|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.657B
8.42%
YoY
|
$2.450B
0.06%
YoY
|
$2.449B
8.57%
YoY
|
$2.256B
70.57%
YoY
|
$1.322B
254.74%
YoY
|
| Cost Of Revenue |
$1.200B
6.83%
YoY
|
$1.123B
1.63%
YoY
|
$1.105B
9.51%
YoY
|
$1.009B
88.61%
YoY
|
$535.1M
285.78%
YoY
|
| Gross Profit |
$1.457B
9.76%
YoY
|
$1.327B
-1.23%
YoY
|
$1.344B
7.82%
YoY
|
$1.246B
58.31%
YoY
|
$787.4M
236.34%
YoY
|
| Selling, General & Admin |
$1.113B
6.62%
YoY
|
$1.043B
-6.33%
YoY
|
$1.114B
43.75%
YoY
|
$774.9M
51.45%
YoY
|
$511.7M
189.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$315.5M
-16.88%
YoY
|
$379.5M
8.31%
YoY
|
$350.4M
16.59%
YoY
|
$300.6M
107.59%
YoY
|
$144.8M
282.61%
YoY
|
| Operating Expenses |
$1.428B
36.85%
YoY
|
$1.043B
-28.74%
YoY
|
$1.464B
88.97%
YoY
|
$774.9M
51.45%
YoY
|
$511.7M
189.17%
YoY
|
| Operating Profit |
$28.77M
-111.14%
YoY
|
-$258.3M
114.4%
YoY
|
-$120.5M
-58.88%
YoY
|
-$293.0M
-413.77%
YoY
|
$93.38M
-607.9%
YoY
|
| Interest Expense |
-$430.9M
48.77%
YoY
|
-$289.6M
4.35%
YoY
|
-$277.6M
-233.34%
YoY
|
$208.2M
73.21%
YoY
|
$120.2M
90.0%
YoY
|
| Other Income/Expense, Net |
$155.3M
-152.8%
YoY
|
-$294.2M
2314.03%
YoY
|
-$12.19M
-126.1%
YoY
|
$46.69M
305.91%
YoY
|
$11.50M
N/A
|
| Pretax Income |
-$668.3M
20.97%
YoY
|
-$552.5M
229.58%
YoY
|
-$167.6M
-63.11%
YoY
|
-$454.5M
496.6%
YoY
|
-$76.18M
1.82%
YoY
|
| Income Tax |
$48.23M
216.21%
YoY
|
$15.25M
206.82%
YoY
|
$4.971M
-117.19%
YoY
|
-$28.92M
557.34%
YoY
|
-$4.400M
-93.65%
YoY
|
| Net Earnings |
-$701.1M
23.49%
YoY
|
-$567.8M
228.92%
YoY
|
-$172.6M
-59.44%
YoY
|
-$425.5M
492.69%
YoY
|
-$71.80M
1208.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$11.71
233.62%
YoY
|
-$3.51
-52.05%
YoY
|
-$7.32
404.83%
YoY
|
-$1.45
705.56%
YoY
|
| Diluted Earnings Per Share |
-$11.58
-1.11%
YoY
|
-$11.71
261.94%
YoY
|
-$3.24
-55.8%
YoY
|
-$7.32
404.83%
YoY
|
-$1.45
705.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
48.47M shares
-9.15%
YoY
|
53.35M shares
-8.19%
YoY
|
58.11M shares
17.06%
YoY
|
49.64M shares
58.53%
YoY
|
| Diluted Shares Outstanding |
N/A
|
48.47M shares
-9.15%
YoY
|
53.35M shares
-8.19%
YoY
|
58.11M shares
17.06%
YoY
|
49.64M shares
58.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$755.7M
242.73%
YoY
|
$746.2M
28.58%
YoY
|
$663.7M
5.36%
YoY
|
$657.5M
5.77%
YoY
|
$220.5M
-64.35%
YoY
|
