2014 Q2 Form 10-Q Financial Statement
#000155335014000580 Filed on May 20, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $592.00 | $2.448K | $5.885K |
YoY Change | -78.28% | -58.4% | -11.54% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $592.00 | $2.448K | |
YoY Change | |||
Gross Profit Margin | 100.0% | 100.0% | |
Selling, General & Admin | $13.30K | $382.1K | $44.84K |
YoY Change | -87.96% | 752.18% | 13.16% |
% of Gross Profit | 2246.11% | 15609.64% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $305.00 | $305.00 | $2.369K |
YoY Change | -86.95% | -87.13% | -0.04% |
% of Gross Profit | 51.52% | 12.46% | |
Operating Expenses | $158.5K | $479.7K | $381.9K |
YoY Change | -83.53% | 25.61% | -31.05% |
Operating Profit | -$157.9K | -$477.3K | -$376.0K |
YoY Change | -83.54% | 26.92% | -31.28% |
Interest Expense | $115.9K | $169.3K | $54.75K |
YoY Change | -5.68% | 209.27% | 2602.22% |
% of Operating Profit | |||
Other Income/Expense, Net | -$115.9K | -$169.3K | -$54.75K |
YoY Change | -5.68% | 209.27% | 2602.22% |
Pretax Income | -$273.9K | -$646.6K | -$430.8K |
YoY Change | -74.7% | 50.1% | -21.57% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$273.9K | -$646.6K | -$430.8K |
YoY Change | -74.7% | 50.1% | -21.57% |
Net Earnings / Revenue | -46261.49% | -26412.79% | -7319.85% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$48.47K | -$116.7K | -$390.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 5.573M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00K | $0.00 | $40.00K |
YoY Change | -66.67% | -100.0% | 33.33% |
Cash & Equivalents | $7.235K | $1.149K | $36.83K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $7.235K | $1.149K | $36.83K |
YoY Change | -94.56% | -96.88% | 22.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.006K | $2.311K | $9.468K |
YoY Change | -71.75% | -75.59% | -52.66% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Assets | $2.006K | $2.311K | $13.76K |
YoY Change | -94.79% | -83.2% | -54.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.235K | $1.149K | $36.83K |
Total Long-Term Assets | $2.006K | $2.311K | $13.76K |
Total Assets | $9.241K | $3.460K | $50.59K |
YoY Change | -94.61% | -93.16% | -15.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $225.5K | $213.3K | $59.80K |
YoY Change | 25.48% | 256.63% | -0.34% |
Accrued Expenses | $862.4K | $782.4K | $268.8K |
YoY Change | 183.91% | 191.09% | 198.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -91.67% | |
Long-Term Debt Due | $1.010M | $890.0K | $200.0K |
YoY Change | 225.81% | 345.0% | |
Total Short-Term Liabilities | $2.102M | $1.890M | $532.5K |
YoY Change | 164.66% | 254.99% | 83.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.102M | $1.890M | $532.5K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.100M | $1.890M | $530.0K |
YoY Change | 165.82% | 256.6% | 82.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.830M | -$6.556M | -$3.907M |
YoY Change | 36.88% | 67.8% | |
Common Stock | $5.573K | $5.573K | $75.85K |
YoY Change | 0.0% | -92.65% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.093M | -$1.887M | -$481.9K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.241K | $3.460K | $50.59K |
YoY Change | -94.61% | -93.16% | -15.68% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$273.9K | -$646.6K | -$430.8K |
YoY Change | -74.7% | 50.1% | -21.57% |
Depreciation, Depletion And Amortization | $305.00 | $305.00 | $2.369K |
YoY Change | -86.95% | -87.13% | -0.04% |
Cash From Operating Activities | -$70.00K | -$69.94K | -$253.9K |
YoY Change | -68.18% | -72.45% | 172.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.00K | $68.03K | $270.0K |
YoY Change | -74.07% | -74.8% | 125.0% |
NET CHANGE | |||
Cash From Operating Activities | -70.00K | -$69.94K | -$253.9K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 70.00K | $68.03K | $270.0K |
Net Change In Cash | 0.000 | -$1.912K | $16.12K |
YoY Change | -100.0% | -111.86% | -40.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$70.00K | -$69.94K | -$253.9K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$70.00K | ||
YoY Change | -53.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001448705 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5572688 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
PayMeOn, Inc. | |
CY2014Q1 | paym |
Additional Amount Payable After Due Date For Default On Lease Contract
AdditionalAmountPayableAfterDueDateForDefaultOnLeaseContract
|
304000 | USD |
CY2011Q1 | paym |
Business Acquisition Percentage Of Voting Interests Issued And Outstanding
BusinessAcquisitionPercentageOfVotingInterestsIssuedAndOutstanding
|
0.501 | pure |
CY2014Q1 | paym |
Default On Lease Contract Amount
DefaultOnLeaseContractAmount
|
41937 | USD |
CY2014Q1 | paym |
Number Of Months Required For Timely Payments
NumberOfMonthsRequiredForTimelyPayments
|
P36M | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
213259 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
188021 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
782443 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
422891 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
28248 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4663732 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4653851 | USD |
CY2014Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
152052 | USD |
CY2013Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
49447 | USD |
CY2013 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
66976 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
3460 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
37084 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
28553 | USD |
CY2014Q1 | paym |
Working Capital
WorkingCapital
|
1889061 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1149 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3061 | USD |
CY2011Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
301296 | shares |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1149 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3061 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36834 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20711 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1912 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16123 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
195000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5572688 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5572688 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5572688 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5572688 | shares |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5573 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5573 | USD |
CY2014Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1034492 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
960361 | USD |
CY2014Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
141984 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
292243 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
305 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2369 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-430773 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2014Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN: 0px"><strong>NOTE 3 - RECENT ACCOUNTING PRONOUNCEMENTS</strong></p> <p style="MARGIN: 0px"> </p> <p style="MARGIN: 0px; TEXT-INDENT: 48px">Recent accounting pronouncements issued by FASB (including the Emerging Issues Task Force), the AICPA and the SEC, did not or are not believed by the Company management, to have a material impact on the Company's present or future financial statements. </p> <!--EndFragment--></div> </div> | |
CY2014Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
USD | |
CY2013Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
6100 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.39 | |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
370877 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
35839 | USD |
CY2013 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
521009 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-646585 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
384790 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
52596 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3767 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
31407 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
USD | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
169318 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
54747 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2014Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9900 | USD |
CY2014Q1 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P39M | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3460 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37084 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1890210 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1287130 | USD |
CY2014Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
11247 | USD |
CY2013Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
9002 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
68031 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
270000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-69943 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-253877 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-646585 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-430773 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-169318 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-54747 | USD |
CY2014Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2000 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2000 | USD |
CY2014Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
892508 | USD |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
668118 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
479715 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
381911 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-477267 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-376026 | USD |
CY2014Q1 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
79847 | USD |
CY2013Q1 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
206694 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
74131 | USD |
CY2013Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
270000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
8088 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
76251 | USD |
CY2014Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
6351 | USD |
CY2013Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
46940 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
30864 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
30864 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2311 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2616 | USD |
CY2014Q1 | us-gaap |
Reclassifications
Reclassifications
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN: 0px"><strong><em>(K) Reclassification</em></strong></p> <p style="MARGIN: 0px"> </p> <p style="MARGIN: 0px; TEXT-INDENT: 48px">Certain amounts from prior periods have been reclassified to conform to the current period presentation.</p> <!--EndFragment--></div> </div> | |
CY2014Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
6100 | USD |
CY2013Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
USD | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6556055 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5909470 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2448 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5885 | USD |
CY2014Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
USD | |
CY2013Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
31407 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1886750 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1250046 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.69 | pure |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
4347826 | shares |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
454033 | USD |
CY2014Q1 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
8088 | USD |
CY2013Q1 | us-gaap |
Technology Services Costs
TechnologyServicesCosts
|
76251 | USD |
CY2014Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
3305 | USD |
CY2013Q1 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
7185 | USD |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN: 0px"><strong><em>(B) Use of Estimates in Financial Statements</em></strong></p> <p style="MARGIN: 0px"> </p> <p style="MARGIN: 0px; TEXT-INDENT: 48px">The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the period covered by these financial statements include the valuation of website costs, valuation of deferred tax asset, stock based compensation and any beneficial conversion features on convertible debt.</p> <!--EndFragment--></div> </div> | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5572688 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1099314 | shares |