|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$957.0M
47.46%
YoY
|
-$649.0M
-124.44%
YoY
|
$2.656B
-209.17%
YoY
|
-$2.433B
-289.49%
YoY
|
$1.284B
16.52%
YoY
|
| Depreciation, Depletion And Amortization |
$981.0M
-1.6%
YoY
|
$997.0M
-21.06%
YoY
|
$1.263B
-9.98%
YoY
|
$1.403B
57.64%
YoY
|
$890.0M
8.14%
YoY
|
| Cash From Operating Activities |
$845.0M
-17.08%
YoY
|
$1.019B
-40.96%
YoY
|
$1.726B
42.53%
YoY
|
$1.211B
-45.5%
YoY
|
$2.222B
18.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$513.0M
15.02%
YoY
|
$446.0M
-35.55%
YoY
|
$692.0M
1.91%
YoY
|
$679.0M
-191.39%
YoY
|
-$743.0M
4.8%
YoY
|
| Acquisitions |
$9.000M
-35.71%
YoY
|
$14.00M
133.33%
YoY
|
$6.000M
-97.72%
YoY
|
$263.0M
-97.5%
YoY
|
$10.50B
2025.91%
YoY
|
| Other Investing Activities |
-$58.00M
262.5%
YoY
|
-$16.00M
-38.46%
YoY
|
-$26.00M
-89.68%
YoY
|
-$252.0M
-97.59%
YoY
|
-$10.46B
2124.89%
YoY
|
| Cash From Investing Activities |
$2.841B
-553.83%
YoY
|
-$626.0M
-119.48%
YoY
|
$3.213B
-445.11%
YoY
|
-$931.0M
-91.69%
YoY
|
-$11.20B
849.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.00M
-94.67%
YoY
|
$600.0M
20.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$954.0M
-66.21%
YoY
|
$2.823B
139.03%
YoY
|
| Cash From Financing Activities |
-$4.216B
290.01%
YoY
|
-$1.081B
-69.02%
YoY
|
-$3.489B
142.63%
YoY
|
-$1.438B
-117.44%
YoY
|
$8.245B
-2489.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$845.0M
-17.08%
YoY
|
$1.019B
-40.96%
YoY
|
$1.726B
42.53%
YoY
|
$1.211B
-45.5%
YoY
|
$2.222B
18.95%
YoY
|
| Cash From Investing Activities |
$2.841B
-553.83%
YoY
|
-$626.0M
-119.48%
YoY
|
$3.213B
-445.11%
YoY
|
-$931.0M
-91.69%
YoY
|
-$11.20B
849.96%
YoY
|
| Cash From Financing Activities |
-$4.216B
290.01%
YoY
|
-$1.081B
-69.02%
YoY
|
-$3.489B
142.63%
YoY
|
-$1.438B
-117.44%
YoY
|
$8.245B
-2489.86%
YoY
|
| Net Change In Cash |
-$446.0M
-43.11%
YoY
|
-$784.0M
-153.12%
YoY
|
$1.476B
-219.61%
YoY
|
-$1.234B
58.21%
YoY
|
-$780.0M
-294.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$845.0M
-17.08%
YoY
|
$1.019B
-40.96%
YoY
|
$1.726B
42.53%
YoY
|
$1.211B
-45.5%
YoY
|
$2.222B
18.95%
YoY
|
| Capital Expenditures |
$513.0M
15.02%
YoY
|
$446.0M
-35.55%
YoY
|
$692.0M
1.91%
YoY
|
$679.0M
-191.39%
YoY
|
-$743.0M
4.8%
