|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.398B
343.25%
YoY
|
$541.0M
19.96%
YoY
|
$451.0M
-76.45%
YoY
|
$1.915B
3.46%
YoY
|
$1.851B
384.55%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00M
185.71%
YoY
|
$14.00M
0.0%
YoY
|
$14.00M
7.69%
YoY
|
$13.00M
18.18%
YoY
|
$11.00M
57.14%
YoY
|
| Cash From Operating Activities |
$2.101B
235.09%
YoY
|
$627.0M
23.43%
YoY
|
$508.0M
-235.83%
YoY
|
-$374.0M
-125.92%
YoY
|
$1.443B
-19.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000M
-78.05%
YoY
|
$41.00M
0.0%
YoY
|
$41.00M
215.38%
YoY
|
$13.00M
-62.86%
YoY
|
$35.00M
75.0%
YoY
|
| Acquisitions |
-$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$330.0M
N/A
|
N/A
|
-$458.0M
-126.64%
YoY
|
$1.719B
-308.11%
YoY
|
-$826.0M
11.77%
YoY
|
| Cash From Investing Activities |
-$339.0M
726.83%
YoY
|
-$41.00M
0.0%
YoY
|
-$41.00M
-102.4%
YoY
|
$1.706B
-298.14%
YoY
|
-$861.0M
13.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.818B
347.3%
YoY
|
$630.0M
24.75%
YoY
|
$505.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$323.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$590.0M
1.2%
YoY
|
-$583.0M
27.02%
YoY
|
-$459.0M
63.93%
YoY
|
-$280.0M
49.73%
YoY
|
-$187.0M
-67.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.101B
235.09%
YoY
|
$627.0M
23.43%
YoY
|
$508.0M
-235.83%
YoY
|
-$374.0M
-125.92%
YoY
|
$1.443B
-19.2%
YoY
|
| Cash From Investing Activities |
-$339.0M
726.83%
YoY
|
-$41.00M
0.0%
YoY
|
-$41.00M
-102.4%
YoY
|
$1.706B
-298.14%
YoY
|
-$861.0M
13.44%
YoY
|
| Cash From Financing Activities |
-$590.0M
1.2%
YoY
|
-$583.0M
27.02%
YoY
|
-$459.0M
63.93%
YoY
|
-$280.0M
49.73%
YoY
|
-$187.0M
-67.53%
YoY
|
| Net Change In Cash |
$1.172B
38966.67%
YoY
|
$3.000M
-62.5%
YoY
|
$8.000M
-99.24%
YoY
|
$1.052B
166.33%
YoY
|
$395.0M
-12.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.101B
235.09%
YoY
|
$627.0M
23.43%
YoY
|
$508.0M
-235.83%
YoY
|
-$374.0M
-125.92%
YoY
|
$1.443B
-19.2%
YoY
|
| Capital Expenditures |
$9.000M
-78.05%
YoY
|
$41.00M
0.0%
YoY
|
$41.00M
215.38%
YoY
|
$13.00M
-62.86%
YoY
|
$35.00M
75.0%
YoY
|
| Free Cash Flow |
$2.092B
257.0%
YoY
|
$586.0M
25.48%
YoY
|
$467.0M
-220.67%
YoY
|
-$387.0M
-127.49%
YoY
|
$1.408B
-20.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$586.0M
15.58%
YoY
|
$560.0M
201.08%
YoY
|
$692.0M
436.43%
YoY
|
$584.0M
370.97%
YoY
|
$507.0M
397.06%
YoY
|
$186.0M
95.79%
YoY
|
$129.0M
-73.89%
YoY
|
$124.0M
-72.75%
YoY
|
$102.0M
-80.23%
YoY
|
$95.00M
-81.15%
YoY
|
$494.0M
25.06%
YoY
|
$455.0M
-31.89%
YoY
|
$516.0M
48.28%
YoY
|
$504.0M
-72.77%
YoY
|
$395.0M
N/A
|
$668.0M
61.35%
YoY
|
$348.0M
-18.5%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00M
333.33%
YoY
|
$10.00M
N/A
|
$16.00M
300.0%
YoY
|
$11.00M
266.67%
YoY
|
$3.000M
-25.0%
YoY
|
N/A
|
$4.000M
33.33%
YoY
|
$3.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$3.000M
-25.0%
YoY
|
$3.000M
50.0%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
-42.86%
YoY
|
$4.000M
N/A
|
$2.000M
0.0%
YoY
|
$3.000M
50.0%
YoY
|
| Cash From Operating Activities |
$338.0M
27.55%
YoY
|
$706.0M
364.47%
YoY
|
$745.0M
335.67%
YoY
|
$529.0M
232.7%
YoY
|
$265.0M
82.76%
YoY
|
$152.0M
27.73%
YoY
|
$171.0M
-71.83%
YoY
|
$159.0M
-69.89%
YoY
|
$145.0M
-453.66%
YoY
|
$119.0M
-102.52%
YoY
|
$607.0M
-70.78%
YoY
|
$528.0M
-80.2%
YoY
|
-$41.00M
-89.72%
YoY
|
-$4.719B
-13582.86%
YoY
|
$2.077B
N/A
|
$2.667B
30.74%
YoY
|
-$399.0M
-36.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.000M
0.0%
YoY
|
$4.000M
N/A
|
$3.000M
200.0%
YoY
|
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-66.67%
YoY
|
$38.00M
3700.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
800.0%
YoY
|
$3.000M
50.0%
YoY
|
$1.000M
-94.12%
YoY
|
-$7.000M
-120.0%
YoY
|
$1.000M
N/A
|
$2.000M
N/A
|
$17.00M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$74.00M
N/A
|
-$4.000M
N/A
|
-$339.0M
N/A
|
$84.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$262.0M
-115.92%
YoY
|
$37.00M
-71.76%
YoY
|
-$229.0M
-32.05%
YoY
|
-$4.000M
-101.43%
YoY
|
$1.646B
-292.51%
YoY
|
$131.0M
N/A
|
-$337.0M
-187.53%
YoY
|
$279.0M
-178.37%
YoY
|
| Cash From Investing Activities |
$160.0M
90.48%
YoY
|
-$76.00M
3700.0%
YoY
|
-$8.000M
N/A
|
-$490.0M
48900.0%
YoY
|
$84.00M
-321.05%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-99.57%
YoY
|
-$38.00M
660.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00M
-78.46%
YoY
|
-$232.0M
-31.56%
YoY
|
-$5.000M
-101.91%
YoY
|
$1.653B
-285.73%
YoY
|
$130.0M
N/A
|
-$339.0M
-188.05%
YoY
|
$262.0M
-173.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$809.0M
14.43%
YoY
|
N/A
|
$706.0M
13.87%
YoY
|
$702.0M
13.41%
YoY
|
$707.0M
14.03%
YoY
|
N/A
|
$620.0M
N/A
|
$619.0M
N/A
|
$620.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$63.00M
N/A
|
$0.00
N/A
|
$63.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$983.0M
132.94%
YoY
|
-$108.0M
-29.87%
YoY
|
-$161.0M
-2.42%
YoY
|
$108.0M
-168.79%
YoY
|
-$422.0M
294.39%
YoY
|
-$154.0M
26.23%
YoY
|
-$165.0M
-72.86%
YoY
|
-$157.0M
-70.38%
YoY
|
-$107.0M
-69.16%
YoY
|
-$122.0M
-103.04%
YoY
|
-$608.0M
-72.92%
YoY
|
-$530.0M
-76.6%
YoY
|
-$347.0M
-256.31%
YoY
|
$4.008B
342.38%
YoY
|
-$2.245B
N/A
|
-$2.265B
4.62%
YoY
|
$222.0M
-79.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$338.0M
27.55%
YoY
|
$706.0M
364.47%
YoY
|
$745.0M
335.67%
YoY
|
$529.0M
232.7%
YoY
|
$265.0M
82.76%
YoY
|
$152.0M
27.73%
YoY
|
$171.0M
-71.83%
YoY
|
$159.0M
-69.89%
YoY
|
$145.0M
-453.66%
YoY
|
$119.0M
-102.52%
YoY
|
$607.0M
-70.78%
YoY
|
$528.0M
-80.2%
YoY
|
-$41.00M
-89.72%
YoY
|
-$4.719B
-13582.86%
YoY
|
$2.077B
N/A
|
$2.667B
30.74%
YoY
|
-$399.0M
-36.87%
YoY
|
| Cash From Investing Activities |
$160.0M
90.48%
YoY
|
-$76.00M
3700.0%
YoY
|
-$8.000M
N/A
|
-$490.0M
48900.0%
YoY
|
$84.00M
-321.05%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-99.57%
YoY
|
-$38.00M
660.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00M
-78.46%
YoY
|
-$232.0M
-31.56%
YoY
|
-$5.000M
-101.91%
YoY
|
$1.653B
-285.73%
YoY
|
$130.0M
N/A
|
-$339.0M
-188.05%
YoY
|
$262.0M
-173.6%
YoY
|
| Cash From Financing Activities |
-$983.0M
132.94%
YoY
|
-$108.0M
-29.87%
YoY
|
-$161.0M
-2.42%
YoY
|
$108.0M
-168.79%
YoY
|
-$422.0M
294.39%
YoY
|
-$154.0M
26.23%
YoY
|
-$165.0M
-72.86%
YoY
|
-$157.0M
-70.38%
YoY
|
-$107.0M
-69.16%
YoY
|
-$122.0M
-103.04%
YoY
|
-$608.0M
-72.92%
YoY
|
-$530.0M
-76.6%
YoY
|
-$347.0M
-256.31%
YoY
|
$4.008B
342.38%
YoY
|
-$2.245B
N/A
|
-$2.265B
4.62%
YoY
|
$222.0M
-79.29%
YoY
|
| Net Change In Cash |
-$485.0M
564.38%
YoY
|
$522.0M
-13150.0%
YoY
|
$576.0M
9500.0%
YoY
|
$147.0M
14600.0%
YoY
|
-$73.00M
N/A
|
-$4.000M
33.33%
YoY
|
$6.000M
-77.78%
YoY
|
$1.000M
-100.43%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-100.32%
YoY
|
$27.00M
-171.05%
YoY
|
-$234.0M
-471.43%
YoY
|
-$393.0M
-562.35%
YoY
|
$942.0M
1747.06%
YoY
|
-$38.00M
N/A
|
$63.00M
-75.77%
YoY
|
$85.00M
1.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.0M
27.55%
YoY
|
$706.0M
364.47%
YoY
|
$745.0M
335.67%
YoY
|
$529.0M
232.7%
YoY
|
$265.0M
82.76%
YoY
|
$152.0M
27.73%
YoY
|
$171.0M
-71.83%
YoY
|
$159.0M
-69.89%
YoY
|
$145.0M
-453.66%
YoY
|
$119.0M
-102.52%
YoY
|
$607.0M
-70.78%
YoY
|
$528.0M
-80.2%
YoY
|
-$41.00M
-89.72%
YoY
|
-$4.719B
-13582.86%
YoY
|
$2.077B
N/A
|
$2.667B
30.74%
YoY
|
-$399.0M
-36.87%
YoY
|
| Capital Expenditures |
N/A
|
$2.000M
0.0%
YoY
|
$4.000M
N/A
|
$3.000M
200.0%
YoY
|
N/A
|
$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-66.67%
YoY
|
$38.00M
3700.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
800.0%
YoY
|
$3.000M
50.0%
YoY
|
$1.000M
-94.12%
YoY
|
-$7.000M
-120.0%
YoY
|
$1.000M
N/A
|
$2.000M
N/A
|
$17.00M
N/A
|
| Free Cash Flow |
N/A
|
$704.0M
369.33%
YoY
|
$741.0M
333.33%
YoY
|
$526.0M
232.91%
YoY
|
N/A
|
$150.0M
26.05%
YoY
|
$171.0M
-71.4%
YoY
|
$158.0M
-69.9%
YoY
|
$107.0M
-354.76%
YoY
|
$119.0M
-102.53%
YoY
|
$598.0M
-71.19%
YoY
|
$525.0M
-80.3%
YoY
|
-$42.00M
-89.9%
YoY
|
-$4.712B
N/A
|
$2.076B
N/A
|
$2.665B
30.64%
YoY
|
-$416.0M
-34.18%
YoY
|
Loading...