|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.729M
-20.28%
YoY
|
-$2.169M
-59.79%
YoY
|
-$5.395M
-67.26%
YoY
|
-$16.48M
366.02%
YoY
|
-$3.536M
-9.8%
YoY
|
| Depreciation, Depletion And Amortization |
$128.0K
0.0%
YoY
|
$128.0K
-1.33%
YoY
|
$129.7K
0.0%
YoY
|
$129.7K
10.52%
YoY
|
$117.3K
584.6%
YoY
|
| Cash From Operating Activities |
-$401.0K
-62.02%
YoY
|
-$1.056M
-1583.64%
YoY
|
$71.17K
-101.58%
YoY
|
-$4.507M
61.01%
YoY
|
-$2.800M
23.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$2.346M
-200.0%
YoY
|
-$2.346M
590.97%
YoY
|
-$339.6K
-55.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$2.346M
0.0%
YoY
|
-$2.346M
590.97%
YoY
|
-$339.6K
-40.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$649.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$428.0K
-60.4%
YoY
|
$1.081M
-83.88%
YoY
|
$6.704M
0.0%
YoY
|
$6.704M
105.05%
YoY
|
$3.269M
15.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$401.0K
-62.02%
YoY
|
-$1.056M
-1583.64%
YoY
|
$71.17K
-101.58%
YoY
|
-$4.507M
61.01%
YoY
|
-$2.800M
23.9%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$2.346M
0.0%
YoY
|
-$2.346M
590.97%
YoY
|
-$339.6K
-40.1%
YoY
|
| Cash From Financing Activities |
$428.0K
-60.4%
YoY
|
$1.081M
-83.88%
YoY
|
$6.704M
0.0%
YoY
|
$6.704M
105.05%
YoY
|
$3.269M
15.37%
YoY
|
| Net Change In Cash |
$26.97K
8.29%
YoY
|
$24.91K
-65.0%
YoY
|
$71.17K
-147.45%
YoY
|
-$150.0K
-215.07%
YoY
|
$130.4K
1680.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$401.0K
-62.02%
YoY
|
-$1.056M
-1583.64%
YoY
|
$71.17K
-101.58%
YoY
|
-$4.507M
61.01%
YoY
|
-$2.800M
23.9%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$2.346M
-200.0%
YoY
|
-$2.346M
590.97%
YoY
|
-$339.6K
-55.72%
YoY
|
| Free Cash Flow |
N/A
|
-$1.056M
-53.6%
YoY
|
-$2.275M
5.29%
YoY
|
-$2.161M
-12.15%
YoY
|
-$2.460M
64.8%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$206.5K
-44.77%
YoY
|
-$727.8K
71.98%
YoY
|
-$439.2K
52.52%
YoY
|
-$644.3K
10.8%
YoY
|
-$374.0K
-25.14%
YoY
|
-$423.2K
-31.73%
YoY
|
-$288.0K
-38.53%
YoY
|
-$581.5K
-54.16%
YoY
|
-$499.6K
-24.5%
YoY
|
-$619.9K
-68.12%
YoY
|
-$468.5K
-69.19%
YoY
|
-$1.269M
-78.18%
YoY
|
-$661.7K
-60.43%
YoY
|
-$1.944M
-54.98%
YoY
|
-$1.521M
-67.45%
YoY
|
-$5.815M
382.37%
YoY
|
-$1.672M
69.33%
YoY
|
-$4.318M
221.62%
YoY
|
-$4.672M
732.38%
YoY
|
| Depreciation, Depletion And Amortization |
$28.71K
-0.5%
YoY
|
$28.85K
-9.33%
YoY
|
$28.85K
-9.72%
YoY
|
$28.90K
-9.57%
YoY
|
$28.86K
-9.72%
YoY
|
$31.82K
-0.49%
YoY
|
$31.96K
-0.32%
YoY
|
$31.96K
10.13%
YoY
|
$31.96K
-4.59%
YoY
|
$31.98K
-4.8%
YoY
|
$32.06K
-4.51%
YoY
|
$29.02K
-12.93%
YoY
|
$33.50K
3.3%
YoY
|
$33.59K
4.25%
YoY
|
$33.58K
5.9%
YoY
|
$33.33K
5.94%
YoY
|
$32.43K
7.71%
YoY
|
$32.22K
7.62%
YoY
|
$31.71K
22.76%
YoY
|
| Cash From Operating Activities |
-$109.3K
-18.98%
YoY
|
-$402.8K
504.71%
YoY
|
-$75.28K
-41.85%
YoY
|
-$70.10K
-70.17%
YoY
|
-$134.9K
-53.74%
YoY
|
-$66.61K
-85.01%
YoY
|
-$129.5K
52.57%
YoY
|
-$235.0K
-93.47%
YoY
|
-$291.6K
-64.69%
YoY
|
-$444.3K
190.98%
YoY
|
-$84.85K
-219.22%
YoY
|
-$3.600M
473.12%
YoY
|
-$826.0K
-47.88%
YoY
|
-$152.7K
-88.88%
YoY
|
$71.17K
-107.73%
YoY
|
-$628.1K
-47.06%
YoY
|
-$1.585M
176.8%
YoY
|
-$1.374M
33.02%
YoY
|
-$920.9K
11813.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.566M
-427.9%
YoY
|
-$37.65K
-97.64%
YoY
|
-$28.97K
-79.07%
YoY
|
-$713.9K
441.21%
YoY
|
-$477.6K
113.56%
YoY
|
-$1.599M
2725.33%
YoY
|
-$138.4K
N/A
|
-$131.9K
122.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.016M
322.13%
YoY
|
$412.4K
-125.79%
YoY
|
-$28.97K
-79.07%
YoY
|
-$713.9K
441.21%
YoY
|
-$477.6K
113.56%
YoY
|
-$1.599M
2725.33%
YoY
|
-$138.4K
N/A
|
-$131.9K
122.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.723M
6896.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.00
-99.87%
YoY
|
$505.0K
304.0%
YoY
|
N/A
N/A
|
$150.0K
-14.29%
YoY
|
$75.00K
-80.0%
YoY
|
$125.0K
-71.94%
YoY
|
$78.00K
-8.47%
YoY
|
$175.0K
-96.82%
YoY
|
$375.0K
-11.97%
YoY
|
$445.5K
-52516.47%
YoY
|
$85.22K
-89.0%
YoY
|
$5.504M
-6019.09%
YoY
|
$426.0K
-90.35%
YoY
|
-$850.00
-100.07%
YoY
|
$774.6K
-32.59%
YoY
|
-$92.99K
-108.5%
YoY
|
$4.414M
305.51%
YoY
|
$1.234M
17.8%
YoY
|
$1.149M
2787.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.3K
-18.98%
YoY
|
-$402.8K
504.71%
YoY
|
-$75.28K
-41.85%
YoY
|
-$70.10K
-70.17%
YoY
|
-$134.9K
-53.74%
YoY
|
-$66.61K
-85.01%
YoY
|
-$129.5K
52.57%
YoY
|
-$235.0K
-93.47%
YoY
|
-$291.6K
-64.69%
YoY
|
-$444.3K
190.98%
YoY
|
-$84.85K
-219.22%
YoY
|
-$3.600M
473.12%
YoY
|
-$826.0K
-47.88%
YoY
|
-$152.7K
-88.88%
YoY
|
$71.17K
-107.73%
YoY
|
-$628.1K
-47.06%
YoY
|
-$1.585M
176.8%
YoY
|
-$1.374M
33.02%
YoY
|
-$920.9K
11813.58%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.016M
322.13%
YoY
|
$412.4K
-125.79%
YoY
|
-$28.97K
-79.07%
YoY
|
-$713.9K
441.21%
YoY
|
-$477.6K
113.56%
YoY
|
-$1.599M
2725.33%
YoY
|
-$138.4K
N/A
|
-$131.9K
122.13%
YoY
|
| Cash From Financing Activities |
$100.00
-99.87%
YoY
|
$505.0K
304.0%
YoY
|
N/A
N/A
|
$150.0K
-14.29%
YoY
|
$75.00K
-80.0%
YoY
|
$125.0K
-71.94%
YoY
|
$78.00K
-8.47%
YoY
|
$175.0K
-96.82%
YoY
|
$375.0K
-11.97%
YoY
|
$445.5K
-52516.47%
YoY
|
$85.22K
-89.0%
YoY
|
$5.504M
-6019.09%
YoY
|
$426.0K
-90.35%
YoY
|
-$850.00
-100.07%
YoY
|
$774.6K
-32.59%
YoY
|
-$92.99K
-108.5%
YoY
|
$4.414M
305.51%
YoY
|
$1.234M
17.8%
YoY
|
$1.149M
2787.11%
YoY
|
| Net Change In Cash |
-$109.2K
82.3%
YoY
|
$102.2K
75.03%
YoY
|
-$75.28K
46.29%
YoY
|
$79.90K
-233.1%
YoY
|
-$59.90K
-171.86%
YoY
|
$58.39K
4725.62%
YoY
|
-$51.46K
-14275.48%
YoY
|
-$60.03K
-46.29%
YoY
|
$83.36K
572.26%
YoY
|
$1.210K
-100.66%
YoY
|
$363.00
-99.72%
YoY
|
-$111.8K
-90.68%
YoY
|
$12.40K
-98.99%
YoY
|
-$182.5K
-34.43%
YoY
|
$131.9K
37.04%
YoY
|
-$1.199M
278.86%
YoY
|
$1.231M
167.91%
YoY
|
-$278.4K
-2001.3%
YoY
|
$96.25K
-452.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.3K
-18.98%
YoY
|
-$402.8K
504.71%
YoY
|
-$75.28K
-41.85%
YoY
|
-$70.10K
-70.17%
YoY
|
-$134.9K
-53.74%
YoY
|
-$66.61K
-85.01%
YoY
|
-$129.5K
52.57%
YoY
|
-$235.0K
-93.47%
YoY
|
-$291.6K
-64.69%
YoY
|
-$444.3K
190.98%
YoY
|
-$84.85K
-219.22%
YoY
|
-$3.600M
473.12%
YoY
|
-$826.0K
-47.88%
YoY
|
-$152.7K
-88.88%
YoY
|
$71.17K
-107.73%
YoY
|
-$628.1K
-47.06%
YoY
|
-$1.585M
176.8%
YoY
|
-$1.374M
33.02%
YoY
|
-$920.9K
11813.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.566M
-427.9%
YoY
|
-$37.65K
-97.64%
YoY
|
-$28.97K
-79.07%
YoY
|
-$713.9K
441.21%
YoY
|
-$477.6K
113.56%
YoY
|
-$1.599M
2725.33%
YoY
|
-$138.4K
N/A
|
-$131.9K
122.13%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$444.3K
259.11%
YoY
|
-$84.85K
-110.81%
YoY
|
-$5.166M
3331.37%
YoY
|
-$788.3K
-5820.68%
YoY
|
-$123.7K
-89.98%
YoY
|
$785.0K
-199.49%
YoY
|
-$150.5K
-84.37%
YoY
|
$13.78K
-102.67%
YoY
|
-$1.235M
19.61%
YoY
|
-$789.0K
-1627.63%
YoY
|
Loading...