|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.88M
-137.26%
YoY
|
-$31.88M
111.21%
YoY
|
-$15.10M
-181.42%
YoY
|
$18.54M
-165.47%
YoY
|
-$28.32M
-87.67%
YoY
|
| Depreciation, Depletion And Amortization |
$52.14M
-1.48%
YoY
|
$52.93M
-6.53%
YoY
|
$56.62M
9.07%
YoY
|
$51.92M
14.33%
YoY
|
$45.41M
-26.82%
YoY
|
| Cash From Operating Activities |
$39.10M
10.59%
YoY
|
$35.36M
101.01%
YoY
|
$17.59M
-77.68%
YoY
|
$78.80M
14.92%
YoY
|
$68.57M
36.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.57M
15.35%
YoY
|
$64.65M
39.2%
YoY
|
$46.44M
-63.32%
YoY
|
$126.6M
-339.24%
YoY
|
-$52.93M
-48.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$380.0K
1361.54%
YoY
|
$26.00K
-100.48%
YoY
|
-$5.404M
3215.34%
YoY
|
-$163.0K
139.71%
YoY
|
-$68.00K
-86.67%
YoY
|
| Cash From Investing Activities |
-$74.95M
14.53%
YoY
|
-$65.44M
26.23%
YoY
|
-$51.85M
-58.9%
YoY
|
-$126.1M
142.96%
YoY
|
-$51.91M
-28.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$94.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.97M
-91.52%
YoY
|
$200.1M
470.22%
YoY
|
$35.09M
36840.0%
YoY
|
$95.00K
-99.97%
YoY
|
$332.1M
151.58%
YoY
|
| Cash From Financing Activities |
$44.11M
-670.83%
YoY
|
-$7.728M
-113.09%
YoY
|
$59.06M
85.8%
YoY
|
$31.79M
15.99%
YoY
|
$27.41M
69.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$39.10M
10.59%
YoY
|
$35.36M
101.01%
YoY
|
$17.59M
-77.68%
YoY
|
$78.80M
14.92%
YoY
|
$68.57M
36.61%
YoY
|
| Cash From Investing Activities |
-$74.95M
14.53%
YoY
|
-$65.44M
26.23%
YoY
|
-$51.85M
-58.9%
YoY
|
-$126.1M
142.96%
YoY
|
-$51.91M
-28.25%
YoY
|
| Cash From Financing Activities |
$44.11M
-670.83%
YoY
|
-$7.728M
-113.09%
YoY
|
$59.06M
85.8%
YoY
|
$31.79M
15.99%
YoY
|
$27.41M
69.41%
YoY
|
| Net Change In Cash |
$8.253M
-121.82%
YoY
|
-$37.82M
-252.47%
YoY
|
$24.80M
-259.58%
YoY
|
-$15.54M
-135.27%
YoY
|
$44.06M
-836.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.10M
10.59%
YoY
|
$35.36M
101.01%
YoY
|
$17.59M
-77.68%
YoY
|
$78.80M
14.92%
YoY
|
$68.57M
36.61%
YoY
|
| Capital Expenditures |
$74.57M
15.35%
YoY
|
$64.65M
39.2%
YoY
|
$46.44M
-63.32%
YoY
|
$126.6M
-339.24%
YoY
|
-$52.93M
-48.04%
YoY
|
| Free Cash Flow |
-$35.47M
21.09%
YoY
|
-$29.29M
1.53%
YoY
|
-$28.85M
-39.67%
YoY
|
-$47.82M
-139.36%
YoY
|
$121.5M
-20.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$56.48M
-1037.69%
YoY
|
-$12.54M
-59.39%
YoY
|
-$735.0K
-103.4%
YoY
|
$4.796M
-4667.62%
YoY
|
$6.023M
-119.3%
YoY
|
-$30.88M
-214.41%
YoY
|
$21.63M
-140.2%
YoY
|
-$105.0K
-97.79%
YoY
|
-$31.20M
-236.79%
YoY
|
$26.99M
-452.76%
YoY
|
-$53.80M
-150.81%
YoY
|
-$4.748M
-136.39%
YoY
|
$22.81M
-124.6%
YoY
|
-$7.652M
-129.5%
YoY
|
$105.9M
711.28%
YoY
|
$13.05M
-138.45%
YoY
|
-$92.74M
177.88%
YoY
|
$25.94M
-140.68%
YoY
|
$13.05M
-108.52%
YoY
|
| Depreciation, Depletion And Amortization |
$12.36M
-5.49%
YoY
|
$11.60M
-18.03%
YoY
|
$13.52M
7.89%
YoY
|
$13.94M
5.49%
YoY
|
$13.08M
0.42%
YoY
|
$14.16M
14.74%
YoY
|
$12.53M
-6.65%
YoY
|
$13.21M
-10.2%
YoY
|
$13.03M
-19.34%
YoY
|
$12.34M
-20.3%
YoY
|
$13.43M
-1.39%
YoY
|
$14.71M
16.76%
YoY
|
$16.15M
58.0%
YoY
|
$15.48M
22.08%
YoY
|
$13.61M
25.08%
YoY
|
$12.60M
12.02%
YoY
|
$10.22M
-3.54%
YoY
|
$12.68M
-8.69%
YoY
|
$10.88M
-30.91%
YoY
|
| Cash From Operating Activities |
$2.105M
-83.47%
YoY
|
-$11.82M
-276.77%
YoY
|
$27.97M
-651.52%
YoY
|
$10.21M
-65.78%
YoY
|
$12.73M
225.1%
YoY
|
$6.686M
2.48%
YoY
|
-$5.072M
-309.93%
YoY
|
$29.83M
219.39%
YoY
|
$3.916M
-668.36%
YoY
|
$6.524M
-73.89%
YoY
|
$2.416M
-90.52%
YoY
|
$9.338M
-42.66%
YoY
|
-$689.0K
-105.72%
YoY
|
$24.99M
16.54%
YoY
|
$25.48M
41.31%
YoY
|
$16.29M
3.46%
YoY
|
$12.05M
-9.81%
YoY
|
$21.44M
824.54%
YoY
|
$18.03M
277.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.613M
-81.76%
YoY
|
$4.984M
-61.22%
YoY
|
$16.48M
137.82%
YoY
|
$33.30M
64.36%
YoY
|
$19.81M
-19.51%
YoY
|
$12.85M
33.73%
YoY
|
$6.931M
77.08%
YoY
|
$20.26M
401.83%
YoY
|
$24.61M
-14.8%
YoY
|
$9.610M
-75.15%
YoY
|
$3.914M
-110.91%
YoY
|
$4.037M
-111.09%
YoY
|
$28.88M
-284.14%
YoY
|
$38.68M
-775.72%
YoY
|
-$35.87M
273.17%
YoY
|
-$36.40M
52.93%
YoY
|
-$15.68M
13.72%
YoY
|
-$5.724M
6.81%
YoY
|
-$9.611M
79.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
-98.37%
YoY
|
-$5.000K
-16.67%
YoY
|
-$5.000K
-109.8%
YoY
|
-$64.00K
-101.0%
YoY
|
$306.0K
5000.0%
YoY
|
-$6.000K
-99.88%
YoY
|
$51.00K
-103.51%
YoY
|
$6.401M
-106783.33%
YoY
|
$6.000K
20.0%
YoY
|
-$5.129M
-1663.72%
YoY
|
-$1.453M
-2146.48%
YoY
|
-$6.000K
-102.34%
YoY
|
$5.000K
-96.88%
YoY
|
$328.0K
455.93%
YoY
|
$71.00K
121.88%
YoY
|
$256.0K
-271.81%
YoY
|
$160.0K
5233.33%
YoY
|
$59.00K
-99.77%
YoY
|
$32.00K
-98.93%
YoY
|
| Cash From Investing Activities |
$56.44M
-380.61%
YoY
|
-$4.989M
-61.2%
YoY
|
-$16.49M
139.65%
YoY
|
-$33.36M
140.74%
YoY
|
-$20.11M
-36.85%
YoY
|
-$12.86M
-12.77%
YoY
|
-$6.880M
28.19%
YoY
|
-$13.86M
242.77%
YoY
|
-$31.85M
14.99%
YoY
|
-$14.74M
-61.57%
YoY
|
-$5.367M
-85.01%
YoY
|
-$4.043M
-88.81%
YoY
|
-$27.70M
74.8%
YoY
|
-$38.35M
576.96%
YoY
|
-$35.79M
273.67%
YoY
|
-$36.14M
50.91%
YoY
|
-$15.84M
24.57%
YoY
|
-$5.665M
-128.12%
YoY
|
-$9.579M
307.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$45.64M
175419.23%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00K
-99.74%
YoY
|
N/A
|
N/A
|
N/A
|
$10.03M
99.84%
YoY
|
N/A
|
N/A
|
N/A
|
$5.017M
5802.35%
YoY
|
N/A
|
N/A
|
N/A
|
$85.00K
-99.55%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.27M
-152.69%
YoY
|
-$5.682M
43.81%
YoY
|
-$5.651M
-55.31%
YoY
|
-$5.790M
-44.74%
YoY
|
$61.24M
216.55%
YoY
|
-$3.951M
-117.06%
YoY
|
-$12.64M
-146.78%
YoY
|
-$10.48M
4.51%
YoY
|
$19.35M
2.33%
YoY
|
$23.15M
83.47%
YoY
|
$27.03M
27762.89%
YoY
|
-$10.03M
-150.15%
YoY
|
$18.90M
-2143.68%
YoY
|
$12.62M
-58.91%
YoY
|
$97.00K
-101.21%
YoY
|
$19.99M
150.08%
YoY
|
-$925.0K
-71.65%
YoY
|
$30.72M
-253.58%
YoY
|
-$8.043M
704.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.105M
-83.47%
YoY
|
-$11.82M
-276.77%
YoY
|
$27.97M
-651.52%
YoY
|
$10.21M
-65.78%
YoY
|
$12.73M
225.1%
YoY
|
$6.686M
2.48%
YoY
|
-$5.072M
-309.93%
YoY
|
$29.83M
219.39%
YoY
|
$3.916M
-668.36%
YoY
|
$6.524M
-73.89%
YoY
|
$2.416M
-90.52%
YoY
|
$9.338M
-42.66%
YoY
|
-$689.0K
-105.72%
YoY
|
$24.99M
16.54%
YoY
|
$25.48M
41.31%
YoY
|
$16.29M
3.46%
YoY
|
$12.05M
-9.81%
YoY
|
$21.44M
824.54%
YoY
|
$18.03M
277.71%
YoY
|
| Cash From Investing Activities |
$56.44M
-380.61%
YoY
|
-$4.989M
-61.2%
YoY
|
-$16.49M
139.65%
YoY
|
-$33.36M
140.74%
YoY
|
-$20.11M
-36.85%
YoY
|
-$12.86M
-12.77%
YoY
|
-$6.880M
28.19%
YoY
|
-$13.86M
242.77%
YoY
|
-$31.85M
14.99%
YoY
|
-$14.74M
-61.57%
YoY
|
-$5.367M
-85.01%
YoY
|
-$4.043M
-88.81%
YoY
|
-$27.70M
74.8%
YoY
|
-$38.35M
576.96%
YoY
|
-$35.79M
273.67%
YoY
|
-$36.14M
50.91%
YoY
|
-$15.84M
24.57%
YoY
|
-$5.665M
-128.12%
YoY
|
-$9.579M
307.96%
YoY
|
| Cash From Financing Activities |
-$32.27M