YoY
|
| Free Cash Flow |
$332.0M
-42.06%
YoY
|
$573.0M
-44.58%
YoY
|
$1.034B
94.36%
YoY
|
$532.0M
-82.06%
YoY
|
$2.965B
15.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.00M
-111.9%
YoY
|
-$1.128B
120.31%
YoY
|
-$46.00M
-132.86%
YoY
|
$91.00M
-128.98%
YoY
|
$126.0M
240.54%
YoY
|
-$512.0M
-308.98%
YoY
|
$140.0M
-94.42%
YoY
|
-$314.0M
122.7%
YoY
|
$37.00M
-15.91%
YoY
|
$245.0M
35.36%
YoY
|
$2.508B
-185.39%
YoY
|
-$141.0M
-155.95%
YoY
|
$44.00M
-38.03%
YoY
|
$181.0M
-23.95%
YoY
|
-$2.937B
-752.67%
YoY
|
$252.0M
-15.44%
YoY
|
$71.00M
-76.17%
YoY
|
$238.0M
41.67%
YoY
|
$450.0M
26.4%
YoY
|
| Depreciation, Depletion And Amortization |
$237.0M
-4.05%
YoY
|
$240.0M
-2.04%
YoY
|
$90.00M
-30.23%
YoY
|
$106.0M
-63.19%
YoY
|
$247.0M
-26.27%
YoY
|
$245.0M
-24.38%
YoY
|
$129.0M
-58.52%
YoY
|
$288.0M
-6.8%
YoY
|
$335.0M
5.02%
YoY
|
$324.0M
-2.99%
YoY
|
$311.0M
-6.89%
YoY
|
$309.0M
-12.96%
YoY
|
$319.0M
-16.05%
YoY
|
$334.0M
36.33%
YoY
|
$334.0M
62.14%
YoY
|
$355.0M
59.91%
YoY
|
$380.0M
75.12%
YoY
|
$245.0M
15.02%
YoY
|
$206.0M
-1.44%
YoY
|
| Cash From Operating Activities |
$213.0M
-210.36%
YoY
|
$584.0M
19.67%
YoY
|
$237.0M
-6.32%
YoY
|
$217.0M
88.7%
YoY
|
-$193.0M
-218.4%
YoY
|
$488.0M
-8.1%
YoY
|
$253.0M
-30.68%
YoY
|
$115.0M
-67.24%
YoY
|
$163.0M
-65.97%
YoY
|
$531.0M
20.96%
YoY
|
$365.0M
25.86%
YoY
|
$351.0M
28.1%
YoY
|
$479.0M
130.29%
YoY
|
$439.0M
-36.65%
YoY
|
$290.0M
-57.04%
YoY
|
$274.0M
-42.56%
YoY
|
$208.0M
-44.83%
YoY
|
$693.0M
-2.67%
YoY
|
$675.0M
32.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$137.0M
12.3%
YoY
|
$140.0M
6.06%
YoY
|
$111.0M
404.55%
YoY
|
$140.0M
20.69%
YoY
|
$122.0M
-30.68%
YoY
|
$132.0M
-30.53%
YoY
|
$22.00M
-87.36%
YoY
|
$116.0M
-25.64%
YoY
|
$176.0M
2.33%
YoY
|
$190.0M
-5.0%
YoY
|
$174.0M
-203.57%
YoY
|
$156.0M
-191.23%
YoY
|
$172.0M
-222.86%
YoY
|
$200.0M
-185.11%
YoY
|
-$168.0M
-6.15%
YoY
|
-$171.0M
8.23%
YoY
|
-$140.0M
-18.13%
YoY
|
-$235.0M
-0.84%
YoY
|
-$179.0M
14.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-98.28%
YoY
|
N/A
|
N/A
|
N/A
|
$174.0M
-54.33%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
-300.0%
YoY
|
-$58.00M
-20.55%
YoY
|
$0.00
-100.0%
YoY
|
$25.00M
0.0%
YoY
|
$2.000M
N/A
|
-$73.00M
82.5%
YoY
|
-$142.0M
-103.59%
YoY
|
$25.00M
-247.06%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00M
-28.57%
YoY
|
$3.960B
-24850.0%
YoY
|
-$17.00M
6.25%
YoY
|
-$5.000M
-50.0%
YoY
|
-$56.00M
-99.44%
YoY
|
-$16.00M
-42.86%
YoY
|
-$16.00M
-46.67%
YoY
|
-$10.00M
-28.57%
YoY
|
-$10.03B
37055.56%
YoY
|
-$28.00M
2700.0%
YoY
|
| Cash From Investing Activities |
-$133.0M
-104.07%
YoY
|
-$198.0M
-3.41%
YoY
|
-$111.0M
-32.32%
YoY
|
-$115.0M
26.37%
YoY
|
$3.265B
-2066.87%
YoY
|
-$205.0M
-10.87%
YoY
|
-$164.0M
-104.33%
YoY
|
-$91.00M
-47.4%
YoY
|
-$166.0M
-2.35%
YoY
|
-$230.0M
-10.16%
YoY
|
$3.786B
-2157.61%
YoY
|
-$173.0M
-7.49%
YoY
|
-$170.0M
-44.08%
YoY
|
-$256.0M
-97.51%
YoY
|
-$184.0M
-11.11%
YoY
|
-$187.0M
-0.53%
YoY
|
-$304.0M
-43.49%
YoY
|
-$10.27B
3789.02%
YoY
|
-$207.0M
31.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.00M
-99.66%
YoY
|
-$147.0M
-204.26%
YoY
|
-$81.00M
-44.52%
YoY
|
-$762.0M
-18.59%
YoY
|
-$3.226B
2204.29%
YoY
|
$141.0M
-104.8%
YoY
|
-$146.0M
135.48%
YoY
|
-$936.0M
680.0%
YoY
|
-$140.0M
-62.37%
YoY
|
-$2.935B
2366.39%
YoY
|
-$62.00M
-79.47%
YoY
|
-$120.0M
-74.41%
YoY
|
-$372.0M
-32.12%
YoY
|
-$119.0M
-101.28%
YoY
|
-$302.0M
-6.79%
YoY
|
-$469.0M
34.38%
YoY
|
-$548.0M
53.07%
YoY
|
$9.276B
-911.55%
YoY
|
-$324.0M
191.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$213.0M
-210.36%
YoY
|
$584.0M
19.67%
YoY
|
$237.0M
-6.32%
YoY
|
$217.0M
88.7%
YoY
|
-$193.0M
-218.4%
YoY
|
$488.0M
-8.1%
YoY
|
$253.0M
-30.68%
YoY
|
$115.0M
-67.24%
YoY
|
$163.0M
-65.97%
YoY
|
$531.0M
20.96%
YoY
|
$365.0M
25.86%
YoY
|
$351.0M
28.1%
YoY
|
$479.0M
130.29%
YoY
|
$439.0M
-36.65%
YoY
|
$290.0M
-57.04%
YoY
|
$274.0M
-42.56%
YoY
|
$208.0M
-44.83%
YoY
|
$693.0M
-2.67%
YoY
|
$675.0M
32.35%
YoY
|
| Cash From Investing Activities |
-$133.0M
-104.07%
YoY
|
-$198.0M
-3.41%
YoY
|
-$111.0M
-32.32%
YoY
|
-$115.0M
26.37%
YoY
|
$3.265B
-2066.87%
YoY
|
-$205.0M
-10.87%
YoY
|
-$164.0M
-104.33%
YoY
|
-$91.00M
-47.4%
YoY
|
-$166.0M
-2.35%
YoY
|
-$230.0M
-10.16%
YoY
|
$3.786B
-2157.61%
YoY
|
-$173.0M
-7.49%
YoY
|
-$170.0M
-44.08%
YoY
|
-$256.0M
-97.51%
YoY
|
-$184.0M
-11.11%
YoY
|
-$187.0M
-0.53%
YoY
|
-$304.0M
-43.49%
YoY
|
-$10.27B
3789.02%
YoY
|
-$207.0M
31.85%
YoY
|
| Cash From Financing Activities |
-$11.00M
-99.66%
