2017 Q3 Form 10-Q Financial Statement

#000156459017021241 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $2.707B $2.558B
YoY Change 5.82% 2.85%
Cost Of Revenue $1.577B $1.487B
YoY Change 6.05% 2.34%
Gross Profit $1.130B $1.073B
YoY Change 5.31% 3.77%
Gross Profit Margin 41.74% 41.95%
Selling, General & Admin $628.0M $726.0M
YoY Change -13.5% -8.56%
% of Gross Profit 55.58% 67.66%
Research & Development $149.0M $159.0M
YoY Change -6.29% 7.43%
% of Gross Profit 13.19% 14.82%
Depreciation & Amortization $184.0M $204.0M
YoY Change -9.8% -5.56%
% of Gross Profit 16.28% 19.01%
Operating Expenses $777.0M $885.0M
YoY Change -12.2% -6.05%
Operating Profit $353.0M $186.0M
YoY Change 89.78% 102.17%
Interest Expense $22.00M $20.00M
YoY Change 10.0% -47.37%
% of Operating Profit 6.23% 10.75%
Other Income/Expense, Net -$8.000M -$44.00M
YoY Change -81.82% -51.65%
Pretax Income $290.0M $128.0M
YoY Change 126.56% -487.88%
Income Tax $42.00M $1.000M
% Of Pretax Income 14.48% 0.78%
Net Earnings $251.0M $130.0M
YoY Change 93.08% 12900.0%
Net Earnings / Revenue 9.27% 5.08%
Basic Earnings Per Share $0.46 $0.24
Diluted Earnings Per Share $0.45 $0.24
COMMON SHARES
Basic Shares Outstanding 544.0M
Diluted Shares Outstanding 551.0M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.517B $2.597B
YoY Change 35.43% -57.61%
Cash & Equivalents $3.517B $2.597B
Short-Term Investments $0.00
Other Short-Term Assets $633.0M $685.0M
YoY Change -7.59% -55.63%
Inventory $1.550B $1.568B
Prepaid Expenses
Receivables $1.748B $1.739B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.448B $6.589B
YoY Change 13.04% -40.84%
LONG-TERM ASSETS
Property, Plant & Equipment $4.488B $4.327B
YoY Change 3.72% -0.25%
Goodwill $3.117B $2.679B
YoY Change 16.35% -1.51%
Intangibles $1.371B $1.180B
YoY Change 16.19% -16.19%
Long-Term Investments
YoY Change
Other Assets $1.117B $1.020B
YoY Change 9.51% 79.58%
Total Long-Term Assets $10.09B $9.206B
YoY Change 9.64% 1.9%
TOTAL ASSETS
Total Short-Term Assets $7.448B $6.589B
Total Long-Term Assets $10.09B $9.206B
Total Assets $17.54B $15.80B
YoY Change 11.05% -21.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.567B $2.496B
YoY Change 2.84% -16.74%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $3.000M $6.000M
YoY Change -50.0% -99.39%
Total Short-Term Liabilities $2.662B $2.606B
YoY Change 2.15% -56.43%
LONG-TERM LIABILITIES
Long-Term Debt $3.495B $2.834B
YoY Change 23.32% -25.24%
Other Long-Term Liabilities $1.925B $1.691B
YoY Change 13.84% -33.82%
Total Long-Term Liabilities $5.420B $1.691B
YoY Change 220.52% -33.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.662B $2.606B
Total Long-Term Liabilities $5.420B $1.691B
Total Liabilities $8.075B $4.297B
YoY Change 87.92% -49.66%
SHAREHOLDERS EQUITY
Retained Earnings $14.05B
YoY Change 46.68%
Common Stock $6.613B
YoY Change 0.81%
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.813B
YoY Change 1.51%
Treasury Stock Shares 139.6M shares
Shareholders Equity $9.466B $8.677B
YoY Change
Total Liabilities & Shareholders Equity $17.54B $15.80B
YoY Change 11.05% -21.7%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $251.0M $130.0M
YoY Change 93.08% 12900.0%
Depreciation, Depletion And Amortization $184.0M $204.0M
YoY Change -9.8% -5.56%
Cash From Operating Activities $605.0M $532.0M
YoY Change 13.72% 108.63%
INVESTING ACTIVITIES
Capital Expenditures -$131.0M -$167.0M
YoY Change -21.56% -28.63%
Acquisitions
YoY Change
Other Investing Activities -$644.0M $1.000M
YoY Change -64500.0% -94.74%
Cash From Investing Activities -$775.0M -$166.0M
YoY Change 366.87% -22.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -175.0M -405.0M
YoY Change -56.79% -91.4%
NET CHANGE
Cash From Operating Activities 605.0M 532.0M
Cash From Investing Activities -775.0M -166.0M
Cash From Financing Activities -175.0M -405.0M
Net Change In Cash -345.0M -39.00M
YoY Change 784.62% -99.16%
FREE CASH FLOW
Cash From Operating Activities $605.0M $532.0M
Capital Expenditures -$131.0M -$167.0M
Free Cash Flow $736.0M $699.0M
YoY Change 5.29% 42.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3000000
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.45
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2016Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
1000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4396000000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
162000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-7000000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-5000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.63
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.55
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
544000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
543000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
547000000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
551000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
554000000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
552000000
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.160
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.130
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.450
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
181000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
530000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-21000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-44000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-61000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-6000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1000000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-16000000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-10000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
4000000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-4431000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
32000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
562000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1350000000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
326000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2000000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
69000000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-12000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
11000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
26000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
32000000
CY2017Q3 us-gaap Assets
Assets
17541000000
CY2016Q4 us-gaap Assets
Assets
15546000000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3000000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3000000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2744000000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2779000000
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2572000000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2612000000
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
87000000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
126000000
CY2016Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
3000000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1743000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
683000000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
