|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.20M
-167.34%
YoY
|
-$79.00M
-39.23%
YoY
|
-$130.0M
-82.29%
YoY
|
-$734.0M
-6216.67%
YoY
|
$12.00M
-101.09%
YoY
|
| Depreciation, Depletion And Amortization |
$17.80M
-60.18%
YoY
|
$44.70M
-24.24%
YoY
|
$59.00M
-43.81%
YoY
|
$105.0M
-40.34%
YoY
|
$176.0M
-11.11%
YoY
|
| Cash From Operating Activities |
$50.30M
204.85%
YoY
|
$16.50M
-650.0%
YoY
|
-$3.000M
-98.86%
YoY
|
-$263.0M
839.29%
YoY
|
-$28.00M
-134.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.800M
22.58%
YoY
|
$3.100M
-85.24%
YoY
|
$21.00M
200.0%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.10M
-64.55%
YoY
|
$70.80M
5.67%
YoY
|
$67.00M
-69.12%
YoY
|
$217.0M
-11.79%
YoY
|
$246.0M
-1271.43%
YoY
|
| Cash From Investing Activities |
$15.60M
-74.3%
YoY
|
$60.70M
31.96%
YoY
|
$46.00M
-73.86%
YoY
|
$176.0M
-14.98%
YoY
|
$207.0M
-418.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$58.20M
-1977.42%
YoY
|
$3.100M
-48.33%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
-40.0%
YoY
|
$10.00M
-47.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.20M
-1977.42%
YoY
|
$3.100M
-101.88%
YoY
|
-$165.0M
-2850.0%
YoY
|
$6.000M
-40.0%
YoY
|
$10.00M
-104.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.30M
204.85%
YoY
|
$16.50M
-650.0%
YoY
|
-$3.000M
-98.86%
YoY
|
-$263.0M
839.29%
YoY
|
-$28.00M
-134.15%
YoY
|
| Cash From Investing Activities |
$15.60M
-74.3%
YoY
|
$60.70M
31.96%
YoY
|
$46.00M
-73.86%
YoY
|
$176.0M
-14.98%
YoY
|
$207.0M
-418.46%
YoY
|
| Cash From Financing Activities |
-$58.20M
-1977.42%
YoY
|
$3.100M
-101.88%
YoY
|
-$165.0M
-2850.0%
YoY
|
$6.000M
-40.0%
YoY
|
$10.00M
-104.41%
YoY
|
| Net Change In Cash |
$65.90M
-17.42%
YoY
|
$79.80M
-165.41%
YoY
|
-$122.0M
45.24%
YoY
|
-$84.00M
-144.68%
YoY
|
$188.0M
-190.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.30M
204.85%
YoY
|
$16.50M
-650.0%
YoY
|
-$3.000M
-98.86%
YoY
|
-$263.0M
839.29%
YoY
|
-$28.00M
-134.15%
YoY
|
| Capital Expenditures |
$3.800M
22.58%
YoY
|
$3.100M
-85.24%
YoY
|
$21.00M
200.0%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
0.0%
YoY
|
| Free Cash Flow |
$46.50M
247.01%
YoY
|
$13.40M
-155.83%
YoY
|
-$24.00M
-91.11%
YoY
|
-$270.0M
650.0%
YoY
|
-$36.00M
-148.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.30M
-447.14%
YoY
|
$13.70M
-224.55%
YoY
|
$13.30M
-170.0%
YoY
|
$1.900M
-104.52%
YoY
|
-$7.000M
-87.5%
YoY
|
-$11.00M
-47.62%
YoY
|
-$19.00M
-54.76%
YoY
|
-$42.00M
281.82%
YoY
|
-$56.00M
-88.69%
YoY
|
-$21.00M
425.0%
YoY
|
-$42.00M
-22.22%
YoY
|
-$11.00M
-93.92%
YoY
|
-$495.0M
-443.75%
YoY
|
-$4.000M
-105.41%
YoY
|
-$54.00M
-62.5%
YoY
|
-$181.0M
191.94%
YoY
|
$144.0M
-145.71%
YoY
|
$74.00M
-156.92%
YoY
|
-$144.0M
526.09%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
-38.6%
YoY
|
$4.000M
-69.23%
YoY
|
$4.600M
-64.62%
YoY
|
$5.700M
-56.15%
YoY
|
$5.700M
-56.15%
YoY
|
$13.00M
-7.14%
YoY
|
$13.00M
-18.75%
YoY
|
$13.00M
-18.75%
YoY
|
