|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$84.62M
-67.3%
YoY
|
-$258.8M
-15.93%
YoY
|
-$307.8M
773.66%
YoY
|
-$35.24M
-109.05%
YoY
|
$389.4M
595.29%
YoY
|
| Depreciation, Depletion And Amortization |
$16.28M
-14.6%
YoY
|
$19.06M
-1.98%
YoY
|
$19.45M
16.41%
YoY
|
$16.71M
-10.01%
YoY
|
$18.56M
-14.75%
YoY
|
| Cash From Operating Activities |
-$56.70M
-67.47%
YoY
|
-$174.3M
837.82%
YoY
|
-$18.59M
48.27%
YoY
|
-$12.54M
-115.49%
YoY
|
$80.92M
-58.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.407M
-48.26%
YoY
|
$14.32M
-25.37%
YoY
|
$19.18M
28.74%
YoY
|
$14.90M
9.41%
YoY
|
$13.62M
-8.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.00K
-94.9%
YoY
|
-$569.0K
1.79%
YoY
|
-$559.0K
-227.33%
YoY
|
$439.0K
-74.09%
YoY
|
$1.694M
326.7%
YoY
|
| Cash From Investing Activities |
-$49.23M
-297.49%
YoY
|
$24.93M
-155.85%
YoY
|
-$44.63M
35.1%
YoY
|
-$33.03M
-61.65%
YoY
|
-$86.14M
265.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$137.3M
219.38%
YoY
|
$42.99M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$34.78M
864.56%
YoY
|
$3.606M
4.61%
YoY
|
$3.447M
13.76%
YoY
|
$3.030M
14.99%
YoY
|
| Cash From Financing Activities |
$122.1M
273.0%
YoY
|
$32.72M
-695.81%
YoY
|
-$5.492M
-93.64%
YoY
|
-$86.34M
714.68%
YoY
|
-$10.60M
-104.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.70M
-67.47%
YoY
|
-$174.3M
837.82%
YoY
|
-$18.59M
48.27%
YoY
|
-$12.54M
-115.49%
YoY
|
$80.92M
-58.81%
YoY
|
| Cash From Investing Activities |
-$49.23M
-297.49%
YoY
|
$24.93M
-155.85%
YoY
|
-$44.63M
35.1%
YoY
|
-$33.03M
-61.65%
YoY
|
-$86.14M
265.68%
YoY
|
| Cash From Financing Activities |
$122.1M
273.0%
YoY
|
$32.72M
-695.81%
YoY
|
-$5.492M
-93.64%
YoY
|
-$86.34M
714.68%
YoY
|
-$10.60M
-104.58%
YoY
|
| Net Change In Cash |
$16.13M
-113.82%
YoY
|
-$116.7M
69.79%
YoY
|
-$68.71M
-47.91%
YoY
|
-$131.9M
734.08%
YoY
|
-$15.82M
-103.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.70M
-67.47%
YoY
|
-$174.3M
837.82%
YoY
|
-$18.59M
48.27%
YoY
|
-$12.54M
-115.49%
YoY
|
$80.92M
-58.81%
YoY
|
| Capital Expenditures |
$7.407M
-48.26%
YoY
|
$14.32M
-25.37%
YoY
|
$19.18M
28.74%
YoY
|
$14.90M
9.41%
YoY
|
$13.62M
-8.45%
YoY
|
| Free Cash Flow |
-$64.11M
-66.01%
YoY
|
-$188.6M
399.43%
YoY
|
-$37.77M