7995000000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5958000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14200000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4556000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8290000000
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-10000000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3517000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2801000000
CY2017Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1748000000
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1691000000
CY2017Q3 us-gaap Inventory Net
InventoryNet
1550000000
CY2016Q4 us-gaap Inventory Net
InventoryNet
1430000000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
633000000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
602000000
CY2016Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
50000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
7448000000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
6574000000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4488000000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4289000000
CY2017Q3 us-gaap Goodwill
Goodwill
3117000000
CY2016Q4 us-gaap Goodwill
Goodwill
2595000000
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1371000000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1111000000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1117000000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
977000000
CY2017Q3 bax Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
5605000000
CY2016Q4 bax Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
4683000000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8280000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15546000000
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
683494944
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
143890064
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
599000000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-298000000
us-gaap Share Based Compensation
ShareBasedCompensation
84000000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
90000000
bax Available For Sale Securities Net Realized Gain Retained Shares Transactions
AvailableForSaleSecuritiesNetRealizedGainRetainedSharesTransactions
4387000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-437000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-22000000
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
16000000
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
-300000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
275000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
45000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-37000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
5000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
391000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-44000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
90000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
23000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
716000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
384000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2213000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2597000000
bax Net Realized Gains On Retained Share Transactions
NetRealizedGainsOnRetainedShareTransactions
4387000000
bax Payment Of Obligations Retained Share Transactions
PaymentOfObligationsRetainedShareTransactions
3646000000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
611000000
CY2016Q3 us-gaap Interest Expense
InterestExpense
20000000
us-gaap Interest Expense
InterestExpense
62000000
us-gaap Interest Expense
InterestExpense
69000000
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000000
CY2017Q3 us-gaap Interest Expense
InterestExpense
22000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
21000000
CY2017Q3 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
285000000
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
16000000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
12000000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
27000000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
12000000
CY2016Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-52000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-153000000
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-33000000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
40000000
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
319000000
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
122000000
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
989000000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9162000000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4873000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
11000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000
CY2012Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000000
CY2016Q4 bax Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
1500000000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
4700000
CY2017Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
1400000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
317000000
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
205000000
CY2017Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0
CY2017Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2563000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1192000000
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2131000000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1020000000
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
112000000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
124000000
CY2016Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
51000000
CY2017Q3 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
526000000
CY2017Q3 bax Restructuring And Related Cost Expected Capital Expenditures
RestructuringAndRelatedCostExpectedCapitalExpenditures
90000000
bax Restructuring And Related Cost Expected Cost Percent Non Cash
RestructuringAndRelatedCostExpectedCostPercentNonCash
0.05
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
31000000
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
130000000
us-gaap Restructuring Charges
RestructuringCharges
50000000
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
19000000
CY2016Q3 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
11000000
CY2016Q3 bax Costs To Implement Business Optimization Programs
CostsToImplementBusinessOptimizationPrograms
25000000
us-gaap Restructuring Charges
RestructuringCharges
237000000
CY2017Q3 bax Costs To Implement Business Optimization Programs
CostsToImplementBusinessOptimizationPrograms
21000000
bax Costs To Implement Business Optimization Programs
CostsToImplementBusinessOptimizationPrograms
58000000
bax Costs To Implement Business Optimization Programs
CostsToImplementBusinessOptimizationPrograms
44000000
CY2016Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
5000000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
8000000
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
25000000
CY2017Q3 bax Business Optimization Charges Net
BusinessOptimizationChargesNet
52000000
CY2016Q3 bax Business Optimization Charges Net
BusinessOptimizationChargesNet
171000000
bax Business Optimization Charges Net
BusinessOptimizationChargesNet
