|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.217B
-5.4%
YoY
|
$2.308B
-7.76%
YoY
|
$2.398B
-6.11%
YoY
|
$2.354B
-12.79%
YoY
|
$2.344B
-24.03%
YoY
|
$2.502B
-53.47%
YoY
|
$2.554B
721.33%
YoY
|
$2.699B
851.19%
YoY
|
$3.085B
205.18%
YoY
|
$5.378B
2249.35%
YoY
|
$311.0M
21.45%
YoY
|
$283.7M
16.73%
YoY
|
$1.011B
297.63%
YoY
|
$228.9M
0.34%
YoY
|
$256.1M
37.78%
YoY
|
$243.1M
48.82%
YoY
|
$254.2M
-33.01%
YoY
|
$228.1M
3.31%
YoY
|
$185.8M
-36.46%
YoY
|
| Cash & Equivalents |
$2.217B
-5.4%
YoY
|
$2.308B
-7.76%
YoY
|
$2.398B
-6.11%
YoY
|
$2.354B
-12.79%
YoY
|
$2.344B
-24.03%
YoY
|
$2.502B
-53.47%
YoY
|
$2.554B
721.33%
YoY
|
$2.699B
851.19%
YoY
|
$3.085B
205.18%
YoY
|
$5.378B
2249.35%
YoY
|
$311.0M
21.45%
YoY
|
$283.7M
16.73%
YoY
|
$1.011B
297.63%
YoY
|
$228.9M
0.34%
YoY
|
$256.1M
37.78%
YoY
|
$243.1M
48.82%
YoY
|
$254.2M
-33.01%
YoY
|
$228.1M
3.31%
YoY
|
$185.8M
-36.46%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$369.9M
-15.05%
YoY
|
$146.7M
2.91%
YoY
|
$132.8M
-71.02%
YoY
|
$138.0M
-71.34%
YoY
|
$435.4M
-10.2%
YoY
|
$142.5M
-70.98%
YoY
|
$458.2M
319.82%
YoY
|
$481.7M
345.05%
YoY
|
$484.8M
348.56%
YoY
|
$491.1M
357.52%
YoY
|
$109.1M
-20.94%
YoY
|
$108.2M
-0.27%
YoY
|
$108.1M
-1.37%
YoY
|
$107.3M
-4.89%
YoY
|
$138.0M
21.08%
YoY
|
$108.5M
-8.53%
YoY
|
$109.6M
-8.73%
YoY
|
$112.9M
-7.12%
YoY
|
$114.0M
-7.92%
YoY
|
| Goodwill |
$214.5M
0.0%
YoY
|
$214.5M
0.0%
YoY
|
$214.5M
-1.04%
YoY
|
$214.5M
-0.65%
YoY
|
$214.5M
8.0%
YoY
|
$214.5M
8.0%
YoY
|
$216.8M
89.63%
YoY
|
$215.9M
88.89%
YoY
|
$198.6M
73.76%
YoY
|
$198.6M
73.76%
YoY
|
$114.3M
0.0%
YoY
|
$114.3M
20.17%
YoY
|
$114.3M
20.17%
YoY
|
$114.3M
21.22%
YoY
|
$114.3M
208.12%
YoY
|
$95.13M
156.1%
YoY
|
$95.13M
156.1%
YoY
|
$94.30M
153.88%
YoY
|
$37.10M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.677M
126.05%
YoY
|
$4.990M
112.25%
YoY
|
$6.411M
143.49%
YoY
|
$1.787M
-39.2%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$94.27M
320.84%
YoY
|
$94.70M
302.46%
YoY
|
$92.64M
268.25%
YoY
|
$90.30M
248.79%
YoY
|
$22.40M
-11.09%
YoY
|
$23.53M
-2.23%
YoY
|
$25.16M
5.66%
YoY
|
$25.89M
-7.47%
YoY
|
$25.20M
-9.32%
YoY
|
| Other Assets |
$653.5M
-6.95%
YoY
|
$656.8M
-8.86%
YoY
|
$672.2M
-4.91%
YoY
|
$691.5M
-6.36%
YoY
|
$702.3M
-4.88%
YoY
|
$720.6M
-2.51%
YoY
|
$706.8M
1285.98%
YoY
|
$738.5M
1053.94%
YoY
|
$738.4M
1256.06%
YoY
|
$739.1M
1363.06%
YoY
|
$51.00M
-9.54%
YoY
|
$64.00M
17.53%
YoY
|
$54.45M
5.7%
YoY
|
$50.52M
-0.95%
YoY
|
$56.38M
37.5%
YoY
|
$54.46M
29.65%
YoY
|
$51.52M
7.33%
YoY
|
$51.00M
10.87%
YoY
|
$41.00M
-6.82%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$34.72B
2.8%
YoY
|
$34.80B
3.74%
YoY
|
$34.01B
1.74%
YoY
|
$34.25B
-2.82%
YoY
|
$33.78B
-6.38%
YoY
|
$33.54B
-12.95%
YoY
|
$33.43B
261.55%
YoY
|
$35.24B
276.12%
YoY
|
$36.08B
259.41%
YoY
|
$38.53B
318.98%
YoY
|
$9.247B
-1.3%
YoY
|
$9.370B
-1.39%
YoY
|
$10.04B
4.75%
YoY
|
$9.197B
-2.09%
YoY
|
$9.369B
13.16%
YoY
|
$9.502B
18.37%
YoY
|
$9.584B
20.8%
YoY
|
$9.394B
19.25%
YoY
|
$8.279B
6.99%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$343.5M
-23.57%
YoY
|
$396.2M
-23.4%
YoY
|
$405.6M
-29.37%
YoY
|
$428.8M
-34.17%
YoY
|
$449.4M
-36.68%
YoY
|
$517.3M
-42.11%
YoY
|
$574.2M
811.37%
YoY
|
$651.4M
N/A
|
$709.7M
1410.05%
YoY
|
$893.6M
N/A
|
$63.00M
N/A
|
N/A
|
$47.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$343.5M
-23.57%
YoY
|
$396.2M
-23.4%
YoY
|
$405.6M
-29.37%
YoY
|
$428.8M
-34.17%
YoY
|
$449.4M
-36.68%
YoY
|
$517.3M
-42.11%
YoY
|
$574.2M
1048.32%
YoY
|
$651.4M
442.74%
YoY
|
$709.7M
489.71%
YoY
|
$893.6M
682.34%
YoY
|
$50.00M
-58.82%
YoY
|
$120.0M
12.38%
YoY
|
$120.4M
20.22%
YoY
|
$114.2M
4.79%
YoY
|
$121.4M
-1.28%
YoY
|
$106.8M
-6.32%
YoY
|
$100.1M
11.23%
YoY
|
$109.0M
17.2%
YoY
|
$123.0M
32.26%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$186.0M
1330.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.01M
-87.61%
YoY
|
$101.2M
-22.14%
YoY
|
$193.9M
3777.54%
YoY
|
$29.00M
383.33%
YoY
|
$105.0M
2000.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$343.5M
-23.57%
YoY
|
$792.5M
-23.4%
YoY
|
$405.6M
-29.37%
YoY
|
$428.8M
-34.17%
YoY
|
$449.4M
-36.68%
YoY
|
$1.035B
15.77%
YoY
|
$574.2M
80.55%
YoY
|
$651.4M
442.74%
YoY
|
$709.7M
489.69%
YoY
|
$893.6M
682.34%
YoY
|
$318.0M
161.88%
YoY
|
$120.0M
12.38%
YoY
|
$120.4M
20.22%