37.66%
YoY
|
-$27.43M
-140.76%
YoY
|
$67.30M
-62.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.40M
-58.91%
YoY
|
-$20.88M
-74.31%
YoY
|
-$4.521M
-92.59%
YoY
|
-$19.31M
-54.64%
YoY
|
-$39.91M
-46.01%
YoY
|
-$81.26M
-49.53%
YoY
|
-$61.03M
-3.2%
YoY
|
-$42.58M
-42.07%
YoY
|
-$73.93M
617.26%
YoY
|
-$161.0M
937.93%
YoY
|
-$63.05M
70.43%
YoY
|
-$73.49M
-1128.31%
YoY
|
-$10.31M
-201.82%
YoY
|
-$15.51M
-147.09%
YoY
|
-$37.00M
-221.59%
YoY
|
$7.147M
-97.69%
YoY
|
$10.12M
-37.1%
YoY
|
$32.94M
161.71%
YoY
|
$30.43M
30.08%
YoY
|
| Depreciation, Depletion And Amortization |
$3.204M
-33.86%
YoY
|
$3.475M
-45.04%
YoY
|
$3.681M
-10.37%
YoY
|
$3.881M
-6.05%
YoY
|
$4.844M
22.32%
YoY
|
$6.323M
36.68%
YoY
|
$4.107M
1.71%
YoY
|
$4.131M
-8.53%
YoY
|
$3.960M
-33.83%
YoY
|
$4.626M
9.47%
YoY
|
$4.038M
-2.01%
YoY
|
$4.516M
12.06%
YoY
|
$5.985M
38.96%
YoY
|
$4.226M
-1.72%
YoY
|
$4.121M
-5.44%
YoY
|
$4.030M
-15.71%
YoY
|
$4.307M
-16.3%
YoY
|
$4.300M
-46.91%
YoY
|
$4.358M
-17.57%
YoY
|
| Cash From Operating Activities |
-$11.80M
-76.83%
YoY
|
-$6.489M
-70.07%
YoY
|
-$15.12M
-64.11%
YoY
|
$15.83M
-120.86%
YoY
|
-$50.92M
47.13%
YoY
|
-$21.68M
-21.78%
YoY
|
-$42.12M
336.92%
YoY
|
-$75.89M
6045.1%
YoY
|
-$34.61M
-272.99%
YoY
|
-$27.72M
-8.01%
YoY
|
-$9.641M
128.14%
YoY
|
-$1.235M
-89.14%
YoY
|
$20.01M
-39.73%
YoY
|
-$30.13M
1334.81%
YoY
|
-$4.226M
-78.76%
YoY
|
-$11.37M
-127.6%
YoY
|
$33.19M
-46.23%
YoY
|
-$2.100M
-4.55%
YoY
|
-$19.90M
-170.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.027M
-83.94%
YoY
|
$2.349M
-21.62%
YoY
|
$12.26M
276.96%
YoY
|
$1.813M
-63.56%
YoY
|
$6.395M
86.88%
YoY
|
$2.997M
12.16%
YoY
|
$3.251M
-56.33%
YoY
|
$4.975M
-83.21%
YoY
|
$3.422M
-34.89%
YoY
|
$2.672M
-48.37%
YoY
|
$7.445M
-324.38%
YoY
|
$29.62M
-1040.44%
YoY
|
$5.256M
61.43%
YoY
|
$5.175M
-232.69%
YoY
|
-$3.318M
-19.07%
YoY
|
-$3.150M
-1.56%
YoY
|
$3.256M
35.95%
YoY
|
-$3.900M
-2.5%
YoY
|
-$4.100M
-28.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.17M
287.67%
YoY
|
-$16.46M
-147.76%
YoY
|
$2.027M
15492.31%
YoY
|
-$5.230M
-148.46%
YoY
|
-$6.750M
67400.0%
YoY
|
$34.47M
251.69%
YoY
|
$13.00K
-89.26%
YoY
|
$10.79M
53865.0%
YoY
|
-$10.00K
-97.65%
YoY
|
$9.801M
6659.31%
YoY
|
$121.0K
-101.61%
YoY
|
$20.00K
-108.93%
YoY
|
-$425.0K
-251.25%
YoY
|
$145.0K
-136.25%
YoY
|
-$7.517M
1779.25%
YoY
|
-$224.0K
-99.71%
YoY
|
$281.0K
-23.43%
YoY
|
-$400.0K
-90.0%
YoY
|
-$400.0K
-77.78%
YoY
|
| Cash From Investing Activities |
-$27.30M
107.65%
YoY
|
-$18.81M
-159.77%
YoY
|
-$10.23M
215.87%
YoY
|
-$7.043M
-221.06%
YoY
|
-$13.15M
44.04%
YoY
|
$31.47M
341.46%
YoY
|
-$3.238M
-55.79%
YoY
|
$5.818M
-119.65%
YoY
|
-$9.126M
-38.47%
YoY
|
$7.129M
-241.73%
YoY
|
-$7.324M
-32.4%
YoY
|
-$29.60M
777.42%
YoY
|
-$14.83M
7.51%
YoY
|
-$5.030M
16.98%
YoY
|
-$10.84M
146.25%
YoY
|
-$3.374M
-95.8%
YoY
|
-$13.80M
-563.7%
YoY
|
-$4.300M
-47.56%
YoY
|
-$4.400M
-40.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$854.0K
54.99%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$626.0K
-103.22%
YoY
|
$33.10M
-4.89%
YoY
|
$72.23M
13898.84%
YoY
|
-$2.736M
3407.69%
YoY
|
$19.45M
-872.29%
YoY
|
$34.80M
-1729.35%
YoY
|
$516.0K
-180.88%
YoY
|
-$78.00K
-92.3%
YoY
|
-$2.519M
47.74%
YoY
|
-$2.136M
-89.88%
YoY
|
-$638.0K
-8075.0%
YoY
|
-$1.013M
-97.18%
YoY
|
-$1.705M
-94.18%
YoY
|
-$21.12M
712.15%
YoY
|
$8.000K
-100.89%
YoY
|
-$35.95M
2665.08%
YoY
|
-$29.29M
408.53%
YoY
|
-$2.600M
-3.7%
YoY
|
-$900.0K
-100.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.80M
-76.83%
YoY
|
-$6.489M
-70.07%
YoY
|
-$15.12M
-64.11%
YoY
|
$15.83M
-120.86%
YoY
|
-$50.92M
47.13%
YoY
|
-$21.68M
-21.78%
YoY
|
-$42.12M
336.92%
YoY
|
-$75.89M
6045.1%
YoY
|
-$34.61M
-272.99%
YoY
|
-$27.72M
-8.01%
YoY
|
-$9.641M
128.14%
YoY
|
-$1.235M
-89.14%
YoY
|
$20.01M
-39.73%
YoY
|
-$30.13M
1334.81%
YoY
|
-$4.226M
-78.76%
YoY
|
-$11.37M
-127.6%
YoY
|
$33.19M
-46.23%
YoY
|
-$2.100M
-4.55%
YoY
|
-$19.90M
-170.32%
YoY
|
| Cash From Investing Activities |
-$27.30M
107.65%
YoY
|
-$18.81M
-159.77%
YoY
|
-$10.23M
215.87%
YoY
|
-$7.043M
-221.06%
YoY
|
-$13.15M
44.04%
YoY
|
$31.47M
341.46%
YoY
|
-$3.238M
-55.79%
YoY
|
$5.818M
-119.65%
YoY
|
-$9.126M
-38.47%
YoY
|
$7.129M
-241.73%
YoY
|
-$7.324M
-32.4%
YoY
|
-$29.60M
777.42%
YoY
|
-$14.83M
7.51%
YoY
|
-$5.030M
16.98%
YoY
|
-$10.84M
146.25%
YoY
|
-$3.374M
-95.8%
YoY
|
-$13.80M
-563.7%
YoY
|
-$4.300M
-47.56%
YoY
|
-$4.400M
-40.54%
YoY
|
| Cash From Financing Activities |
-$626.0K
-103.22%
YoY
|
$33.10M
-4.89%
YoY
|
$72.23M
13898.84%
YoY
|
-$2.736M
3407.69%
YoY
|
$19.45M
-872.29%
YoY
|
$34.80M
-1729.35%
YoY
|
$516.0K
-180.88%
YoY
|
-$78.00K
-92.3%
YoY
|
-$2.519M
47.74%
YoY
|
-$2.136M
-89.88%
YoY
|
-$638.0K
-8075.0%
YoY
|
-$1.013M
-97.18%
YoY
|
-$1.705M
-94.18%
YoY
|
-$21.12M
712.15%
YoY
|
$8.000K
-100.89%
YoY
|
-$35.95M
2665.08%
YoY
|
-$29.29M
408.53%
YoY
|
-$2.600M
-3.7%
YoY
|
-$900.0K
-100.47%
YoY
|
| Net Change In Cash |
-$39.72M
-10.97%
YoY
|
$7.802M
-82.51%
YoY
|
$46.89M
-204.55%
YoY
|
$6.050M
-108.62%
YoY
|
-$44.61M
-3.55%
YoY
|
$44.60M
-296.25%
YoY
|
-$44.85M
154.76%
YoY
|
-$70.15M
120.24%
YoY
|
-$46.26M
-1432.61%
YoY
|
-$22.72M
-59.62%
YoY
|
-$17.60M
16.94%
YoY
|
-$31.85M
-37.16%
YoY
|
$3.471M
-135.1%
YoY
|
-$56.28M
525.3%
YoY
|
-$15.05M
-40.27%
YoY
|
-$50.69M
25.16%
YoY
|
-$9.888M
-116.77%
YoY
|
-$9.000M
-31.3%
YoY
|
-$25.20M
-111.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.80M
-76.83%
YoY
|
-$6.489M
-70.07%
YoY
|
-$15.12M
-64.11%
YoY
|
$15.83M
-120.86%
YoY
|
-$50.92M
47.13%
YoY
|
-$21.68M
-21.78%
YoY
|
-$42.12M
336.92%
YoY
|
-$75.89M
6045.1%
YoY
|
-$34.61M
-272.99%
YoY
|
-$27.72M
-8.01%
YoY
|
-$9.641M
128.14%
YoY
|
-$1.235M
-89.14%
YoY
|
$20.01M
-39.73%
YoY
|
-$30.13M
1334.81%
YoY
|
-$4.226M
-78.76%
YoY
|
-$11.37M
-127.6%
YoY
|
$33.19M
-46.23%
YoY
|
-$2.100M
-4.55%
YoY
|
-$19.90M
-170.32%
YoY
|
| Capital Expenditures |
$1.027M
-83.94%
YoY
|
$2.349M
-21.62%
YoY
|
$12.26M
276.96%
YoY
|
$1.813M
-63.56%
YoY
|
$6.395M
86.88%
YoY
|
$2.997M
12.16%
YoY
|
$3.251M
-56.33%
YoY
|
$4.975M
-83.21%
YoY
|
$3.422M
-34.89%
YoY
|
$2.672M
-48.37%
YoY
|
$7.445M
-324.38%
YoY
|
$29.62M
-1040.44%
YoY
|
$5.256M
61.43%
YoY
|
$5.175M
-232.69%
YoY
|
-$3.318M
-19.07%
YoY
|
-$3.150M
-1.56%
YoY
|
$3.256M
35.95%
YoY
|
-$3.900M
-2.5%
YoY
|
-$4.100M
-28.07%
YoY
|
| Free Cash Flow |
-$12.82M
-77.63%
YoY
|
-$8.838M
-64.18%
YoY
|
-$27.38M
-39.67%
YoY
|
$14.02M
-117.33%
YoY
|
-$57.32M
50.7%
YoY
|
-$24.68M
-18.8%
YoY
|
-$45.37M
165.56%
YoY
|
-$80.87M
162.05%
YoY
|
-$38.03M
-357.83%
YoY
|
-$30.39M
-13.93%
YoY
|
-$17.09M
1781.72%
YoY
|
-$30.86M
275.37%
YoY
|
$14.75M
-50.73%
YoY
|
-$35.31M
-2061.44%
YoY
|
-$908.0K
-94.25%
YoY
|
-$8.221M
-118.52%
YoY
|
$29.94M
-49.55%
YoY
|
$1.800M
0.0%
YoY
|
-$15.80M
-146.47%
YoY
|
Loading...