$13.00M
-35.0%
YoY
|
$14.00M
-50.0%
YoY
|
$16.00M
-42.86%
YoY
|
$16.00M
-44.83%
YoY
|
$20.00M
-41.18%
YoY
|
$28.00M
-37.78%
YoY
|
$28.00M
-41.67%
YoY
|
$29.00M
-40.82%
YoY
|
$34.00M
-30.61%
YoY
|
$45.00M
-8.16%
YoY
|
$48.00M
-4.0%
YoY
|
| Cash From Operating Activities |
$46.10M
11.08%
YoY
|
$18.30M
510.0%
YoY
|
$3.900M
-130.0%
YoY
|
-$18.00M
20.0%
YoY
|
$41.50M
-376.67%
YoY
|
$3.000M
-109.68%
YoY
|
-$13.00M
-76.79%
YoY
|
-$15.00M
-115.15%
YoY
|
-$15.00M
50.0%
YoY
|
-$31.00M
-83.42%
YoY
|
-$56.00M
133.33%
YoY
|
$99.00M
-335.71%
YoY
|
-$10.00M
-211.11%
YoY
|
-$187.0M
884.21%
YoY
|
-$24.00M
-260.0%
YoY
|
-$42.00M
27.27%
YoY
|
$9.000M
-82.69%
YoY
|
-$19.00M
-163.33%
YoY
|
$15.00M
-51.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.900M
163.64%
YoY
|
$2.300M
15.0%
YoY
|
$2.200M
-56.0%
YoY
|
$900.0K
-10.0%
YoY
|
$1.100M
-72.5%
YoY
|
$2.000M
-50.0%
YoY
|
$5.000M
66.67%
YoY
|
$1.000M
-50.0%
YoY
|
$4.000M
-66.67%
YoY
|
$4.000M
-144.44%
YoY
|
$3.000M
-127.27%
YoY
|
$2.000M
100.0%
YoY
|
$12.00M
-209.09%
YoY
|
-$9.000M
-10.0%
YoY
|
-$11.00M
10.0%
YoY
|
$1.000M
-50.0%
YoY
|
-$11.00M
-31.25%
YoY
|
-$10.00M
11.11%
YoY
|
-$10.00M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.30M
-130.9%
YoY
|
-$19.70M
-318.89%
YoY
|
$16.50M
-64.13%
YoY
|
$40.60M
-269.17%
YoY
|
$39.80M
-164.19%
YoY
|
$9.000M
-77.5%
YoY
|
$46.00M
-60.68%
YoY
|
-$24.00M
-14.29%
YoY
|
-$62.00M
-200.0%
YoY
|
$40.00M
122.22%
YoY
|
$117.0M
56.0%
YoY
|
-$28.00M
-145.16%
YoY
|
$62.00M
-42.06%
YoY
|
$18.00M
125.0%
YoY
|
$75.00M
-241.51%
YoY
|
$62.00M
-66.3%
YoY
|
$107.0M
-205.94%
YoY
|
$8.000M
-102.04%
YoY
|
-$53.00M
-110.54%
YoY
|
| Cash From Investing Activities |
-$15.20M
-139.28%
YoY
|
-$22.00M
-414.29%
YoY
|
$14.30M
-65.12%
YoY
|
$38.50M
-248.08%
YoY
|
$38.70M
-158.64%
YoY
|
$7.000M
-80.56%
YoY
|
$41.00M
-64.04%
YoY
|
-$26.00M
-31.58%
YoY
|
-$66.00M
-232.0%
YoY
|
$36.00M
300.0%
YoY
|
$114.0M
78.13%
YoY
|
-$38.00M
-171.7%
YoY
|
$50.00M
-47.92%
YoY
|
$9.000M
-550.0%
YoY
|
$64.00M
-201.59%
YoY
|
$53.00M
-69.89%
YoY
|
$96.00M
-182.05%
YoY
|
-$2.000M
-99.5%
YoY
|
-$63.00M
-112.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.000M
N/A
|
$20.00M
N/A
|
-$8.800M
-980.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-50.0%
YoY
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-25.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.70M
-26800.0%
YoY
|
-$2.700M
-235.0%
YoY
|
-$20.00M
N/A
|
-$8.800M
-980.0%
YoY
|
$100.0K
-99.78%
YoY
|
$2.000M
-100.94%
YoY
|
$0.00
N/A
|
$1.000M
-50.0%
YoY
|
$46.00M
N/A
|
-$213.0M
-7200.0%
YoY
|
$0.00
N/A
|
$2.000M
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-25.0%
YoY
|
$1.000M
-88.89%
YoY
|
$4.000M
-101.66%
YoY
|
$1.000M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.10M
11.08%
YoY
|
$18.30M
510.0%
YoY
|
$3.900M
-130.0%
YoY
|
-$18.00M
20.0%
YoY
|
$41.50M
-376.67%
YoY
|
$3.000M
-109.68%
YoY
|
-$13.00M
-76.79%
YoY
|
-$15.00M
-115.15%
YoY
|
-$15.00M