YoY
|
$114.2M
4.79%
YoY
|
$121.4M
-1.28%
YoY
|
$106.8M
-6.32%
YoY
|
$100.1M
11.23%
YoY
|
$109.0M
17.2%
YoY
|
$123.0M
32.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.505B
34.01%
YoY
|
$1.306B
-44.02%
YoY
|
$2.956B
16.65%
YoY
|
$2.866B
20.43%
YoY
|
$2.616B
-15.0%
YoY
|
$2.334B
-39.35%
YoY
|
$2.534B
824.81%
YoY
|
$2.380B
768.29%
YoY
|
$3.077B
1019.01%
YoY
|
$3.848B
1299.72%
YoY
|
$274.0M
-0.27%
YoY
|
$274.1M
-0.17%
YoY
|
$275.0M
0.19%
YoY
|
$274.9M
0.33%
YoY
|
$274.7M
6.91%
YoY
|
$274.6M
6.84%
YoY
|
$274.5M
7.21%
YoY
|
$274.0M
7.03%
YoY
|
$257.0M
47.7%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.505B
34.01%
YoY
|
$1.306B
-44.02%
YoY
|
$2.956B
16.65%
YoY
|
$2.866B
20.43%
YoY
|
$2.616B
-15.0%
YoY
|
$2.334B
-39.35%
YoY
|
$2.534B
808.24%
YoY
|
$2.380B
768.29%
YoY
|
$3.077B
1019.01%
YoY
|
$3.848B
1299.72%
YoY
|
$279.0M
1.55%
YoY
|
$274.1M
-0.17%
YoY
|
$275.0M
0.19%
YoY
|
$274.9M
0.33%
YoY
|
$274.7M
6.91%
YoY
|
$274.6M
6.84%
YoY
|
$274.5M
7.21%
YoY
|
$274.0M
7.03%
YoY
|
$257.0M
47.7%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$343.5M
-23.57%
YoY
|
$792.5M
-23.4%
YoY
|
$405.6M
-29.37%
YoY
|
$428.8M
-34.17%
YoY
|
$449.4M
-36.68%
YoY
|
$1.035B
15.77%
YoY
|
$574.2M
80.55%
YoY
|
$651.4M
442.74%
YoY
|
$709.7M
489.69%
YoY
|
$893.6M
682.34%
YoY
|
$318.0M
161.88%
YoY
|
$120.0M
12.38%
YoY
|
$120.4M
20.22%
YoY
|
$114.2M
4.79%
YoY
|
$121.4M
-1.28%
YoY
|
$106.8M
-6.32%
YoY
|
$100.1M
11.23%
YoY
|
$109.0M
17.2%
YoY
|
$123.0M
32.26%
YoY
|
| Total Long-Term Liabilities |
$3.505B
34.01%
YoY
|
$1.306B
-44.02%
YoY
|
$2.956B
16.65%
YoY
|
$2.866B
20.43%
YoY
|
$2.616B
-15.0%
YoY
|
$2.334B
-39.35%
YoY
|
$2.534B
808.24%
YoY
|
$2.380B
768.29%
YoY
|
$3.077B
1019.01%
YoY
|
$3.848B
1299.72%
YoY
|
$279.0M
1.55%
YoY
|
$274.1M
-0.17%
YoY
|
$275.0M
0.19%
YoY
|
$274.9M
0.33%
YoY
|
$274.7M
6.91%
YoY
|
$274.6M
6.84%
YoY
|
$274.5M
7.21%
YoY
|
$274.0M
7.03%
YoY
|
$257.0M
47.7%
YoY
|
| Total Liabilities |
$31.17B
3.02%
YoY
|
$31.26B
4.04%
YoY
|
$30.55B
2.04%
YoY
|
$30.82B
-3.18%
YoY
|
$30.26B
-7.41%
YoY
|
$30.04B
-14.51%
YoY
|
$29.94B
263.07%
YoY
|
$31.84B
278.4%
YoY
|
$32.68B
259.9%
YoY
|
$35.14B
326.63%
YoY
|
$8.245B
-2.03%
YoY
|
$8.413B
-1.63%
YoY
|
$9.080B
5.53%
YoY
|
$8.237B
-1.09%
YoY
|
$8.417B
13.22%
YoY
|
$8.553B
18.82%
YoY
|
$8.605B
20.7%
YoY
|
$8.328B
19.32%
YoY
|
$7.434B
8.31%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$180.0M
-53.56%
YoY
|
-$242.0M
-43.87%
YoY
|
-$309.5M
-35.28%
YoY
|
-$369.1M
-22.61%
YoY
|
-$387.6M
-22.08%
YoY
|
-$431.2M
-16.8%
YoY
|
-$478.2M
-253.15%
YoY
|
-$477.0M
-273.19%
YoY
|
-$497.4M
-288.75%
YoY
|
-$518.3M
-308.16%
YoY
|
$312.2M
35.11%
YoY
|
$275.4M
30.86%
YoY
|
$263.5M
40.58%
YoY
|
$249.0M
68.36%
YoY
|
$231.1M
56.47%
YoY
|
$210.5M
62.77%
YoY
|
$187.5M
63.0%
YoY
|
$147.9M
34.23%
YoY
|
$147.7M
55.45%
YoY
|
| Common Stock |
$1.538M
-1.47%
YoY
|
$1.500M
-5.42%
YoY
|
$1.509M
-4.85%
YoY
|
$1.474M
-6.89%
YoY
|
$1.561M
-1.39%
YoY
|
$1.586M
0.57%
YoY
|
$1.586M
N/A
|
$1.583M
N/A
|
$1.583M
N/A
|
$1.577M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$121.1M
168.35%
YoY
|
$115.9M
183.9%
YoY
|
$96.98M
137.53%
YoY
|
$84.01M
105.78%
YoY
|
$45.13M
10.53%
YoY
|
$40.83M
0.0%
YoY
|
$40.83M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
6.624M shares
174.74%
YoY
|
5.480M shares
127.3%
YoY
|
4.740M shares
96.59%
YoY
|
2.556M shares
6.01%
YoY
|
2.411M shares
0.0%
YoY
|
2.411M shares
0.0%
YoY
|
| Shareholders Equity |
$3.553B
0.9%
YoY
|
$3.541B
1.18%
YoY
|
$3.467B
-0.84%
YoY
|
$3.427B
0.56%
YoY
|
$3.522B
3.53%
YoY
|
$3.500B
3.22%
YoY
|
$3.496B
249.02%
YoY
|
$3.408B
256.08%
YoY
|
$3.401B
254.72%
YoY
|
$3.391B
253.35%
YoY
|
$1.002B
5.22%
YoY
|
$957.1M
0.83%
YoY
|
$958.9M
-2.05%
YoY
|
$959.6M
-9.92%
YoY
|
$952.0M
12.69%
YoY
|
$949.1M
14.44%
YoY
|
$979.0M
21.66%
YoY
|
$1.065B
18.73%
YoY
|
$844.8M
-3.37%
YoY
|
| Total Liabilities & Shareholders Equity |
$34.72B
2.8%
YoY
|
$34.80B
3.74%
YoY
|
$34.01B
1.74%
YoY
|
$34.25B
-2.82%
YoY
|
$33.78B
-6.38%
YoY
|
$33.54B
-12.95%
YoY
|
$33.43B
261.55%
YoY
|
$35.24B
276.12%
YoY
|
$36.08B
259.41%
YoY
|
$38.53B
318.98%
YoY
|
$9.247B
-1.3%
YoY
|
$9.370B
-1.39%
YoY
|
$10.04B
4.75%
YoY
|
$9.197B
-2.09%
YoY
|
$9.369B
13.16%
YoY
|
$9.502B
18.37%
YoY
|
$9.584B
20.8%
YoY
|
$9.394B
19.25%
YoY
|
$8.279B
6.99%
YoY
|
Loading...