-152.69%
YoY
|
-$5.682M
43.81%
YoY
|
-$5.651M
-55.31%
YoY
|
-$5.790M
-44.74%
YoY
|
$61.24M
216.55%
YoY
|
-$3.951M
-117.06%
YoY
|
-$12.64M
-146.78%
YoY
|
-$10.48M
4.51%
YoY
|
$19.35M
2.33%
YoY
|
$23.15M
83.47%
YoY
|
$27.03M
27762.89%
YoY
|
-$10.03M
-150.15%
YoY
|
$18.90M
-2143.68%
YoY
|
$12.62M
-58.91%
YoY
|
$97.00K
-101.21%
YoY
|
$19.99M
150.08%
YoY
|
-$925.0K
-71.65%
YoY
|
$30.72M
-253.58%
YoY
|
-$8.043M
704.3%
YoY
|
| Net Change In Cash |
$26.28M
-51.21%
YoY
|
-$22.49M
122.19%
YoY
|
$5.834M
-123.72%
YoY
|
-$28.95M
-627.36%
YoY
|
$53.86M
-727.18%
YoY
|
-$10.12M
-167.76%
YoY
|
-$24.60M
-202.16%
YoY
|
$5.489M
-216.02%
YoY
|
-$8.587M
-9.43%
YoY
|
$14.94M
-2110.63%
YoY
|
$24.08M
-335.67%
YoY
|
-$4.731M
-3528.26%
YoY
|
-$9.481M
100.78%
YoY
|
-$743.0K
-101.6%
YoY
|
-$10.22M
-2591.71%
YoY
|
$138.0K
-164.79%
YoY
|
-$4.722M
79.95%
YoY
|
$46.49M
1783.75%
YoY
|
$410.0K
-71.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.105M
-83.47%
YoY
|
-$11.82M
-276.77%
YoY
|
$27.97M
-651.52%
YoY
|
$10.21M
-65.78%
YoY
|
$12.73M
225.1%
YoY
|
$6.686M
2.48%
YoY
|
-$5.072M
-309.93%
YoY
|
$29.83M
219.39%
YoY
|
$3.916M
-668.36%
YoY
|
$6.524M
-73.89%
YoY
|
$2.416M
-90.52%
YoY
|
$9.338M
-42.66%
YoY
|
-$689.0K
-105.72%
YoY
|
$24.99M
16.54%
YoY
|
$25.48M
41.31%
YoY
|
$16.29M
3.46%
YoY
|
$12.05M
-9.81%
YoY
|
$21.44M
824.54%
YoY
|
$18.03M
277.71%
YoY
|
| Capital Expenditures |
$3.613M
-81.76%
YoY
|
$4.984M
-61.22%
YoY
|
$16.48M
137.82%
YoY
|
$33.30M
64.36%
YoY
|
$19.81M
-19.51%
YoY
|
$12.85M
33.73%
YoY
|
$6.931M
77.08%
YoY
|
$20.26M
401.83%
YoY
|
$24.61M
-14.8%
YoY
|
$9.610M
-75.15%
YoY
|
$3.914M
-110.91%
YoY
|
$4.037M
-111.09%
YoY
|
$28.88M
-284.14%
YoY
|
$38.68M
-775.72%
YoY
|
-$35.87M
273.17%
YoY
|
-$36.40M
52.93%
YoY
|
-$15.68M
13.72%
YoY
|
-$5.724M
6.81%
YoY
|
-$9.611M
79.75%
YoY
|
| Free Cash Flow |
-$1.508M
-78.69%
YoY
|
-$16.80M
172.55%
YoY
|
$11.49M
-195.73%
YoY
|
-$23.09M
-341.41%
YoY
|
-$7.075M
-65.81%
YoY
|
-$6.165M
99.77%
YoY
|
-$12.00M
701.27%
YoY
|
$9.566M
80.46%
YoY
|
-$20.69M
-30.02%
YoY
|
-$3.086M
-77.46%
YoY
|
-$1.498M
-102.44%
YoY
|
$5.301M
-89.94%
YoY
|
-$29.57M
-206.63%
YoY
|
-$13.69M
-150.4%
YoY
|
$61.35M
121.92%
YoY
|
$52.68M
33.23%
YoY
|
$27.73M
2.14%
YoY
|
$27.16M
253.79%
YoY
|
$27.64M
173.13%
YoY
|
Loading...