2012 Q2 Form 10-Q Financial Statement
#000110465912053497 Filed on August 02, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $23.34M | $28.15M |
YoY Change | -17.09% | -2.92% |
Cost Of Revenue | $8.800M | $9.700M |
YoY Change | -9.28% | -3.96% |
Gross Profit | $14.50M | $18.50M |
YoY Change | -21.62% | -2.12% |
Gross Profit Margin | 62.12% | 65.71% |
Selling, General & Admin | $14.80M | $4.600M |
YoY Change | 221.74% | -4.17% |
% of Gross Profit | 102.07% | 24.86% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.900M | $5.600M |
YoY Change | 5.36% | -18.84% |
% of Gross Profit | 40.69% | 30.27% |
Operating Expenses | $20.90M | $10.20M |
YoY Change | 104.9% | -15.7% |
Operating Profit | -$7.220M | $8.271M |
YoY Change | -187.29% | 21.63% |
Interest Expense | $9.500M | $3.900M |
YoY Change | 143.59% | -176.47% |
% of Operating Profit | 47.15% | |
Other Income/Expense, Net | $9.492M | $3.907M |
YoY Change | 142.95% | |
Pretax Income | $2.272M | $12.18M |
YoY Change | -81.34% | 661.13% |
Income Tax | -$5.387M | $3.242M |
% Of Pretax Income | -237.1% | 26.62% |
Net Earnings | $7.659M | $8.936M |
YoY Change | -14.29% | 230.96% |
Net Earnings / Revenue | 32.81% | 31.74% |
Basic Earnings Per Share | -$0.59 | $0.34 |
Diluted Earnings Per Share | -$0.59 | $0.34 |
COMMON SHARES | ||
Basic Shares Outstanding | 136.1M shares | 26.28M shares |
Diluted Shares Outstanding | 136.1M shares | 26.28M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $219.2M | $500.0K |
YoY Change | 43740.0% | |
Cash & Equivalents | $219.2M | $454.0K |
Short-Term Investments | ||
Other Short-Term Assets | $11.00K | $8.800M |
YoY Change | -99.88% | 57.14% |
Inventory | $4.500M | $3.800M |
Prepaid Expenses | $2.502M | |
Receivables | $9.340M | $10.50M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $242.2M | $23.60M |
YoY Change | 926.27% | 15.69% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.862M | $213.1M |
YoY Change | -97.25% | -16.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $2.700M | |
YoY Change | ||
Other Assets | $60.40M | $36.70M |
YoY Change | 64.58% | -1.87% |
Total Long-Term Assets | $752.6M | $249.8M |
YoY Change | 201.28% | -14.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $242.2M | $23.60M |
Total Long-Term Assets | $752.6M | $249.8M |
Total Assets | $994.8M | $273.4M |
YoY Change | 263.86% | -12.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $29.60M | $23.40M |
YoY Change | 26.5% | -14.91% |
Accrued Expenses | $6.900M | $2.300M |
YoY Change | 200.0% | -50.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $100.0K | |
YoY Change | 0.0% | |
Total Short-Term Liabilities | $38.22M | $28.80M |
YoY Change | 32.71% | -14.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $242.6M | $205.3M |
YoY Change | 18.17% | -16.24% |
Other Long-Term Liabilities | $33.10M | $34.60M |
YoY Change | -4.34% | 25.82% |
Total Long-Term Liabilities | $275.7M | $239.9M |
YoY Change | 14.92% | -12.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.22M | $28.80M |
Total Long-Term Liabilities | $275.7M | $239.9M |
Total Liabilities | $313.9M | $268.6M |
YoY Change | 16.87% | -12.28% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$246.3M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | 1.650M shares | |
Shareholders Equity | $676.6M | $4.800M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $994.8M | $273.4M |
YoY Change | 263.86% | -12.34% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.659M | $8.936M |
YoY Change | -14.29% | 230.96% |
Depreciation, Depletion And Amortization | $5.900M | $5.600M |
YoY Change | 5.36% | -18.84% |
Cash From Operating Activities | $6.500M | $8.800M |
YoY Change | -26.14% | -34.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $447.2M | $8.200M |
YoY Change | 5353.66% | -24.77% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$25.20M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$472.4M | -$8.100M |
YoY Change | 5732.1% | -25.69% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -600.0K | -300.0K |
YoY Change | 100.0% | -88.46% |
NET CHANGE | ||
Cash From Operating Activities | 6.500M | 8.800M |
Cash From Investing Activities | -472.4M | -8.100M |
Cash From Financing Activities | -600.0K | -300.0K |
Net Change In Cash | -466.5M | 400.0K |
YoY Change | -116725.0% | -500.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.500M | $8.800M |
Capital Expenditures | $447.2M | $8.200M |
Free Cash Flow | -$440.7M | $600.0K |
YoY Change | -73550.0% | -76.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
202000000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.004 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.007 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
0.028 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.200 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.653 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.008 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-25455000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
208000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17005000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
68000 | USD | |
CY2011Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
33713000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
33088000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1446000 | USD |
CY2012Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
34534000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
-829000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
60000 | USD | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.59 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
136066000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136066000 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.59 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26278000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26278000 | shares |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8936000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.11 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
102441000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
102441000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26199000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26199000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-975000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
36774000 | USD |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6712000 | USD |
CY2012Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
279000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2513000 | USD |
CY2012Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2502000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9340000 | USD |
CY2012Q2 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
1700000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
25061000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1600000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
406000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2729000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1793000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
936000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10288000 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
597000 | USD |
CY2011Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
686000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1355000 | USD | |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4621000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9168000 | USD | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13087000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33421000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2465000 | USD | |
CY2011Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
34000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12178000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3907000 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
8268000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8271000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
19881000 | USD |
CY2011Q2 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1478000 | USD |