116000000
bax Business Optimization Charges Net
BusinessOptimizationChargesNet
325000000
CY2017Q3 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0
CY2017Q3 bax Percentage Of Restructuring Reserves Related To Employee Termination Costs
PercentageOfRestructuringReservesRelatedToEmployeeTerminationCosts
0.80
CY2017Q2 bax Sold Receivables
SoldReceivables
63000000
CY2015Q4 bax Sold Receivables
SoldReceivables
81000000
CY2017Q3 us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
69000000
CY2016Q3 us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
75000000
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
198000000
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
272000000
CY2017Q3 bax Cash Collections Remitted To Owners Of Receivables
CashCollectionsRemittedToOwnersOfReceivables
66000000
CY2016Q3 bax Cash Collections Remitted To Owners Of Receivables
CashCollectionsRemittedToOwnersOfReceivables
71000000
bax Cash Collections Remitted To Owners Of Receivables
CashCollectionsRemittedToOwnersOfReceivables
203000000
bax Cash Collections Remitted To Owners Of Receivables
CashCollectionsRemittedToOwnersOfReceivables
299000000
CY2016Q3 bax Effect Of Currency Exchange Rate Changes
EffectOfCurrencyExchangeRateChanges
2000000
bax Effect Of Currency Exchange Rate Changes
EffectOfCurrencyExchangeRateChanges
3000000
bax Effect Of Currency Exchange Rate Changes
EffectOfCurrencyExchangeRateChanges
14000000
CY2017Q3 bax Sold Receivables
SoldReceivables
66000000
CY2016Q3 bax Sold Receivables
SoldReceivables
68000000
us-gaap Maximum Length Of Time Hedged In Cash Flow Hedge1
MaximumLengthOfTimeHedgedInCashFlowHedge1
P15M
CY2016Q1 bax Terminated Interest Rate Swap Contracts
TerminatedInterestRateSwapContracts
765000000
CY2016Q3 bax Terminated Interest Rate Swap Contracts
TerminatedInterestRateSwapContracts
335000000
CY2016Q1 bax Gain Loss On Termination Of Interest Rate Swaps
GainLossOnTerminationOfInterestRateSwaps
34000000
CY2016Q3 bax Gain Loss On Termination Of Interest Rate Swaps
GainLossOnTerminationOfInterestRateSwaps
14000000
bax Terminated Fair Value Hedges
TerminatedFairValueHedges
0
CY2017Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-50000000
CY2016Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
3000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-3000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
3000000
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-97000000
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-8000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-4000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
6000000
CY2017Q3 us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
1000000
us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
1000000
CY2016Q3 us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
7000000
us-gaap Gain Loss On Fair Value Hedges Recognized In Earnings
GainLossOnFairValueHedgesRecognizedInEarnings
-19000000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-10000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
19000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
5000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
30000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
3000000
CY2017Q3 us-gaap Available For Sale Equity Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax
3000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
5000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
3000000
CY2017Q3 bax Derivative Fair Value Of Derivative Assets Offset By Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeAssetsOffsetByFairValueOfDerivativeLiability
14000000
CY2016Q4 bax Derivative Fair Value Of Derivative Assets Offset By Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeAssetsOffsetByFairValueOfDerivativeLiability
27000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
5000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
3000000
CY2017Q3 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
9000000
CY2016Q4 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
13000000
CY2017Q3 us-gaap Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1000000
CY2016Q4 us-gaap Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
4000000
CY2017Q3 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
11000000
CY2016Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
9000000
CY2017Q1 us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
4000000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
31000000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
30000000
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
5400000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
458000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-104000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
77000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4473000000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.145
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.008
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.150
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.011
bax Effective Income Tax Rate Stock Compensation Program With Windfall Tax Benefits Percentage Points
EffectiveIncomeTaxRateStockCompensationProgramWithWindfallTaxBenefitsPercentagePoints
0.052
CY2017Q3 us-gaap Litigation Reserve
LitigationReserve
15000000
CY2017Q3 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
0
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017Q3 bax Earnings Before Interest Income Taxes Depreciation And Amortization
EarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
879000000
CY2016Q3 bax Earnings Before Interest Income Taxes Depreciation And Amortization
EarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
802000000
bax Earnings Before Interest Income Taxes Depreciation And Amortization
EarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
2470000000
bax Earnings Before Interest Income Taxes Depreciation And Amortization
EarningsBeforeInterestIncomeTaxesDepreciationAndAmortization
2167000000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
184000000
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
204000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
562000000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
599000000
CY2017Q3 bax Other Corporate Expenses
OtherCorporateExpenses
329000000
CY2016Q3 bax Other Corporate Expenses
OtherCorporateExpenses
244000000
bax Other Corporate Expenses
OtherCorporateExpenses
783000000
bax Other Corporate Expenses
OtherCorporateExpenses
753000000

Files In Submission

Name View Source Status
0001564590-17-021241-index-headers.html Edgar Link pending
0001564590-17-021241-index.html Edgar Link pending
0001564590-17-021241.txt Edgar Link pending
0001564590-17-021241-xbrl.zip Edgar Link pending
bax-10q_20170930.htm Edgar Link pending
bax-20170930.xml Edgar Link completed
bax-20170930.xsd Edgar Link pending
bax-20170930_cal.xml Edgar Link unprocessable
bax-20170930_def.xml Edgar Link unprocessable
bax-20170930_lab.xml Edgar Link unprocessable
bax-20170930_pre.xml Edgar Link unprocessable
bax-ex15_8.htm Edgar Link pending
bax-ex311_7.htm Edgar Link pending
bax-ex312_9.htm Edgar Link pending
bax-ex321_10.htm Edgar Link pending
bax-ex322_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending