2015 Q1 Form 10-K Financial Statement

#000155335015000264 Filed on March 26, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 2013 Q4
Revenue $16.69K $30.37K $0.00
YoY Change 581.7% 202.96% -100.0%
Cost Of Revenue $15.83K $23.57K
YoY Change
Gross Profit $862.00 $6.798K
YoY Change -64.79% -32.19%
Gross Profit Margin 5.17% 22.38%
Selling, General & Admin $9.795K $503.7K $150.0K
YoY Change -97.44% 106.46% -50.0%
% of Gross Profit 1136.31% 7410.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $187.00 $1.103K $0.00
YoY Change -38.69% -88.04%
% of Gross Profit 21.69% 16.23%
Operating Expenses $134.7K $1.021M $150.0K
YoY Change -71.91% -45.57% -50.0%
Operating Profit -$133.9K -$1.014M
YoY Change -71.95% -45.64%
Interest Expense $54.93K $412.5K -$200.0K
YoY Change -67.56% -27.3% 150.0%
% of Operating Profit
Other Income/Expense, Net -$53.45K -$412.5K
YoY Change -68.43% -27.3%
Pretax Income -$187.3K -$1.427M -$350.0K
YoY Change -71.03% -41.36% -5.41%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$187.3K -$1.427M -$350.0K
YoY Change -71.03% -41.36% -5.41%
Net Earnings / Revenue -1122.55% -4697.46%
Basic Earnings Per Share
Diluted Earnings Per Share -$15.07K -$167.6K -$62.61K
COMMON SHARES
Basic Shares Outstanding 12.61M shares 5.573M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $1.560K $0.00
YoY Change -100.0%
Cash & Equivalents $7.647K $3.061K
Short-Term Investments
Other Short-Term Assets $0.00 $7.250K
YoY Change
Inventory $0.00
Prepaid Expenses
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $13.70K $8.810K $3.061K
YoY Change 1092.17% -85.22%
LONG-TERM ASSETS
Property, Plant & Equipment $842.00 $1.030K $2.616K
YoY Change -63.57% -77.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $80.00K $0.00 $30.00K
YoY Change -100.0%
Total Long-Term Assets $85.60K $1.030K $34.02K
YoY Change 3604.11% -97.43% 110.97%
TOTAL ASSETS
Total Short-Term Assets $13.70K $8.810K $3.061K
Total Long-Term Assets $85.60K $1.030K $34.02K
Total Assets $99.30K $9.840K $37.08K
YoY Change 2769.94% -75.4% 0.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $199.6K $258.0K $188.0K
YoY Change -6.39% 35.78% 313.06%
Accrued Expenses $688.7K $607.4K $422.9K
YoY Change -11.98% 44.63% 83.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $2.000K $10.00K
YoY Change -80.0% 0.0%
Long-Term Debt Due $270.0K $0.00 $670.0K
YoY Change -69.66% -100.0% 2133.33%
Total Short-Term Liabilities $1.165M $1.089M $1.287M
YoY Change -38.38% -15.58% 309.66%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.165M $1.089M $1.287M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.160M $1.089M $1.290M
YoY Change -38.62% -15.58% 316.13%
SHAREHOLDERS EQUITY
Retained Earnings -$7.524M -$5.909M
YoY Change 14.76% 69.99%
Common Stock $12.61K $5.573K
YoY Change 126.32% 407.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.065M -$1.079M -$1.250M
YoY Change
Total Liabilities & Shareholders Equity $99.30K $9.840K $37.08K
YoY Change 2769.94% -75.4% 0.67%

Cashflow Statement

Concept 2015 Q1 2014 2013 Q4
OPERATING ACTIVITIES
Net Income -$187.3K -$1.427M -$350.0K
YoY Change -71.03% -41.36% -5.41%
Depreciation, Depletion And Amortization $187.00 $1.103K $0.00
YoY Change -38.69% -88.04%
Cash From Operating Activities -$110.2K -$265.5K -$100.0K
YoY Change 57.49% -63.25% -47.37%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$80.00K $0.00
YoY Change
Cash From Investing Activities -$84.76K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $201.0K $264.0K 100.0K
YoY Change 195.45% -65.79% -50.0%
NET CHANGE
Cash From Operating Activities -$110.2K -$265.5K -100.0K
Cash From Investing Activities -$84.76K 0.000
Cash From Financing Activities $201.0K $264.0K 100.0K
Net Change In Cash $6.089K -$1.503K 0.000
YoY Change -418.46% -91.48% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$110.2K -$265.5K -$100.0K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$265.5K -$100.0K
YoY Change -59.3% -47.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20711 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1558 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3061 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
8810 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
3061 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1029 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2616 USD
CY2013Q4 us-gaap Security Deposit
SecurityDeposit
31407 USD
CY2014Q4 us-gaap Assets
Assets
9839 USD
CY2013Q4 us-gaap Assets
Assets
37084 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
229904 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
188021 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
607431 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
422891 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
6100 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2000 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2000 USD
CY2014Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
221582 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
668118 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1089004 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1287130 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
12563 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
5573 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6244455 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4653851 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7336183 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5909470 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-1079165 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-1250046 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9839 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37084 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7252 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
USD
CY2014Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
28087 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
55491 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
292243 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12563457 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5572688 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5572688 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12563457 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3932 USD
CY2013 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10025 USD
CY2014 us-gaap Marketing Expense
MarketingExpense
18317 USD
CY2014 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
USD
CY2014 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
274473 USD
CY2014 us-gaap Technology Services Costs
TechnologyServicesCosts
113481 USD
CY2014 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
13758 USD
CY2013 us-gaap Professional Fees
ProfessionalFees
126493 USD
CY2013 us-gaap Marketing Expense
MarketingExpense
126115 USD
CY2013 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
521009 USD
CY2013 us-gaap Technology Services Costs
TechnologyServicesCosts
375123 USD
CY2013 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
22465 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
485415 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
117871 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
1020962 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
1875750 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-1014164 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-1865725 USD
CY2014 us-gaap Interest Expense
InterestExpense
412549 USD
CY2013 us-gaap Interest Expense
InterestExpense
567461 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-412549 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-567461 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1426713 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2433186 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-1426713 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-2433186 USD
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.55
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8514381 shares
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4433572 shares
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
26440 USD
CY2013 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
30372 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
10025 USD
CY2014 us-gaap Cost Of Goods Sold
CostOfGoodsSold
23574 USD
CY2013 us-gaap Cost Of Goods Sold
CostOfGoodsSold
USD
CY2014 us-gaap Gross Profit
GrossProfit
6798 USD
CY2013 us-gaap Gross Profit
GrossProfit
10025 USD
CY2014 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
18743 USD
CY2011Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
301296 shares
CY2011Q1 paym Business Acquisition Percentage Of Voting Interests Issued And Outstanding
BusinessAcquisitionPercentageOfVotingInterestsIssuedAndOutstanding
0.501 pure
CY2014Q4 paym Working Capital
WorkingCapital
1080194 USD
CY2014Q4 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.194 pure
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
277073 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
960361 USD
CY2014 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;"><strong>NOTE 3 &#150; RECENT ACCOUNTING PRONOUNCEMENTS</strong></font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 22.75pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">In August 2014, the FASB issued Accounting Standards Update (&#147;ASU&#148;) No. 2014-15 on &#147;Presentation of Financial Statements Going Concern (Subtopic 205-40) &#150; Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern&#148;. Currently, there is no guidance in U.S. GAAP about management's responsibility to evaluate whether there is substantial doubt about an entity's ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity's ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management's plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management's plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of <font>one</font> year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for public and non-public entities for annual periods ending after December 15, 2016. Early adoption is permitted. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 22.75pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;"><strong>&#160;</strong></font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 22.75pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">In June 2014, FASB issued Accounting Standards Update (&#147;ASU&#148;) No. 2014-10, &#147;</font><u style="text-decoration: none; border-bottom-width: 1px; border-bottom-style: solid;" class="customUnderline"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic;">Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation</font></u><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#148;</font><font style="font-family: 'Times New Roman'; font-size: 10pt;">. The update removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties (Topic 275) to illustrate <font>one</font> way that an entity that has not begun planned principal operations could provide information about the risks and uncertainties related to the company's current activities. Furthermore, the update removes an exception provided to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity&#151;which may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014, including interim periods within that reporting period.</font><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> This updated guidance did not have a material impact on our results of operations, cash flows or financial condition.