2012 Q4 Form 10-Q Financial Statement
#000110465912075639 Filed on November 08, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $124.8M | $73.31M | $24.19M |
YoY Change | 387.5% | 203.1% | -10.75% |
Cost Of Revenue | $21.80M | $15.30M | $8.900M |
YoY Change | 100.0% | 71.91% | -11.88% |
Gross Profit | $103.0M | $58.00M | $15.30M |
YoY Change | 600.68% | 279.08% | -10.0% |
Gross Profit Margin | 82.53% | 79.12% | 63.26% |
Selling, General & Admin | $54.60M | $38.90M | $4.000M |
YoY Change | 628.0% | 872.5% | 8.11% |
% of Gross Profit | 53.01% | 67.07% | 26.14% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $55.60M | $535.0K | $244.0K |
YoY Change | 811.48% | 119.26% | -96.41% |
% of Gross Profit | 53.98% | 0.92% | 1.59% |
Operating Expenses | $110.4M | $61.90M | $9.600M |
YoY Change | 717.78% | 544.79% | -12.73% |
Operating Profit | -$7.400M | -$4.569M | $5.730M |
YoY Change | -716.67% | -179.74% | -4.5% |
Interest Expense | -$14.30M | $4.793M | $3.637M |
YoY Change | -14.37% | 31.78% | -160.62% |
% of Operating Profit | 63.47% | ||
Other Income/Expense, Net | -$14.65M | $182.0K | |
YoY Change | -8148.9% | ||
Pretax Income | -$22.40M | -$19.22M | $24.89M |
YoY Change | 34.13% | -177.21% | |
Income Tax | -$14.40M | $963.0K | $13.12M |
% Of Pretax Income | 52.69% | ||
Net Earnings | -$8.000M | -$20.18M | $11.78M |
YoY Change | -34.43% | -271.37% | 636.0% |
Net Earnings / Revenue | -6.41% | -27.53% | 48.69% |
Basic Earnings Per Share | -$0.11 | $0.45 | |
Diluted Earnings Per Share | -$6.15 | -$0.11 | $0.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 216.2M shares | 191.8M shares | 26.36M shares |
Diluted Shares Outstanding | 191.8M shares | 26.36M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.500M | $18.10M | $0.00 |
YoY Change | |||
Cash & Equivalents | $2.506M | $18.13M | $44.00K |
Short-Term Investments | |||
Other Short-Term Assets | $8.000K | $523.0K | $6.100M |
YoY Change | -99.55% | -91.43% | -26.51% |
Inventory | $3.116M | $8.621M | $3.900M |
Prepaid Expenses | $3.690M | $3.538M | |
Receivables | $262.8M | $105.3M | $9.300M |
Other Receivables | $4.869M | $453.0K | $0.00 |
Total Short-Term Assets | $287.9M | $150.8M | $19.40M |
YoY Change | 1317.6% | 677.34% | -15.65% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $51.63M | $25.04M | $214.3M |
YoY Change | 1714.09% | -88.32% | -16.48% |
Goodwill | $227.8M | $160.9M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $11.14M | $11.21M | |
YoY Change | 430.33% | ||
Other Assets | $934.0K | $939.0K | $41.70M |
YoY Change | 123.44% | -97.75% | 14.25% |
Total Long-Term Assets | $4.753B | $2.601B | $255.9M |
YoY Change | 1825.39% | 916.27% | -12.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $287.9M | $150.8M | $19.40M |
Total Long-Term Assets | $4.753B | $2.601B | $255.9M |
Total Assets | $5.041B | $2.751B | $275.3M |
YoY Change | 1786.79% | 899.43% | -12.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $231.0M | $174.8M | $19.30M |
YoY Change | 989.62% | 805.7% | -31.32% |
Accrued Expenses | $350.7M | $27.50M | $2.000M |
YoY Change | 9920.0% | 1275.0% | -48.72% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $74.70M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $74.67M | $100.0K | |
YoY Change | 0.0% | ||
Total Short-Term Liabilities | $678.0M | $206.0M | $25.40M |
YoY Change | 2327.73% | 710.89% | -23.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.034B | $1.175B | $200.3M |
YoY Change | 907.18% | 486.62% | -18.91% |
Other Long-Term Liabilities | $10.00K | $10.00K | $32.30M |
YoY Change | 0.0% | -99.97% | 17.03% |
Total Long-Term Liabilities | $2.035B | $1.175B | $232.6M |
YoY Change | 907.13% | 405.16% | -15.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $678.0M | $206.0M | $25.40M |
Total Long-Term Liabilities | $2.035B | $1.175B | $232.6M |
Total Liabilities | $2.712B | $1.381B | $257.9M |
YoY Change | 1079.67% | 435.47% | -16.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$274.5M | -$266.5M | |
YoY Change | 24.43% | ||
Common Stock | $1.682B | $1.385B | |
YoY Change | 633.05% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $9.298M | $9.298M | |
YoY Change | 29.88% | ||
Treasury Stock Shares | 1.650M shares | 1.650M shares | |
Shareholders Equity | $1.398B | $1.100B | $17.40M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.041B | $2.751B | $275.3M |
YoY Change | 1786.79% | 899.43% | -12.91% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.000M | -$20.18M | $11.78M |
YoY Change | -34.43% | -271.37% | 636.0% |
Depreciation, Depletion And Amortization | $55.60M | $535.0K | $244.0K |
YoY Change | 811.48% | 119.26% | -96.41% |
Cash From Operating Activities | $82.50M | $4.600M | $10.80M |
YoY Change | 1275.0% | -57.41% | 33.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $487.6M | $262.4M | $6.100M |
YoY Change | 8306.9% | 4201.64% | -33.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$732.6M | -$849.1M | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$1.220B | -$1.112B | -$6.100M |
YoY Change | 20937.93% | 18121.31% | -33.7% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.122B | 905.8M | -5.100M |
YoY Change | -561150.0% | -17860.78% | -563.64% |
NET CHANGE | |||
Cash From Operating Activities | 82.50M | 4.600M | 10.80M |
Cash From Investing Activities | -1.220B | -1.112B | -6.100M |
Cash From Financing Activities | 1.122B | 905.8M | -5.100M |
Net Change In Cash | -15.60M | -201.1M | -400.0K |
YoY Change | -576356901656774400.0% | 50175.0% | -42949672960000400.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $82.50M | $4.600M | $10.80M |
Capital Expenditures | $487.6M | $262.4M | $6.100M |
Free Cash Flow | -$405.1M | -$257.8M | $4.700M |
YoY Change | -202650.0% | -5585.11% | -527.27% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
202000000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
132460000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
132460000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-44673000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1171000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21574000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
534000 | USD | |
CY2011Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
33713000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
42651000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1968000 | USD |
CY2012Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
44619000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
-1424000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
10016000 | USD | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2729000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1793000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
936000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10288000 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
597000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7133000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25039000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11776000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10801000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2012Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
31790000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
191846000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
191846000 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26362000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26362000 | shares |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | |
CY2011Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
686000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2227000 | USD | |
CY2011Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3100000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
60579000 | USD | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
10913000 | USD | |
CY2012Q3 | hk |
Allocated Share Based Compensation Expense Recorded In General And Administrative Expense
AllocatedShareBasedCompensationExpenseRecordedInGeneralAndAdministrativeExpense
|
1402000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3866000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26254000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26254000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | ||
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
202344000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11661000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4061000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
523000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3538000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
105288000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
43662000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
25061000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1600000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
406000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23.05pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods. Estimates and assumptions that, in the opinion of management of the Company, are significant include oil and natural gas revenue accruals, oil and natural gas reserves, capital accruals, amortization relating to oil and natural gas properties, asset retirement obligations, fair value estimates, beneficial conversion feature estimates and income taxes. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. Actual results may differ from the estimates and assumptions used in the preparation of the Company’s unaudited condensed consolidated financial statements.</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23.05pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 23.05pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Interim period results are not necessarily indicative of results of operations or cash flows for the full year and accordingly, certain information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, has been condensed or omitted. The Company has evaluated events or transactions through the date of issuance of these unaudited condensed consolidated financial statements.</font></p></td></tr></table> | ||
CY2011Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
260000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
4310000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20237000 | USD |
CY2011Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
715666000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
2908561000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
77709000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
73140000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
72651000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11776000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13116000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
24892000 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
22617000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5730000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
18456000 | USD |
CY2011Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1391000 | USD |
CY2011Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
7363000 | USD |
CY2011Q3 | hk |
Oil Sales Revenue
OilSalesRevenue
|
18955000 | USD |
CY2011Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
2548000 | USD |
CY2011Q3 | hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
2644000 | USD |
CY2011Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
24147000 | USD |
CY2011Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
39000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
24186000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-134289000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-45844000 | USD | |
CY2011Q3 | hk |
Allocated Share Based Compensation Expense Recorded In General And Administrative Expense
AllocatedShareBasedCompensationExpenseRecordedInGeneralAndAdministrativeExpense
|
872000 | USD |
hk |
Allocated Share Based Compensation Expense Recorded In General And Administrative Expense
AllocatedShareBasedCompensationExpenseRecordedInGeneralAndAdministrativeExpense
|
6034000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23099000 | USD | |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
715666000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
2374427000 | USD |
CY2011Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
213673000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
9979000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2846000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5966000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
418000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
2751437000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
267802000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
265000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1010000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
144865000 | USD | |
us-gaap |
Revenues
Revenues
|
123291000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
122731000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22080000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
16635000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19763000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
58345000 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
4280000 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
23016000 | USD | |
us-gaap |
Revenues
Revenues
|
78108000 | USD | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
124000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
77984000 | USD | |
hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
7582000 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
8252000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20181000 | USD |
hk |
Oil Sales Revenue
OilSalesRevenue
|
62150000 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14649000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4569000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
205966000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26336000 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
805000 | USD |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
32703000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
229414000 | USD |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
217867336 | shares |
hk |
Allocated Share Based Compensation Expense Recorded In General And Administrative Expense
AllocatedShareBasedCompensationExpenseRecordedInGeneralAndAdministrativeExpense
|
2227000 | USD | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7159000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-216310000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1113814000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5948000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
267802000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
|
1197764000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1450131 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26244452 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27694583 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1649909 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
216217427 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
336666666 | shares |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
361000 | USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18126000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18077000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1628515000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
43590000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
275000000 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
311556000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1624006000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2989000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
13568000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
12036000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
531000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
500000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4167000 | USD |
CY2012 | hk |
Oil And Gas Prices First Day Average Of Twelve Months Of West Texas Intermediate Spot Market Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfWestTexasIntermediateSpotMarketPriceForCeilingTest
|
94.97 | USDperBarrel |
CY2012 | hk |
Oil And Gas Prices First Day Average Of Twelve Months Of Henry Hub Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfHenryHubPriceForCeilingTest
|
2.83 | USDPerMMBtu |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1403000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
HALCON RESOURCES CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001282648 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
216217427 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
725000 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
100000 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
18535000 | USD | |
CY2012Q3 | hk |
Oil And Natural Gas Revenues Receivable Current
OilAndNaturalGasRevenuesReceivableCurrent
|
60969000 | USD |
CY2011Q4 | hk |
Oil And Natural Gas Revenues Receivable Current
OilAndNaturalGasRevenuesReceivableCurrent
|
9519000 | USD |
CY2012Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
453000 | USD |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
172000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
107482000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
12890000 | USD |
CY2012Q3 | hk |
Revenues And Royalties Payable Current
RevenuesAndRoyaltiesPayableCurrent
|
48034000 | USD |
CY2011Q4 | hk |
Revenues And Royalties Payable Current
RevenuesAndRoyaltiesPayableCurrent
|
8564000 | USD |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
15849000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
464000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33192000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3972000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66613000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13140000 | USD | |
CY2012Q3 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
595000 | USD |
CY2011Q3 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
409000 | USD |
us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
1424000 | USD | |
us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
1223000 | USD | |
CY2012Q3 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
22726000 | USD |
CY2011Q3 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
5594000 | USD |
us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
34661000 | USD | |
us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
16877000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
4793000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
3637000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
22023000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
13750000 | USD | |
CY2012Q3 | hk |
Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
|
5074000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3392000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1111000 | USD |
CY2011Q3 | hk |
Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
|
3455000 | USD |
hk |
Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
|
22250000 | USD | |
CY2012Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
23531000 | USD |
CY2011 | hk |
Oil And Gas Prices First Day Average Of Twelve Months Of West Texas Intermediate Spot Market Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfWestTexasIntermediateSpotMarketPriceForCeilingTest
|
94.50 | USDperBarrel |
CY2011 | hk |
Oil And Gas Prices First Day Average Of Twelve Months Of Henry Hub Price For Ceiling Test
OilAndGasPricesFirstDayAverageOfTwelveMonthsOfHenryHubPriceForCeilingTest
|
4.16 | USDPerMMBtu |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1175000000 | USD |
CY2012Q3 | hk |
Operating Loss Carryforwards Not Expected To Be Limited Due To Limitation Created By Ownership Change
OperatingLossCarryforwardsNotExpectedToBeLimitedDueToLimitationCreatedByOwnershipChange
|
58100000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
88445000 | USD | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
2601000 | USD |
CY2011Q4 | hk |
Oil And Gas Property Full Cost Method Accumulated Depletion And Impairment
OilAndGasPropertyFullCostMethodAccumulatedDepletionAndImpairment
|
501993000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
24102000 | USD |
hk |
Stock Issued During Period Value Common Stock New Issues
StockIssuedDuringPeriodValueCommonStockNewIssues
|
275000000 | USD | |
hk |
Stock Issued During Period Value Preferred Stock New Issues
StockIssuedDuringPeriodValuePreferredStockNewIssues
|
311556000 | USD | |
hk |
Preferred Stock Convertible Beneficial Conversion Feature
PreferredStockConvertibleBeneficialConversionFeature
|
88445000 | USD | |
us-gaap |
Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
-23000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4738000 | USD | |
CY2011 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
183000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3367000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
43590000 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2139000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4176000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
117000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7003000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
235222000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
238166000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19630000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
473000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23813000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10448000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1293000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3325000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11129000 | USD | |
hk |
Unrealized Gain Loss On Derivatives Net Of Premium Amortization
UnrealizedGainLossOnDerivativesNetOfPremiumAmortization
|
16391000 | USD | |
hk |
Proceeds From Beneficial Conversion Feature Financing Activity
ProceedsFromBeneficialConversionFeatureFinancingActivity
|
88445000 | USD | |
CY2012Q1 | hk |
Number Of Executive Officers Resigned Or Terminated
NumberOfExecutiveOfficersResignedOrTerminated
|
4 | item |
CY2012Q1 | hk |
Recapitalization Cost Charged To Expense
RecapitalizationCostChargedToExpense
|
4600000 | USD |
CY2012Q1 | hk |
Recapitalization Professional Fees And Other
RecapitalizationProfessionalFeesAndOther
|
800000 | USD |
CY2012Q1 | hk |
Recapitalization Closing Fees And Expense
RecapitalizationClosingFeesAndExpense
|
11200000 | USD |
CY2012Q1 | hk |
Recapitalization Termination Fees Included In Closing Fees And Expense
RecapitalizationTerminationFeesIncludedInClosingFeesAndExpense
|
2500000 | USD |
hk |
Interest Expense And Other Nonoperating Income Expense
InterestExpenseAndOtherNonoperatingIncomeExpense
|
14318000 | USD | |
CY2012Q3 | hk |
Oil Sales Revenue
OilSalesRevenue
|
65662000 | USD |
hk |
Oil Sales Revenue
OilSalesRevenue
|
109042000 | USD | |
CY2012Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
3775000 | USD |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
6683000 | USD | |
CY2012Q3 | hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
3214000 | USD |
hk |
Natural Gas Liquid Revenue
NaturalGasLiquidRevenue
|
7006000 | USD | |
CY2012Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
489000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
560000 | USD | |
CY2012Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
15511000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
32121000 | USD | |
CY2012Q3 | hk |
Work Over Expense
WorkOverExpense
|
1123000 | USD |
CY2011Q3 | hk |
Work Over Expense
WorkOverExpense
|
136000 | USD |
hk |
Work Over Expense
WorkOverExpense
|
2384000 | USD | |
hk |
Work Over Expense
WorkOverExpense
|
1032000 | USD | |
CY2012Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
4432000 | USD |
hk |
Unrealized Gain Loss On Derivatives Net Of Premium Amortization
UnrealizedGainLossOnDerivativesNetOfPremiumAmortization
|
-3197000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6247000 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
7354000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-9575000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-849000 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21596000 | USD |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4941000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32141000 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-281000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-19218000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
963000 | USD |
CY2012Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
4324000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
533000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
8621000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
150803000 | USD |
CY2012Q3 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
1710797000 | USD |
CY2012Q3 | hk |
Oil And Gas Property Full Cost Method Accumulated Depletion And Impairment
OilAndGasPropertyFullCostMethodAccumulatedDepletionAndImpairment
|
534134000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
32502000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7463000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
939000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1385244000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9298000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-262154000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2751437000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
33333333 | shares |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1030000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25609000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1565000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1653000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30674000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18240000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
554000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1282255000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
328000000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
23657000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2139000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
3931000 | USD | |
us-gaap |
Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
689000 | USD | |
hk |
Stock Issued Issuance Costs
StockIssuedIssuanceCosts
|
19519000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1000000 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2200000 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
41455000 | USD |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
78800000 | shares |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6226000 | USD |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5306000 | USD |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
5160000 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1567000 | USD |
CY2012Q3 | hk |
Operating Leases Future Minimum Payments Year Five And Thereafter
OperatingLeasesFutureMinimumPaymentsYearFiveAndThereafter
|
23196000 | USD |
hk |
Payments To Explore And Develop Evaluated Oil And Gas Properties
PaymentsToExploreAndDevelopEvaluatedOilAndGasProperties
|
93073000 | USD | |
hk |
Payments To Explore And Develop Unevaluated Oil And Gas Properties
PaymentsToExploreAndDevelopUnevaluatedOilAndGasProperties
|
634622000 | USD | |
CY2012Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
1023000 | USD |
hk |
Paid In Kind Interest And Amortization Of Discount
PaidInKindInterestAndAmortizationOfDiscount
|
8620000 | USD | |
hk |
Paid In Kind Interest And Amortization Of Discount
PaidInKindInterestAndAmortizationOfDiscount
|
362000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
362000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
14669000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
526000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14910000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
182000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-227000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-568000 | USD | |
CY2012Q3 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
22061000 | USD |
CY2012Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
20858000 | USD |
CY2012Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
10038000 | USD |
CY2012Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
4978000 | USD |
CY2012Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
57935000 | USD |
CY2012Q3 | hk |
Accounts Receivable Affiliated Partnerships Current
AccountsReceivableAffiliatedPartnershipsCurrent
|
204000 | USD |
CY2012Q3 | hk |
Accrued Drilling Advances Current
AccruedDrillingAdvancesCurrent
|
15077000 | USD |
CY2012Q3 | hk |
Accounts Payable Affiliated Partnerships Current
AccountsPayableAffiliatedPartnershipsCurrent
|
849000 | USD |
CY2012Q3 | hk |
Equity Method Investment General Partnership Interests Number Of Affiliated Partnerships
EquityMethodInvestmentGeneralPartnershipInterestsNumberOfAffiliatedPartnerships
|
2 | item |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
11207000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.01 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1732000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-549000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
278000 | USD | |
hk |
Derivative Premiums
DerivativePremiums
|
-4889000 | USD | |
hk |
Payments To Explore And Develop Evaluated Oil And Gas Properties
PaymentsToExploreAndDevelopEvaluatedOilAndGasProperties
|
19600000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
503000 | USD | |
CY2012Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1654000 | USD |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
254000 | USD |
CY2011Q4 | hk |
Accrued Drilling Advances Current
AccruedDrillingAdvancesCurrent
|
26000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.014 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
|
-0.005 | pure | |
hk |
Effective Income Tax Rate Reconciliation Nondeductible Interest And Expense On Debt
EffectiveIncomeTaxRateReconciliationNondeductibleInterestAndExpenseOnDebt
|
-0.125 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.02 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-0.013 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Depreciation And Amortization
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciationAndAmortization
|
-0.007 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Restructuring Charges
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges
|
-0.201 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.026 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.067 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
|
0.005 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.098 | pure | |
hk |
Effective Income Tax Rate Reconciliation Non Deductible Compensation Cost
EffectiveIncomeTaxRateReconciliationNonDeductibleCompensationCost
|
0.001 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.511 | pure | |
hk |
Effective Income Tax Rate Continuing Operations Excluding Discrete Items
EffectiveIncomeTaxRateContinuingOperationsExcludingDiscreteItems
|
-0.006 | pure | |
hk |
Effective Income Tax Rate Reconciliation Non Deductible Stock Warrants
EffectiveIncomeTaxRateReconciliationNonDeductibleStockWarrants
|
-0.009 | pure | |
CY2012Q1 | hk |
Effective Income Tax Rate Reconciliation Discrete Items Amount
EffectiveIncomeTaxRateReconciliationDiscreteItemsAmount
|
900000 | USD |
hk |
Effective Income Tax Rate Reconciliation Discrete Items Amount
EffectiveIncomeTaxRateReconciliationDiscreteItemsAmount
|
900000 | USD | |
CY2012Q1 | hk |
Effective Income Tax Rate Reconciliation Discrete Items Amount Benefit
EffectiveIncomeTaxRateReconciliationDiscreteItemsAmountBenefit
|
1000000 | USD |
CY2012Q1 | hk |
Effective Income Tax Rate Reconciliation Discrete Items Amount Expense
EffectiveIncomeTaxRateReconciliationDiscreteItemsAmountExpense
|
1900000 | USD |
hk |
Income Tax Expense Benefit Before Discrete Amount
IncomeTaxExpenseBenefitBeforeDiscreteAmount
|
300000 | USD | |
hk |
Unrealized Loss On Share Warrants
UnrealizedLossOnShareWarrants
|
500000 | USD | |
CY2012Q3 | hk |
Unrealized Loss On Share Warrants
UnrealizedLossOnShareWarrants
|
500000 | USD |
CY2012Q3 | us-gaap |
Significant Purchase Commitment Remaining Minimum Amount Committed
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted
|
5900000 | USD |
hk |
Contractual Obligation Number Of Long Term Natural Gas Sales Contracts
ContractualObligationNumberOfLongTermNaturalGasSalesContracts
|
1 | item | |
hk |
Contractual Obligation Number Of Purchasers
ContractualObligationNumberOfPurchasers
|
1 | item | |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
535000 | USD |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
244000 | USD |
us-gaap |
Depreciation
Depreciation
|
1096000 | USD | |
us-gaap |
Depreciation
Depreciation
|
744000 | USD | |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
9850000 | USD |
CY2012Q3 | hk |
Funds In Escrow
FundsInEscrow
|
3550000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
160918000 | USD |
CY2011Q4 | hk |
Funds In Escrow
FundsInEscrow
|
560000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
213742000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-470000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
22000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
579497000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
452039000 | USD | |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Equity Interests Issued And Issuable
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable
|
130623000 | USD |
CY2012Q3 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
160900000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | item | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
296139000 | USD | |
CY2012Q3 | hk |
Noncancelable Termination Penalties
NoncancelableTerminationPenalties
|
38500000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
77100000 | shares | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-44673000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24892000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22080000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19218000 | USD |
hk |
Stock Issued During Period Value Acquisitions1
StockIssuedDuringPeriodValueAcquisitions1
|
130623000 | USD |