50.0%
YoY
|
-$31.00M
-83.42%
YoY
|
-$56.00M
133.33%
YoY
|
$99.00M
-335.71%
YoY
|
-$10.00M
-211.11%
YoY
|
-$187.0M
884.21%
YoY
|
-$24.00M
-260.0%
YoY
|
-$42.00M
27.27%
YoY
|
$9.000M
-82.69%
YoY
|
-$19.00M
-163.33%
YoY
|
$15.00M
-51.61%
YoY
|
| Cash From Investing Activities |
-$15.20M
-139.28%
YoY
|
-$22.00M
-414.29%
YoY
|
$14.30M
-65.12%
YoY
|
$38.50M
-248.08%
YoY
|
$38.70M
-158.64%
YoY
|
$7.000M
-80.56%
YoY
|
$41.00M
-64.04%
YoY
|
-$26.00M
-31.58%
YoY
|
-$66.00M
-232.0%
YoY
|
$36.00M
300.0%
YoY
|
$114.0M
78.13%
YoY
|
-$38.00M
-171.7%
YoY
|
$50.00M
-47.92%
YoY
|
$9.000M
-550.0%
YoY
|
$64.00M
-201.59%
YoY
|
$53.00M
-69.89%
YoY
|
$96.00M
-182.05%
YoY
|
-$2.000M
-99.5%
YoY
|
-$63.00M
-112.78%
YoY
|
| Cash From Financing Activities |
-$26.70M
-26800.0%
YoY
|
-$2.700M
-235.0%
YoY
|
-$20.00M
N/A
|
-$8.800M
-980.0%
YoY
|
$100.0K
-99.78%
YoY
|
$2.000M
-100.94%
YoY
|
$0.00
N/A
|
$1.000M
-50.0%
YoY
|
$46.00M
N/A
|
-$213.0M
-7200.0%
YoY
|
$0.00
N/A
|
$2.000M
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-25.0%
YoY
|
$1.000M
-88.89%
YoY
|
$4.000M
-101.66%
YoY
|
$1.000M
0.0%
YoY
|
| Net Change In Cash |
$4.200M
-94.77%
YoY
|
-$6.400M
-153.33%
YoY
|
-$1.800M
-106.43%
YoY
|
$12.20M
-130.5%
YoY
|
$80.30M
-329.43%
YoY
|
$12.00M
-105.77%
YoY
|
$28.00M
-51.72%
YoY
|
-$40.00M
-163.49%
YoY
|
-$35.00M
-187.5%
YoY
|
-$208.0M
18.86%
YoY
|
$58.00M
45.0%
YoY
|
$63.00M
384.62%
YoY
|
$40.00M
-62.26%
YoY
|
-$175.0M
929.41%
YoY
|
$40.00M
-185.11%
YoY
|
$13.00M
-91.33%
YoY
|
$106.0M
-289.29%
YoY
|
-$17.00M
-97.23%
YoY
|
-$47.00M
-108.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.10M
11.08%
YoY
|
$18.30M
510.0%
YoY
|
$3.900M
-130.0%
YoY
|
-$18.00M
20.0%
YoY
|
$41.50M
-376.67%
YoY
|
$3.000M
-109.68%
YoY
|
-$13.00M
-76.79%
YoY
|
-$15.00M
-115.15%
YoY
|
-$15.00M
50.0%
YoY
|
-$31.00M
-83.42%
YoY
|
-$56.00M
133.33%
YoY
|
$99.00M
-335.71%
YoY
|
-$10.00M
-211.11%
YoY
|
-$187.0M
884.21%
YoY
|
-$24.00M
-260.0%
YoY
|
-$42.00M
27.27%
YoY
|
$9.000M
-82.69%
YoY
|
-$19.00M
-163.33%
YoY
|
$15.00M
-51.61%
YoY
|
| Capital Expenditures |
$2.900M
163.64%
YoY
|
$2.300M
15.0%
YoY
|
$2.200M
-56.0%
YoY
|
$900.0K
-10.0%
YoY
|
$1.100M
-72.5%
YoY
|
$2.000M
-50.0%
YoY
|
$5.000M
66.67%
YoY
|
$1.000M
-50.0%
YoY
|
$4.000M
-66.67%
YoY
|
$4.000M
-144.44%
YoY
|
$3.000M
-127.27%
YoY
|
$2.000M
100.0%
YoY
|
$12.00M
-209.09%
YoY
|
-$9.000M
-10.0%
YoY
|
-$11.00M
10.0%
YoY
|
$1.000M
-50.0%
YoY
|
-$11.00M
-31.25%
YoY
|
-$10.00M
11.11%
YoY
|
-$10.00M
0.0%
YoY
|
| Free Cash Flow |
$43.20M
6.93%
YoY
|
$16.00M
1500.0%
YoY
|
$1.700M
-109.44%
YoY
|
-$18.90M
18.13%
YoY
|
$40.40M
-312.63%
YoY
|
$1.000M
-102.86%
YoY
|
-$18.00M
-69.49%
YoY
|
-$16.00M
-116.49%
YoY
|
-$19.00M
-13.64%
YoY
|
-$35.00M
-80.34%
YoY
|
-$59.00M
353.85%
YoY
|
$97.00M
-325.58%
YoY
|
-$22.00M
-210.0%
YoY
|
-$178.0M
1877.78%
YoY
|
-$13.00M
-152.0%
YoY
|
-$43.00M
22.86%
YoY
|
$20.00M
-70.59%
YoY
|
-$9.000M
-123.08%
YoY
|
$25.00M
-39.02%
YoY
|
Loading...