CY2011Q2 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
7812000 | USD |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
28152000 | USD |
CY2011Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
28118000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Estimates and assumptions that, in the opinion of management of the Company, are significant include oil and natural gas reserves, amortization relating to oil and natural gas properties, asset retirement obligations, fair value estimates, beneficial conversion feature estimates and income taxes. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. Actual results may differ from the estimates and assumptions used in the preparation of the Company’s unaudited condensed consolidated financial statements.</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Interim period results are not necessarily indicative of results of operations or cash flows for the full year and accordingly, certain information normally included in financial statements prepared in accordance with accounting principles, generally accepted in the United States, has been condensed or omitted. The Company has evaluated events or transactions through the date of issuance of these unaudited condensed consolidated financial statements.</font></p></td></tr></table> | ||
CY2011Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
260000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
4310000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20237000 | USD |
CY2011Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
715666000 | USD |
CY2012Q2 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
1196171000 | USD |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
30501000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
23281000 | USD |
CY2012Q2 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
23246000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8936000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3242000 | USD |
CY2011Q2 | hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
2523000 | USD |
CY2011Q2 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
2812000 | USD |
CY2011Q2 | hk |
Oil Sales Revenue
OilSalesRevenue
|
22783000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-114108000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25663000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8450000 | USD | |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
715666000 | USD |
CY2012Q2 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
683633000 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
213673000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
9979000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7133000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5862000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2846000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5966000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
418000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
994786000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
267802000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
265000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1010000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
67156000 | USD | |
us-gaap |
Revenues
Revenues
|
50151000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
50080000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-79684000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-975000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1837000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2812000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16845000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-5982000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14033000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
39889000 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
2889000 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
15653000 | USD | |
us-gaap |
Revenues
Revenues
|
53922000 | USD | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
85000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
53837000 | USD | |
hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
4938000 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
5704000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7659000 | USD |
hk |
Oil Sales Revenue
OilSalesRevenue
|
43195000 | USD | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
9492000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7220000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38220000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26336000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
805000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
32703000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
229414000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7159000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-216310000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
680889000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5948000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
267802000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
461620000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1450131 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26244452 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27694583 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1649911 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
144031546 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
145681457 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
336666666 | shares |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
199000 | USD | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
219208000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
219159000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
722676000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
43590000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
275000000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
311556000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-500809000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
29385000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2708000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
8706000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
481000 | USD | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
454000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
417000 | USD | |
CY2011 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
183000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3367000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
43590000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2139000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3269000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
870000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
108000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7003000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
223185000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
231166000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13496000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
473000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
469000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13043000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5012000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-222000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
430000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-49000 | USD | |
us-gaap |
Other Income
OtherIncome
|
22000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2990000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1953000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4167000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1403000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
HALCON RESOURCES CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001282648 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
211836319 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 |