$580.4M
-5.12%
YoY
|
$630.0M
-0.4%
YoY
|
$621.7M
2.55%
YoY
|
$618.5M
3.3%
YoY
|
$611.7M
6.07%
YoY
|
$632.5M
9.38%
YoY
|
$606.2M
9.72%
YoY
|
$598.7M
9.2%
YoY
|
$576.7M
5.3%
YoY
|
$578.2M
83.7%
YoY
|
$552.5M
106.36%
YoY
|
$548.3M
185.16%
YoY
|
$547.7M
363.75%
YoY
|
$314.8M
169.91%
YoY
|
| Cost Of Revenue |
$356.5M
33.43%
YoY
|
$350.8M
30.99%
YoY
|
$291.9M
1.98%
YoY
|
$290.0M
1.81%
YoY
|
$267.2M
-6.02%
YoY
|
$267.8M
-3.25%
YoY
|
$286.2M
-0.34%
YoY
|
$284.9M
5.04%
YoY
|
$284.3M
5.28%
YoY
|
$276.8M
23.79%
YoY
|
$287.2M
14.56%
YoY
|
$271.2M
8.3%
YoY
|
$270.0M
3.91%
YoY
|
$223.6M
-15.04%
YoY
|
$250.7M
116.81%
YoY
|
$250.4M
178.63%
YoY
|
$259.8M
291.34%
YoY
|
$263.2M
506.37%
YoY
|
$115.6M
215.92%
YoY
|
| Gross Profit |
$399.3M
23.98%
YoY
|
$395.5M
26.52%
YoY
|
$371.8M
8.17%
YoY
|
$367.5M
9.12%
YoY
|
$322.0M
-3.65%
YoY
|
$312.6M
-6.66%
YoY
|
$343.7M
-0.45%
YoY
|
$336.8M
0.53%
YoY
|
$334.2M
1.68%
YoY
|
$334.9M
-5.16%
YoY
|
$345.3M
5.42%
YoY
|
$335.0M
10.9%
YoY
|
$328.7M
13.97%
YoY
|
$353.1M
24.11%
YoY
|
$327.6M
64.48%
YoY
|
$302.1M
69.84%
YoY
|
$288.4M
129.09%
YoY
|
$284.5M
280.86%
YoY
|
$199.2M
148.94%
YoY
|
| Selling, General & Admin |
$316.0M
176.26%
YoY
|
$334.2M
44.45%
YoY
|
$292.5M
6.89%
YoY
|
$298.2M
18.14%
YoY
|
$114.4M
-53.95%
YoY
|
$231.4M
-40.9%
YoY
|
$273.6M
18.65%
YoY
|
$252.4M
0.98%
YoY
|
$248.4M
-1.26%
YoY
|
$391.5M
101.65%
YoY
|
$230.6M
20.12%
YoY
|
$250.0M
37.56%
YoY
|
$251.6M
38.54%
YoY
|
$194.1M
3.79%
YoY
|
$192.0M
34.32%
YoY
|
$181.7M
79.53%
YoY
|
$181.6M
125.61%
YoY
|
$187.1M
210.21%
YoY
|
$142.9M
224.81%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$97.44M
336.12%
YoY
|
$95.53M
51.12%
YoY
|
$78.37M
0.73%
YoY
|
$94.38M
19.8%
YoY
|
$22.34M
-86.01%
YoY
|
$63.22M
-46.95%
YoY
|
$77.80M
0.39%
YoY
|
$78.78M
-0.51%
YoY
|
$159.7M
114.25%
YoY
|
$119.2M
63.13%
YoY
|
$77.50M
4.94%
YoY
|
$79.19M
5.9%
YoY
|
$74.56M
-5.48%
YoY
|
$73.05M
-5.47%
YoY
|
$73.85M
154.67%
YoY
|
$74.77M
190.75%
YoY
|
$78.88M
516.93%
YoY
|
$77.28M
455.99%
YoY
|
$29.00M
191.99%
YoY
|
| Operating Expenses |
$316.0M
176.26%
YoY
|
$429.7M
45.88%
YoY
|
$292.5M
6.89%
YoY
|
$298.2M
18.14%
YoY
|
$114.4M
-53.95%
YoY
|
$294.6M
-42.31%
YoY
|
$273.6M
18.65%
YoY
|
$252.4M
0.98%
YoY
|
$248.4M
-1.26%
YoY
|
$510.7M
91.12%
YoY
|
$230.6M
20.12%
YoY
|
$250.0M
37.56%
YoY
|
$251.6M
38.54%
YoY
|
$267.2M
1.08%
YoY