</font><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> </font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 36pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">In June 2014, FASB issued Accounting Standards Update (&#147;ASU&#148;) No. 2014-09, &#147;</font><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic;">Revenue from Contracts with Customers&#148;. </font><font style="font-family: 'Times New Roman'; font-size: 10pt;">The update gives entities a single comprehensive model to use in reporting information about the amount and timing of revenue resulting from contracts to provide goods or services to customers. The proposed ASU, which would apply to any entity that enters into contracts to provide goods or services, would supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification. Additionally, the update would supersede some cost guidance included in Subtopic 605-35, Revenue Recognition &#150; Construction-Type and Production-Type Contracts. The update removes inconsistencies and weaknesses in revenue requirements and provides a more robust framework for addressing revenue issues and more useful information to users of financial statements through improved disclosure requirements. In addition, the update improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets and simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. The update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition. </font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; text-indent: 36pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">In June 2014, FASB issued Accounting Standards Update (&#147;ASU&#148;) No. 2014-12, &#147;</font><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic;">Compensation &#150; Stock Compensation ( Topic 718 ); Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period&#148;. </font><font style="font-family: 'Times New Roman'; font-size: 10pt;">The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The effective date is the same for both public business entities and all other entities. </font></p> <p style="margin: 0pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.</font><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font><font style="font-family: 'Times New Roman'; font-size: 10pt;"> </font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 22.75pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 22.75pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">All other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.</font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> </div>
CY2014 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P39M
CY2014 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
9900 USD
CY2014 paym Number Of Months Required For Timely Payments
NumberOfMonthsRequiredForTimelyPayments
P36M
CY2014Q4 paym Default On Lease Contract Amount
DefaultOnLeaseContractAmount
41937 USD
CY2014 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
376424 USD
CY2014 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
12442 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1103 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9221 USD
CY2014 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
USD
CY2013 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
521009 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
363099 USD
CY2013 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
521304 USD
CY2014 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
32597 USD
CY2013 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
219103 USD
CY2014 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
88000 USD
CY2013 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
137500 USD
CY2014 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
7252 USD
CY2013 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
USD
CY2014 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
31407 USD
CY2013 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-27117 USD
CY2014 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
651783 USD
CY2013 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
334911 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
USD
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-5080 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-265492 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-722335 USD
CY2014 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
USD
CY2013 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
66976 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-66976 USD
CY2014 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
14246 USD
CY2013 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
6600 USD
CY2014 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
20346 USD
CY2013 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
4800 USD
CY2014 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
240784 USD
CY2013 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
769861 USD
CY2014 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
29305 USD
CY2013 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
263989 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
771661 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1503 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17650 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-277357 USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2014 us-gaap Interest Paid
InterestPaid
USD
CY2013 us-gaap Interest Paid
InterestPaid
USD
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-484 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
326727 USD
CY2014 paym Stock Issued During Period Value Conversion Of Convertible Securities And To Settle Accrued Interest
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesAndToSettleAccruedInterest
994618 USD
CY2014 paym Stock Issued During Period Shares Conversion Of Convertible Securities And To Settle Accrued Interest Shares
StockIssuedDuringPeriodSharesConversionOfConvertibleSecuritiesAndToSettleAccruedInterestShares
3522180 shares
CY2013 us-gaap Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
4347826 shares
CY2013 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
454033 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
769861 USD
CY2013 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
649860 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
649860 USD
CY2013 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
137500 USD
CY2013 paym Adjustments To Additional Paid In Capital Warrants And Options Issued For Services
AdjustmentsToAdditionalPaidInCapitalWarrantsAndOptionsIssuedForServices
219103 USD
CY2013 paym Stock Issued During Period Value Odd Lot Rounding
StockIssuedDuringPeriodValueOddLotRounding
1 USD
CY2014 paym Adjustments To Additional Paid In Capital Warrants And Options Issued For Services
AdjustmentsToAdditionalPaidInCapitalWarrantsAndOptionsIssuedForServices
32597 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
126347 USD
CY2014 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
88000 USD
CY2014 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
29305 USD
CY2014Q3 paym Term Of Consulting Agreement
TermOfConsultingAgreement
P6M
CY2014Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
400000 shares
CY2014Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
88000 USD
CY2014Q3 paym Stock Issued During Period Per Share Value
StockIssuedDuringPeriodPerShareValue
0.22
CY2014 paym Monthly Consultant Fee
MonthlyConsultantFee
7500 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
28522 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
30864 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27493 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
28248 USD
CY2013 us-gaap Asset Impairment Charges
AssetImpairmentCharges
66976 USD
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3763 pure
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-536872 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-915608 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
60846 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
246794 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
476026 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
668814 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
758675 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
836041 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1464277 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
910885 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2222952 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1746926 USD
CY2014Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
USD
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3891250 USD
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic;"><strong>(B) Use of Estimates in Financial Statements</strong></font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 17.05pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the period covered by these financial statements include the valuation of website costs, valuation of deferred tax asset, stock based compensation and any beneficial conversion features on convertible debt.</font></p> </div>
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
195000000 shares
CY2014 paym Monthly Agreement Payable
MonthlyAgreementPayable
7500 USD
CY2014 us-gaap Reclassifications
Reclassifications
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; text-decoration: underline;"><strong>(O) Reclassification</strong></font></p> <p style="margin: 0pt; page-break-inside: avoid; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&#160;</font></p> <p style="margin: 0pt; page-break-inside: avoid; text-indent: 17.05pt; font-family: 'times new roman';"><font style="font-family: 'Times New Roman'; font-size: 10pt;">Certain amounts from prior periods have been reclassified to conform to the current period presentation.</font></p> </div>
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
USD
CY2014 us-gaap Operating Loss Carryforwards Expiration Date
OperatingLossCarryforwardsExpirationDate
2034-12-31
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014 dei Entity Registrant Name
EntityRegistrantName
PayMeOn, Inc.
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001448705
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Type
DocumentType
10-K
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12613457 shares
CY2014Q2 dei Entity Public Float
EntityPublicFloat
1558056.41 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
80748 USD
CY2014Q4 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
127413 shares
CY2014Q4 paym Number Of Individuals To Who Shares Have Been Issued
NumberOfIndividualsToWhoSharesHaveBeenIssued
2 item
CY2014Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
29305 USD
CY2014Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.23

Files In Submission

Name View Source Status
0001553350-15-000264-index-headers.html Edgar Link pending
0001553350-15-000264-index.html Edgar Link pending
0001553350-15-000264.txt Edgar Link pending
0001553350-15-000264-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
paym-20141231.xml Edgar Link completed
paym-20141231.xsd Edgar Link pending
paym-20141231_cal.xml Edgar Link unprocessable
paym-20141231_def.xml Edgar Link unprocessable
paym-20141231_lab.xml Edgar Link unprocessable
paym-20141231_pre.xml Edgar Link unprocessable
paym_10k.htm Edgar Link pending
paym_10k002.gif Edgar Link pending
paym_ex10z12.htm Edgar Link pending
paym_ex10z12002.gif Edgar Link pending
paym_ex10z13.htm Edgar Link pending
paym_ex31z1.htm Edgar Link pending
paym_ex31z2.htm Edgar Link pending
paym_ex32z1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending