|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.37M
-25.27%
YoY
|
-$31.27M
-75.04%
YoY
|
-$125.3M
257.98%
YoY
|
-$35.00M
218.18%
YoY
|
-$11.00M
-85.9%
YoY
|
| Depreciation, Depletion And Amortization |
$75.63M
20.38%
YoY
|
$62.83M
-11.48%
YoY
|
$70.98M
-0.03%
YoY
|
$71.00M
-1.39%
YoY
|
$72.00M
4.35%
YoY
|
| Cash From Operating Activities |
$25.24M
51.74%
YoY
|
$16.63M
922.82%
YoY
|
$1.626M
-96.93%
YoY
|
$53.00M
-14.52%
YoY
|
$62.00M
-212.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.0M
68.63%
YoY
|
$86.01M
24.59%
YoY
|
$69.04M
283.53%
YoY
|
$18.00M
-48.57%
YoY
|
$35.00M
-56.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.000K
-85.0%
YoY
|
-$40.00K
-63.64%
YoY
|
-$110.0K
-100.15%
YoY
|
$71.00M
610.0%
YoY
|
$10.00M
150.0%
YoY
|
| Cash From Investing Activities |
-$145.0M
68.05%
YoY
|
-$86.31M
24.99%
YoY
|
-$69.05M
-230.28%
YoY
|
$53.00M
-312.0%
YoY
|
-$25.00M
-67.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$41.49M
-59.49%
YoY
|
$102.4M
82.28%
YoY
|
$56.19M
-81.85%
YoY
|
$309.6M
N/A
|
N/A
|
| Cash From Financing Activities |
$118.8M
166.57%
YoY
|
$44.56M
37.83%
YoY
|
$32.33M
-118.26%
YoY
|
-$177.0M
-904.55%
YoY
|
$22.00M
-79.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.24M
51.74%
YoY
|
$16.63M
922.82%
YoY
|
$1.626M
-96.93%
YoY
|
$53.00M
-14.52%
YoY
|
$62.00M
-212.73%
YoY
|
| Cash From Investing Activities |
-$145.0M
68.05%
YoY
|
-$86.31M
24.99%
YoY
|
-$69.05M
-230.28%
YoY
|
$53.00M
-312.0%
YoY
|
-$25.00M
-67.53%
YoY
|
| Cash From Financing Activities |
$118.8M
166.57%
YoY
|
$44.56M
37.83%
YoY
|
$32.33M
-118.26%
YoY
|
-$177.0M
-904.55%
YoY
|
$22.00M
-79.05%
YoY
|
| Net Change In Cash |
-$1.021M
-95.94%
YoY
|
-$25.12M
-28.43%
YoY
|
-$35.10M
-50.57%
YoY
|
-$71.00M
-220.34%
YoY
|
$59.00M
-318.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.24M
51.74%
YoY
|
$16.63M
922.82%
YoY
|
$1.626M
-96.93%
YoY
|
$53.00M
-14.52%
YoY
|
$62.00M
-212.73%
YoY
|
| Capital Expenditures |
$145.0M
68.63%
YoY
|
$86.01M
24.59%
YoY
|
$69.04M
283.53%
YoY
|
$18.00M
-48.57%
YoY
|
$35.00M
-56.79%
YoY
|
| Free Cash Flow |
-$119.8M
72.68%
YoY
|
-$69.38M
2.93%
YoY
|
-$67.41M
-292.6%
YoY
|
$35.00M
29.63%
YoY
|
$27.00M
-119.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.48M
-2.2%
YoY
|
-$41.45M
116.73%
YoY
|
$29.98M
199.18%
YoY
|
$29.49M
1.32%
YoY
|
-$41.39M
-19.27%
YoY
|
-$19.13M
-40.9%
YoY
|
$10.02M
-265.7%
YoY
|
$29.11M
-200.68%
YoY
|
-$51.27M
-13.1%
YoY
|
-$32.36M
-49.44%
YoY
|
-$6.047M
-79.77%
YoY
|
-$28.91M
-145.39%
YoY
|
-$59.00M
353.85%
YoY
|
-$64.00M
392.31%
YoY
|
-$29.90M
-183.05%
YoY
|
$63.70M
154.8%
YoY
|
-$13.00M
-77.97%
YoY
|
-$13.00M
-79.37%
YoY
|
$36.00M
-216.13%
YoY
|
$25.00M
-165.79%
YoY
|
| Depreciation, Depletion And Amortization |
$17.13M
29.18%
YoY
|
$17.64M
45.05%
YoY
|
$13.20M
32.0%
YoY
|
$12.90M
29.0%
YoY
|
$13.26M
-10.92%
YoY
|
$12.16M
-22.87%
YoY
|
$10.00M
-27.01%
YoY
|
$10.00M
-24.81%
YoY
|
$14.88M
-0.79%
YoY
|
$15.77M
12.61%
YoY
|
$13.70M
0.74%
YoY
|
$13.30M
-3.62%
YoY
|
$15.00M
-16.67%
YoY
|
$14.00M
-12.5%
YoY
|
$13.60M
-38.18%
YoY
|
$13.80M
-27.37%
YoY
|
$18.00M
20.0%
YoY
|
$16.00M
6.67%
YoY
|
$22.00M
15.79%
YoY
|
$19.00M
-5.0%
YoY
|
| Cash From Operating Activities |
$62.48M
-34.76%
YoY
|
$26.41M
-8.62%
YoY
|
-$88.82M
28.67%
YoY
|
-$8.130M
-76.31%
YoY
|
$95.77M
5.17%
YoY
|
$28.90M
26.04%
YoY
|
-$69.02M
20.67%
YoY
|
-$34.31M
-30.12%
YoY
|
$91.06M
7.13%
YoY
|
$22.93M
-30.51%
YoY
|
-$57.20M
-26.67%
YoY
|
-$49.10M
-388.82%
YoY
|
$85.00M
4.94%
YoY
|
$33.00M
-38.89%
YoY
|
-$78.00M
95.0%
YoY
|
$17.00M
183.33%
YoY
|
$81.00M
92.86%
YoY
|
$54.00M
5300.0%
YoY
|
-$40.00M
-29.82%
YoY
|
$6.000M
-137.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.630M
-55.78%
YoY
|
$7.370M
-39.05%
YoY
|
$7.563M
-54.14%
YoY
|
$110.6M
271.24%
YoY
|
$19.52M
-29.4%
YoY
|
$12.09M
-49.03%
YoY
|
$16.49M
5.71%
YoY
|
$29.79M
89.75%
YoY
|
$27.64M
97.44%
YoY
|
$23.72M
374.46%
YoY
|
$15.60M
188.89%
YoY
|
$15.70M
336.11%
YoY
|
$14.00M
250.0%
YoY
|
$5.000M
-44.44%
YoY
|
$5.400M
-22.86%
YoY
|
$3.600M
-60.0%
YoY
|
$4.000M
-60.0%
YoY
|
$9.000M
-25.0%
YoY
|
$7.000M
-73.08%
YoY
|
$9.000M
-52.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000K
-100.25%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.47%
YoY
|
$2.005M
-378.47%
YoY
|
$2.001M
-4357.45%
YoY
|
-$1.000K
-93.33%
YoY
|
$380.0K
-480.0%
YoY
|
-$720.0K
-820.0%
YoY
|
-$47.00K
N/A
|
-$15.00K
-100.05%
YoY
|
-$100.0K
-109.09%
YoY
|
$100.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00M
N/A
|
$1.100M
-86.25%
YoY
|
-$100.0K
-105.0%
YoY
|
$42.00M
N/A
|
$0.00
N/A
|
$8.000M
N/A
|
$2.000M
-50.0%
YoY
|
| Cash From Investing Activities |
-$8.625M
-59.92%
YoY
|
-$7.370M
-39.05%
YoY
|
-$7.561M
-53.07%
YoY
|
-$108.6M
255.91%
YoY
|
-$21.52M
-22.03%
YoY
|
-$12.09M
-49.03%
YoY
|
-$16.11M
2.61%
YoY
|
-$30.51M
95.58%
YoY
|
-$27.60M
97.11%
YoY
|
-$23.72M
-203.14%
YoY
|
-$15.70M
265.12%
YoY
|
-$15.60M
321.62%
YoY
|
-$14.00M
-136.84%
YoY
|
$23.00M
-355.56%
YoY
|
-$4.300M
-530.0%
YoY
|
-$3.700M
-47.14%
YoY
|
$38.00M
-480.0%
YoY
|
-$9.000M
-25.0%
YoY
|
$1.000M
-103.85%
YoY
|
-$7.000M
-53.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.82M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$29.69M
554.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.536M
12.89%
YoY
|
N/A
|
N/A
|
N/A
|
$4.018M
3.21%
YoY
|
N/A
|
N/A
|
N/A
|
$3.893M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.424M
-95.73%
YoY
|
-$22.08M
9.13%
YoY
|
$57.37M
44.16%
YoY
|
$3.348M
-80.49%
YoY
|
$80.14M
923.36%
YoY
|
-$20.23M
-268.9%
YoY
|
$39.80M
135.49%
YoY
|
$17.16M
586.44%
YoY
|
$7.831M
683.1%
YoY
|
$11.98M
-121.02%
YoY
|
$16.90M
-208.33%
YoY
|
$2.500M
-103.19%
YoY
|
$1.000M
-103.85%
YoY
|
-$57.00M
216.67%
YoY
|
-$15.60M
-162.4%
YoY
|
-$78.40M
-660.0%
YoY
|
-$26.00M
-2700.0%
YoY
|
-$18.00M
-59.09%
YoY
|
$25.00M
-516.67%
YoY
|
$14.00M
-17.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.48M
-34.76%
YoY
|
$26.41M
-8.62%
YoY
|
-$88.82M
28.67%
YoY
|
-$8.130M
-76.31%
YoY
|
$95.77M
5.17%
YoY
|
$28.90M
26.04%
YoY
|
-$69.02M
20.67%
YoY
|
-$34.31M
-30.12%
YoY
|
$91.06M
7.13%
YoY
|
$22.93M
-30.51%
YoY
|
-$57.20M
-26.67%
YoY
|
-$49.10M
-388.82%
YoY
|
$85.00M
4.94%
YoY
|
$33.00M
-38.89%
YoY
|
-$78.00M
95.0%
YoY
|
$17.00M
183.33%
YoY
|
$81.00M
92.86%
YoY
|
$54.00M
5300.0%
YoY
|
-$40.00M
-29.82%
YoY
|
$6.000M
-137.5%
YoY
|
| Cash From Investing Activities |
-$8.625M
-59.92%
YoY
|
-$7.370M
-39.05%
YoY
|
-$7.561M
-53.07%
YoY
|
-$108.6M
255.91%
YoY
|
-$21.52M
-22.03%
YoY
|
-$12.09M
-49.03%
YoY
|
-$16.11M
2.61%
YoY
|
-$30.51M
95.58%
YoY
|
-$27.60M
97.11%
YoY
|
-$23.72M
-203.14%
YoY
|
-$15.70M
265.12%
YoY
|
-$15.60M
321.62%
YoY
|
-$14.00M
-136.84%
YoY
|
$23.00M
-355.56%
YoY
|
-$4.300M
-530.0%
YoY
|
-$3.700M
-47.14%
YoY
|
$38.00M
-480.0%
YoY
|
-$9.000M
-25.0%
YoY
|
$1.000M
-103.85%
YoY
|
-$7.000M
-53.33%
YoY
|
| Cash From Financing Activities |
$3.424M
-95.73%
YoY
|
-$22.08M
9.13%
YoY
|
$57.37M
44.16%
YoY
|
$3.348M
-80.49%
YoY
|
$80.14M
923.36%
YoY
|
-$20.23M
-268.9%
YoY
|
$39.80M
135.49%
YoY
|
$17.16M
586.44%
YoY
|
$7.831M
683.1%
YoY
|
$11.98M
-121.02%
YoY
|
$16.90M
-208.33%
YoY
|
$2.500M
-103.19%
YoY
|
$1.000M
-103.85%
YoY
|
-$57.00M
216.67%
YoY
|
-$15.60M
-162.4%
YoY
|
-$78.40M
-660.0%
YoY
|
-$26.00M
-2700.0%
YoY
|
-$18.00M
-59.09%
YoY
|
$25.00M
-516.67%
YoY
|
$14.00M
-17.65%
YoY
|
| Net Change In Cash |
$57.28M
-62.9%
YoY
|
-$3.039M
-11.17%
YoY
|
-$39.00M
-13.97%
YoY
|
-$113.4M
137.87%
YoY
|
$154.4M
116.54%
YoY
|
-$3.421M
-130.58%
YoY
|
-$45.34M
-19.04%
YoY
|
-$47.66M
-23.37%
YoY
|
$71.30M
-0.97%
YoY
|
$11.19M
-1218.8%
YoY
|
-$56.00M
-42.8%
YoY
|
-$62.20M
-4.45%
YoY
|
$72.00M
-22.58%
YoY
|
-$1.000M
-103.7%
YoY
|
-$97.90M
599.29%
YoY
|
-$65.10M
-600.77%
YoY
|
$93.00M
181.82%
YoY
|
$27.00M
-149.09%
YoY
|
-$14.00M
-84.27%
YoY
|
$13.00M
-192.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.48M
-34.76%
YoY
|
$26.41M
-8.62%
YoY
|
-$88.82M
28.67%
YoY
|
-$8.130M
-76.31%
YoY
|
$95.77M
5.17%
YoY
|
$28.90M
26.04%
YoY
|
-$69.02M
20.67%
YoY
|
-$34.31M
-30.12%
YoY
|
$91.06M
7.13%
YoY
|
$22.93M
-30.51%
YoY
|
-$57.20M
-26.67%
YoY
|
-$49.10M
-388.82%
YoY
|
$85.00M
4.94%
YoY
|
$33.00M
-38.89%
YoY
|
-$78.00M
95.0%
YoY
|
$17.00M
183.33%
YoY
|
$81.00M
92.86%
YoY
|
$54.00M
5300.0%
YoY
|
-$40.00M
-29.82%
YoY
|
$6.000M
-137.5%
YoY
|
| Capital Expenditures |
$8.630M
-55.78%
YoY
|
$7.370M
-39.05%
YoY
|
$7.563M
-54.14%
YoY
|
$110.6M
271.24%
YoY
|
$19.52M
-29.4%
YoY
|
$12.09M
-49.03%
YoY
|
$16.49M
5.71%
YoY
|
$29.79M
89.75%
YoY
|
$27.64M
97.44%
YoY
|
$23.72M
374.46%
YoY
|
$15.60M
188.89%
YoY
|
$15.70M
336.11%
YoY
|
$14.00M
250.0%
YoY
|
$5.000M
-44.44%
YoY
|
$5.400M
-22.86%
YoY
|
$3.600M
-60.0%
YoY
|
$4.000M
-60.0%
YoY
|
$9.000M
-25.0%
YoY
|
$7.000M
-73.08%
YoY
|
$9.000M
-52.63%
YoY
|
| Free Cash Flow |
$53.85M
-29.38%
YoY
|
$19.04M
13.26%
YoY
|
-$96.38M
12.7%
YoY
|
-$118.7M
85.21%
YoY
|
$76.25M
20.23%
YoY
|
$16.81M
-2225.41%
YoY
|
-$85.51M
17.46%
YoY
|
-$64.10M
-1.08%
YoY
|
$63.42M
-10.67%
YoY
|
-$791.0K
-102.83%
YoY
|
-$72.80M
-12.71%
YoY
|
-$64.80M
-583.58%
YoY
|
$71.00M
-7.79%
YoY
|
$28.00M
-37.78%
YoY
|
-$83.40M
77.45%
YoY
|
$13.40M
-546.67%
YoY
|
$77.00M
140.63%
YoY
|
$45.00M
-509.09%
YoY
|
-$47.00M
-43.37%
YoY
|
-$3.000M
-91.43%
YoY
|
Loading...