|
$113.0M
-15.04%
YoY
|
$116.0M
-31.76%
YoY
|
$167.0M
31.5%
YoY
|
$177.0M
9.26%
YoY
|
$133.0M
13.68%
YoY
|
$170.0M
31.78%
YoY
|
$127.0M
-9.29%
YoY
|
$162.0M
-12.43%
YoY
|
$117.0M
-10.0%
YoY
|
$129.0M
1.57%
YoY
|
$140.0M
13.82%
YoY
|
$185.0M
9.47%
YoY
|
$130.0M
13.04%
YoY
|
| Cash From Operating Activities |
-$777.0M
16.84%
YoY
|
$1.211B
142.2%
YoY
|
$384.0M
-37.05%
YoY
|
$332.0M
31.75%
YoY
|
-$665.0M
-46.67%
YoY
|
$500.0M
-32.07%
YoY
|
$610.0M
-20.37%
YoY
|
$252.0M
-60.38%
YoY
|
-$1.247B
353.45%
YoY
|
$736.0M
45.17%
YoY
|
$766.0M
340.23%
YoY
|
$636.0M
56.65%
YoY
|
-$275.0M
-65.8%
YoY
|
$507.0M
-42.65%
YoY
|
$174.0M
-75.42%
YoY
|
$406.0M
-37.05%
YoY
|
-$804.0M
68.55%
YoY
|
$884.0M
-18.68%
YoY
|
$708.0M
22.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$161.0M
98.77%
YoY
|
$170.0M
58.88%
YoY
|
$127.0M
8.55%
YoY
|
$96.00M
-9.43%
YoY
|
$81.00M
-47.4%
YoY
|
$107.0M
-50.23%
YoY
|
$117.0M
-47.3%
YoY
|
$106.0M
-60.0%
YoY
|
$154.0M
-55.1%
YoY
|
$215.0M
-155.27%
YoY
|
$222.0M
-150.11%
YoY
|
$265.0M
-157.99%
YoY
|
$343.0M
-5.25%
YoY
|
-$389.0M
-25.48%
YoY
|
-$443.0M
-0.89%
YoY
|
-$457.0M
15.99%
YoY
|
$362.0M
-0.28%
YoY
|
-$522.0M
-221.4%
YoY
|
-$447.0M
-289.41%
YoY
|
| Acquisitions |
$75.00M
-52.83%
YoY
|
N/A
|
N/A
|
N/A
|
$159.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.00M
-262.5%
YoY
|
$88.00M
-223.94%
YoY
|
-$56.00M
-159.57%
YoY
|
-$88.00M
-588.89%
YoY
|
-$32.00M
-100.59%
YoY
|
-$71.00M
491.67%
YoY
|
$94.00M
N/A
|
$18.00M
-700.0%
YoY
|
$5.446B
-77900.0%
YoY
|
-$12.00M
-116.44%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-142.86%
YoY
|
-$7.000M
-61.11%
YoY
|
$73.00M
-661.54%
YoY
|
$487.0M
516.46%
YoY
|
$7.000M
16.67%
YoY
|
-$18.00M
28.57%
YoY
|
-$13.00M
N/A
|
$79.00M
-206.76%
YoY
|
| Cash From Investing Activities |
-$306.0M
47.83%
YoY
|
-$82.00M
-53.93%
YoY
|
-$183.0M
695.65%
YoY
|
-$184.0M
109.09%
YoY
|
-$207.0M
-103.91%
YoY
|
-$178.0M
-21.59%
YoY
|
-$23.00M
-89.64%
YoY
|
-$88.00M
-67.16%
YoY
|
$5.292B
-1675.0%
YoY
|
-$227.0M
-28.16%
YoY
|
-$222.0M
-604.55%
YoY
|
-$268.0M
-40.44%
YoY
|
-$336.0M
630.43%
YoY
|
-$316.0M
-40.93%
YoY
|
$44.00M
-111.96%
YoY
|
-$450.0M
15.98%
YoY
|
-$46.00M
-86.78%
YoY
|
-$535.0M
24.42%
YoY
|
-$368.0M
18.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-99.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$555.0M
204.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$182.0M
5966.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-96.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
$300.0M
N/A
|
$98.00M
880.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$380.0M
26.25%
YoY
|
N/A
|
N/A
|
N/A
|
$301.0M
-90.81%
YoY
|
N/A
|
N/A
|
N/A
|
$3.277B
327600.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-83.33%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$605.0M
52.78%
YoY
|
-$484.0M
-38.89%
YoY
|
$52.00M
-110.36%
YoY
|
-$308.0M
-40.54%
YoY
|
$396.0M
-113.3%
YoY
|
-$792.0M
-31.25%
YoY
|
-$502.0M
225.97%
YoY
|
-$518.0M
10260.0%
YoY
|
-$2.978B
-558.86%
YoY
|
-$1.152B
734.78%
YoY
|
-$154.0M
-27.01%
YoY
|
-$5.000M
-104.2%
YoY
|
$649.0M
-9.23%
YoY
|
-$138.0M
-88.7%
YoY
|
-$211.0M
-138.43%
YoY
|
$119.0M
-170.83%
YoY
|
$715.0M
-1424.07%
YoY
|
-$1.221B
1407.41%
YoY
|
$549.0M
-512.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$777.0M
16.84%
YoY
|
$1.211B
142.2%
YoY
|
$384.0M
-37.05%
YoY
|
$332.0M
31.75%
YoY
|
-$665.0M
-46.67%
YoY
|
$500.0M
-32.07%
YoY
|
$610.0M
-20.37%
YoY
|
$252.0M
-60.38%
YoY
|
-$1.247B
353.45%
YoY
|
$736.0M
45.17%
YoY
|
$766.0M
340.23%
YoY
|
$636.0M
56.65%
YoY
|
-$275.0M
-65.8%
YoY
|
$507.0M
-42.65%
YoY
|
$174.0M
-75.42%
YoY
|
$406.0M
-37.05%
YoY
|
-$804.0M
68.55%
YoY
|
$884.0M
-18.68%
YoY
|
$708.0M
22.7%
YoY
|
| Cash From Investing Activities |
-$306.0M
47.83%
YoY
|
-$82.00M
-53.93%
YoY
|
-$183.0M
695.65%
YoY
|
-$184.0M
109.09%
YoY
|
-$207.0M
-103.91%
YoY
|
-$178.0M
-21.59%
YoY
|
-$23.00M
-89.64%
YoY
|
-$88.00M
-67.16%
YoY
|
$5.292B
-1675.0%
YoY
|
-$227.0M
-28.16%
YoY
|
-$222.0M
-604.55%
YoY
|
-$268.0M
-40.44%
YoY
|
-$336.0M
630.43%
YoY
|
-$316.0M
-40.93%
YoY
|
$44.00M
-111.96%
YoY
|
-$450.0M
15.98%
YoY
|
-$46.00M
-86.78%
YoY
|
-$535.0M
24.42%
YoY
|
-$368.0M
18.71%
YoY
|
| Cash From Financing Activities |
$605.0M
52.78%
YoY
|
-$484.0M
-38.89%
YoY
|
$52.00M
-110.36%
YoY
|
-$308.0M
-40.54%
YoY
|
$396.0M
-113.3%
YoY
|
-$792.0M
-31.25%
YoY
|
-$502.0M
225.97%
YoY
|
-$518.0M
10260.0%
YoY
|
-$2.978B
-558.86%
YoY
|
-$1.152B
734.78%
YoY
|
-$154.0M
-27.01%
YoY
|
-$5.000M
-104.2%
YoY
|
$649.0M
-9.23%
YoY
|
-$138.0M
-88.7%
YoY
|
-$211.0M
-138.43%
YoY
|
$119.0M
-170.83%
YoY
|
$715.0M
-1424.07%
YoY
|
-$1.221B
1407.41%
YoY
|
$549.0M
-512.78%
YoY
|
| Net Change In Cash |
-$472.0M
1.72%
YoY
|
$645.0M
-237.23%
YoY
|
$253.0M
197.65%
YoY
|
-$160.0M
-54.8%
YoY
|
-$464.0M
-143.49%
YoY
|
-$470.0M
-26.91%
YoY
|
$85.00M
-78.21%
YoY
|
-$354.0M
-197.52%
YoY
|
$1.067B
2863.89%
YoY
|
-$643.0M
-1313.21%
YoY
|
$390.0M
5471.43%
YoY
|
$363.0M
384.0%
YoY
|
$36.00M
-127.07%
YoY
|
$53.00M
-106.08%
YoY
|
$7.000M
-99.21%
YoY
|
$75.00M
-15.73%
YoY
|
-$133.0M
-85.38%
YoY
|
-$872.0M
-251.39%
YoY
|
$889.0M
563.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$777.0M
16.84%
YoY
|
$1.211B
142.2%
YoY
|
$384.0M
-37.05%
YoY
|
$332.0M
31.75%
YoY
|
-$665.0M
-46.67%
YoY
|
$500.0M
-32.07%
YoY
|
$610.0M
-20.37%
YoY
|
$252.0M
-60.38%
YoY
|
-$1.247B
353.45%
YoY
|
$736.0M
45.17%
YoY
|
$766.0M
340.23%
YoY
|
$636.0M
56.65%
YoY
|
-$275.0M
-65.8%
YoY
|
$507.0M
-42.65%
YoY
|
$174.0M
-75.42%
YoY
|
$406.0M
-37.05%
YoY
|
-$804.0M
68.55%
YoY
|
$884.0M
-18.68%
YoY
|
$708.0M
22.7%
YoY
|
| Capital Expenditures |
$161.0M
98.77%
YoY
|
$170.0M
58.88%
YoY
|
$127.0M
8.55%
YoY
|
$96.00M
-9.43%
YoY
|
$81.00M
-47.4%
YoY
|
$107.0M
-50.23%
YoY
|
$117.0M
-47.3%
YoY
|
$106.0M
-60.0%
YoY
|
$154.0M
-55.1%
YoY
|
$215.0M
-155.27%
YoY
|
$222.0M
-150.11%
YoY
|
$265.0M
-157.99%
YoY
|
$343.0M
-5.25%
YoY
|
-$389.0M
-25.48%
YoY
|
-$443.0M
-0.89%
YoY
|
-$457.0M
15.99%
YoY
|
$362.0M
-0.28%
YoY
|
-$522.0M
-221.4%
YoY
|
-$447.0M
-289.41%
YoY
|
| Free Cash Flow |
-$938.0M
25.74%
YoY
|
$1.041B
164.89%
YoY
|
$257.0M
-47.87%
YoY
|
$236.0M
61.64%
YoY
|
-$746.0M
-46.75%
YoY
|
$393.0M
-24.57%
YoY
|
$493.0M
-9.38%
YoY
|
$146.0M
-60.65%
YoY
|
-$1.401B
126.7%
YoY
|
$521.0M
-41.85%
YoY
|
$544.0M
-11.83%
YoY
|
$371.0M
-57.01%
YoY
|
-$618.0M
-47.0%
YoY
|
$896.0M
-36.27%
YoY
|
$617.0M
-46.58%
YoY
|
$863.0M
-16.94%
YoY
|
-$1.166B
38.81%
YoY
|
$1.406B
114.0%
YoY
|
$1.155B
238.71%
YoY
|
Loading...