YoY
|
-$147.0M
-204.26%
YoY
|
-$81.00M
-44.52%
YoY
|
-$762.0M
-18.59%
YoY
|
-$3.226B
2204.29%
YoY
|
$141.0M
-104.8%
YoY
|
-$146.0M
135.48%
YoY
|
-$936.0M
680.0%
YoY
|
-$140.0M
-62.37%
YoY
|
-$2.935B
2366.39%
YoY
|
-$62.00M
-79.47%
YoY
|
-$120.0M
-74.41%
YoY
|
-$372.0M
-32.12%
YoY
|
-$119.0M
-101.28%
YoY
|
-$302.0M
-6.79%
YoY
|
-$469.0M
34.38%
YoY
|
-$548.0M
53.07%
YoY
|
$9.276B
-911.55%
YoY
|
-$324.0M
191.89%
YoY
|
| Net Change In Cash |
$51.00M
-143.22%
YoY
|
$239.0M
-43.63%
YoY
|
$45.00M
-178.95%
YoY
|
-$660.0M
-27.63%
YoY
|
-$118.0M
-29.76%
YoY
|
$424.0M
-116.1%
YoY
|
-$57.00M
-101.39%
YoY
|
-$912.0M
-1672.41%
YoY
|
-$168.0M
273.33%
YoY
|
-$2.634B
-4215.63%
YoY
|
$4.089B
-2186.22%
YoY
|
$58.00M
-115.18%
YoY
|
-$45.00M
-93.15%
YoY
|
$64.00M
-121.48%
YoY
|
-$196.0M
-236.11%
YoY
|
-$382.0M
536.67%
YoY
|
-$657.0M
19.45%
YoY
|
-$298.0M
-57.12%
YoY
|
$144.0M
-40.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$213.0M
-210.36%
YoY
|
$584.0M
19.67%
YoY
|
$237.0M
-6.32%
YoY
|
$217.0M
88.7%
YoY
|
-$193.0M
-218.4%
YoY
|
$488.0M
-8.1%
YoY
|
$253.0M
-30.68%
YoY
|
$115.0M
-67.24%
YoY
|
$163.0M
-65.97%
YoY
|
$531.0M
20.96%
YoY
|
$365.0M
25.86%
YoY
|
$351.0M
28.1%
YoY
|
$479.0M
130.29%
YoY
|
$439.0M
-36.65%
YoY
|
$290.0M
-57.04%
YoY
|
$274.0M
-42.56%
YoY
|
$208.0M
-44.83%
YoY
|
$693.0M
-2.67%
YoY
|
$675.0M
32.35%
YoY
|
| Capital Expenditures |
$137.0M
12.3%
YoY
|
$140.0M
6.06%
YoY
|
$111.0M
404.55%
YoY
|
$140.0M
20.69%
YoY
|
$122.0M
-30.68%
YoY
|
$132.0M
-30.53%
YoY
|
$22.00M
-87.36%
YoY
|
$116.0M
-25.64%
YoY
|
$176.0M
2.33%
YoY
|
$190.0M
-5.0%
YoY
|
$174.0M
-203.57%
YoY
|
$156.0M
-191.23%
YoY
|
$172.0M
-222.86%
YoY
|
$200.0M
-185.11%
YoY
|
-$168.0M
-6.15%
YoY
|
-$171.0M
8.23%
YoY
|
-$140.0M
-18.13%
YoY
|
-$235.0M
-0.84%
YoY
|
-$179.0M
14.74%
YoY
|
| Free Cash Flow |
$76.00M
-124.13%
YoY
|
$444.0M
24.72%
YoY
|
$126.0M
-45.45%
YoY
|
$77.00M
-7800.0%
YoY
|
-$315.0M
2323.08%
YoY
|
$356.0M
4.4%
YoY
|
$231.0M
20.94%
YoY
|
-$1.000M
-100.51%
YoY
|
-$13.00M
-104.23%
YoY
|
$341.0M
42.68%
YoY
|
$191.0M
-58.3%
YoY
|
$195.0M
-56.18%
YoY
|
$307.0M
-11.78%
YoY
|
$239.0M
-74.25%
YoY
|
$458.0M
-46.37%
YoY
|
$445.0M
-29.92%
YoY
|
$348.0M
-36.5%
YoY
|
$928.0M
-2.21%
YoY
|
$854.0M
28.23%
YoY
|
Loading...