|
$192.0M
34.32%
YoY
|
$181.7M
79.53%
YoY
|
$181.6M
125.61%
YoY
|
$264.3M
277.62%
YoY
|
$142.9M
224.81%
YoY
|
| Operating Profit |
$91.61M
-541.16%
YoY
|
-$34.25M
-290.2%
YoY
|
$989.0K
-100.63%
YoY
|
-$2.437M
-143.73%
YoY
|
-$20.77M
-71.92%
YoY
|
$18.01M
-110.25%
YoY
|
-$157.7M
-523.39%
YoY
|
$5.573M
-6.84%
YoY
|
-$73.96M
-119.63%
YoY
|
-$175.8M
-304.6%
YoY
|
$37.24M
-30.61%
YoY
|
$5.982M
-92.99%
YoY
|
$376.7M
1572.88%
YoY
|
$85.91M
-293.67%
YoY
|
$53.66M
93.49%
YoY
|
$85.32M
5.94%
YoY
|
$22.52M
-23.59%
YoY
|
-$44.36M
151.51%
YoY
|
$27.73M
18.61%
YoY
|
| Interest Expense |
-$109.9M
303.63%
YoY
|
-$119.0M
258.67%
YoY
|
-$105.9M
-14.51%
YoY
|
-$97.52M
-231.43%
YoY
|
-$27.23M
-137.23%
YoY
|
-$33.17M
-56.68%
YoY
|
-$123.8M
-275.32%
YoY
|
$74.20M
10.59%
YoY
|
$73.13M
15.6%
YoY
|
-$76.57M
22.28%
YoY
|
$70.63M
31.51%
YoY
|
$67.09M
45.93%
YoY
|
$63.26M
37.99%
YoY
|
-$62.62M
39.02%
YoY
|
$53.71M
68.61%
YoY
|
$45.98M
110.62%
YoY
|
$45.85M
120.44%
YoY
|
-$45.05M
134.61%
YoY
|
$31.85M
87.92%
YoY
|
| Other Income/Expense, Net |
-$255.7M
764.08%
YoY
|
$104.3M
5054.28%
YoY
|
-$148.5M
197.87%
YoY
|
-$40.56M
-685.25%
YoY
|
-$29.59M
-749.85%
YoY
|
$2.023M
-105.45%
YoY
|
-$49.85M
-421.06%
YoY
|
$6.930M
1.75%
YoY
|
$4.554M
74.48%
YoY
|
-$37.14M
-6803.07%
YoY
|
$15.53M
1050.22%
YoY
|
$6.811M
25.85%
YoY
|
$2.610M
-57.95%
YoY
|
$554.0K
-96.99%
YoY
|
$1.350M
-143.8%
YoY
|
$5.412M
-183.34%
YoY
|
$6.207M
132.38%
YoY
|
$18.41M
N/A
|
-$3.082M
N/A
|
| Pretax Income |
-$164.1M
162.25%
YoY
|
-$364.9M
446.34%
YoY
|
-$147.5M
-47.6%
YoY
|
-$43.00M
-30.31%
YoY
|
-$62.58M
-56.1%
YoY
|
-$66.79M
-83.77%
YoY
|
-$281.5M
1475.53%
YoY
|
-$61.70M
13.62%
YoY
|
-$142.5M
-145.09%
YoY
|
-$411.6M
-20.47%
YoY
|
-$17.87M
-1132.72%
YoY
|
-$54.30M
-183.62%
YoY
|
$316.1M
-8675.09%
YoY
|
-$517.4M
279.31%
YoY
|
$1.730M
-108.59%
YoY
|
$64.94M
-32.31%
YoY
|
-$3.686M
-76.27%
YoY
|
-$136.4M
344.78%
YoY
|
-$20.15M
-411.15%
YoY
|
| Income Tax |
-$3.249M
-589.31%
YoY
|
$526.0K
-97.23%
YoY
|
-$41.31M
22.84%
YoY
|
$185.4M
-12454.5%
YoY
|
$664.0K
-97.88%
YoY
|
$19.00M
-112.83%
YoY
|
-$33.63M
-176.54%
YoY
|
-$1.501M
-94.76%
YoY
|
$31.38M
-77.22%
YoY
|
-$148.1M
394.86%
YoY
|
$43.94M
3764.2%
YoY
|
-$28.65M
-627.22%
YoY
|
$137.7M
-2570.71%
YoY
|
-$29.92M
41.61%
YoY
|
$1.137M
-121.06%
YoY
|
$5.434M
-79.86%
YoY
|
-$5.575M
15.42%
YoY
|
-$21.13M
-58.49%
YoY
|
-$5.400M
2077.42%
YoY
|
| Net Earnings |
-$161.9M
217.33%
YoY
|
-$353.2M
311.76%
YoY
|
-$102.9M
-58.48%
YoY
|
-$228.4M
279.49%
YoY
|
-$51.02M
-70.66%
YoY
|
-$85.79M
-67.44%
YoY
|
-$247.9M
301.05%
YoY
|
-$60.20M
134.67%
YoY
|
-$173.9M
-197.52%
YoY
|
-$263.5M
-45.95%
YoY
|
-$61.80M
-10521.92%
YoY
|
-$25.65M
-143.11%
YoY
|
$178.3M
9340.76%
YoY
|
-$487.5M
322.88%
YoY
|
$593.0K
-104.02%
YoY
|
$59.50M
-13.69%
YoY
|
$1.889M
-117.65%
YoY
|
-$115.3M
-670.09%
YoY
|
-$14.75M
-319.35%
YoY
|
| Basic Earnings Per Share |
-$2.69
156.19%
YoY
|
N/A
|
-$1.70
-66.67%
YoY
|
-$3.76
203.23%
YoY
|
-$1.05
-70.91%
YoY
|
N/A
|
-$5.10
343.48%
YoY
|
-$1.24
158.33%
YoY
|
-$3.61
-210.06%
YoY
|
N/A
|
-$1.15
-11600.0%
YoY
|
-$0.48
-148.98%
YoY
|
$3.28
10833.33%
YoY
|
N/A
|
$0.01
-103.33%
YoY
|
$0.98
-31.47%
YoY
|
$0.03
-110.0%
YoY
|
-$1.87
-401.61%
YoY
|
-$0.30
-236.36%
YoY
|
| Diluted Earnings Per Share |
-$2.69
156.19%
YoY
|
-$5.84
231.42%
YoY
|
-$1.70
-66.67%
YoY
|
-$3.76
203.23%
YoY
|
-$1.05
-70.91%
YoY
|
-$1.76
-65.49%
YoY
|
-$5.10
343.48%
YoY
|
-$1.24
158.33%
YoY
|
-$3.61
-211.42%
YoY
|
-$5.11
-42.44%
YoY
|
-$1.15
-11600.0%
YoY
|
-$0.48
-148.98%
YoY
|
$3.24
10700.0%
YoY
|
-$8.87
374.56%
YoY
|
$0.01
-103.33%
YoY
|
$0.98
-30.0%
YoY
|
$0.03
-110.0%
YoY
|
-$1.87
-406.56%
YoY
|
-$0.30
-236.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.54M shares
0.05%
YoY
|
49.16M shares
20.89%
YoY
|
49.12M shares
20.9%
YoY
|
49.01M shares
21.07%
YoY
|
48.51M shares
21.0%
YoY
|
40.67M shares
-10.86%
YoY
|
40.63M shares
-10.95%
YoY
|
40.48M shares
-12.27%
YoY
|
40.09M shares
-14.12%
YoY
|
45.62M shares
-3.47%
YoY
|
45.63M shares
-4.74%
YoY
|
46.15M shares
-23.73%
YoY
|
46.68M shares
-22.22%
YoY
|
47.26M shares
-13.06%
YoY
|
47.90M shares
-3.24%
YoY
|
60.51M shares
25.65%
YoY
|
60.02M shares
67.52%
YoY
|
54.36M shares
78.38%
YoY
|
49.51M shares
62.54%
YoY
|
| Diluted Shares Outstanding |
60.25M shares
23.6%
YoY
|
N/A
|
60.64M shares
24.78%
YoY
|
60.69M shares
25.13%
YoY
|
48.74M shares
1.3%
YoY
|
N/A
|
48.60M shares
-9.3%
YoY
|
48.50M shares
-10.09%
YoY
|
48.12M shares
-12.65%
YoY
|
N/A
|
53.58M shares
-6.1%
YoY
|
53.94M shares
-10.9%
YoY
|
55.09M shares
-8.37%
YoY
|
N/A
|
57.06M shares
15.26%
YoY
|
60.54M shares
23.3%
YoY
|
60.12M shares
67.81%
YoY
|
N/A
|
49.51M shares
61.6%
YoY
|
Loading...