|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.373M
-60.68%
YoY
|
$16.21M
-49.02%
YoY
|
$31.79M
18.06%
YoY
|
$26.93M
-278.64%
YoY
|
-$15.07M
-75.39%
YoY
|
| Depreciation, Depletion And Amortization |
$53.54M
27.58%
YoY
|
$41.97M
5.57%
YoY
|
$39.76M
-30.81%
YoY
|
$57.46M
99.56%
YoY
|
$28.80M
1.88%
YoY
|
| Cash From Operating Activities |
$64.32M
-25.99%
YoY
|
$86.90M
-10.3%
YoY
|
$96.88M
26.31%
YoY
|
$76.70M
1.13%
YoY
|
$75.84M
-3.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.79M
6.8%
YoY
|
$43.81M
-19.62%
YoY
|
$54.51M
-152.72%
YoY
|
-$103.4M
-264.64%
YoY
|
$62.79M
59.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.492M
-18.73%
YoY
|
$11.68M
4.77%
YoY
|
$11.15M
-153.75%
YoY
|
-$20.74M
-397.25%
YoY
|
$6.977M
99.91%
YoY
|
| Cash From Investing Activities |
-$37.30M
16.07%
YoY
|
-$32.13M
-27.24%
YoY
|
-$44.16M
-64.42%
YoY
|
-$124.1M
119.43%
YoY
|
-$56.57M
57.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$53.13M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.17M
39.44%
YoY
|
$10.16M
-3.28%
YoY
|
$10.51M
-358.81%
YoY
|
-$4.059M
-1330.0%
YoY
|
$330.0K
151.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.76M
-10.47%
YoY
|
-$28.77M
-35.06%
YoY
|
-$44.30M
-196.34%
YoY
|
$45.98M
-388.19%
YoY
|
-$15.95M
-63.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.32M
-25.99%
YoY
|
$86.90M
-10.3%
YoY
|
$96.88M
26.31%
YoY
|
$76.70M
1.13%
YoY
|
$75.84M
-3.97%
YoY
|
| Cash From Investing Activities |
-$37.30M
16.07%
YoY
|
-$32.13M
-27.24%
YoY
|
-$44.16M
-64.42%
YoY
|
-$124.1M
119.43%
YoY
|
-$56.57M
57.77%
YoY
|
| Cash From Financing Activities |
-$25.76M
-10.47%
YoY
|
-$28.77M
-35.06%
YoY
|
-$44.30M
-196.34%
YoY
|
$45.98M
-388.19%
YoY
|
-$15.95M
-63.68%
YoY
|
| Net Change In Cash |
$1.353M
-95.02%
YoY
|
$27.18M
224.38%
YoY
|
$8.379M
-678.66%
YoY
|
-$1.448M
-156.52%
YoY
|
$2.562M
-447.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.32M
-25.99%
YoY
|
$86.90M
-10.3%
YoY
|
$96.88M
26.31%
YoY
|
$76.70M
1.13%
YoY
|
$75.84M
-3.97%
YoY
|
| Capital Expenditures |
$46.79M
6.8%
YoY
|
$43.81M
-19.62%
YoY
|
$54.51M
-152.72%
YoY
|
-$103.4M
-264.64%
YoY
|
$62.79M
59.62%
YoY
|
| Free Cash Flow |
$17.53M
-59.32%
YoY
|
$43.09M
1.7%
YoY
|
$42.37M
-76.47%
YoY
|
$180.1M
1280.64%
YoY
|
$13.04M
-67.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.442M
-7.46%
YoY
|
$4.876M
-45.13%
YoY
|
$3.699M
-51.07%
YoY
|
-$4.000K
-100.13%
YoY
|
-$2.639M
-31.02%
YoY
|
$8.886M
-0.72%
YoY
|
$7.560M
-26.86%
YoY
|
$3.046M
-45.49%
YoY
|
-$3.826M
-159.09%
YoY
|
$8.950M
10.62%
YoY
|
$10.34M
-28.7%
YoY
|
$5.588M
-6.63%
YoY
|
$6.475M
447.34%
YoY
|
$8.091M
135.75%
YoY
|
$14.50M
212.55%
YoY
|
$5.985M
-155.15%
YoY
|
$1.183M
-109.63%
YoY
|
$3.432M
-251.86%
YoY
|
$4.638M
1777.73%
YoY
|
-$10.85M
-80.52%
YoY
|
| Depreciation, Depletion And Amortization |
$10.46M
2.8%
YoY
|
$13.12M
-8.14%
YoY
|
$10.73M
-0.49%
YoY
|
$10.55M
1.84%
YoY
|
$10.17M
-0.29%
YoY
|
$14.28M
-3.4%
YoY
|
$10.78M
7.62%
YoY
|
$10.36M
5.01%
YoY
|
$10.20M
5.68%
YoY
|
$14.79M
-1.14%
YoY
|
$10.02M
15.15%
YoY
|
$9.869M
16.11%
YoY
|
$9.654M
15.74%
YoY
|
$14.96M
5.18%
YoY
|
$8.700M
20.83%
YoY
|
$8.500M
19.72%
YoY
|
$8.341M
20.45%
YoY
|
$14.22M
-15.46%
YoY
|
$7.200M
10.77%
YoY
|
$7.100M
9.23%
YoY
|
| Cash From Operating Activities |
$21.37M
254.24%
YoY
|
$14.47M
-35.5%
YoY
|
$19.08M
-45.52%
YoY
|
$24.74M
170.45%
YoY
|
$6.032M
-70.28%
YoY
|
$22.43M
-26.82%
YoY
|
$35.03M
-0.32%
YoY
|
$9.146M
-30.59%
YoY
|
$20.30M
13.3%
YoY
|
$30.64M
33.42%
YoY
|
$35.14M
8.67%
YoY
|
$13.18M
60.62%
YoY
|
$17.92M
35.85%
YoY
|
$22.97M
48.27%
YoY
|
$32.34M
33.91%
YoY
|
$8.203M
-65.27%
YoY
|
$13.19M
4.83%
YoY
|
$15.49M
-39.23%
YoY
|
$24.15M
-8.84%
YoY
|
$23.62M
-6.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.516M
62.92%
YoY
|
$12.56M
98.5%
YoY
|
$14.74M
70.06%
YoY
|
$13.65M
23.52%
YoY
|
$5.841M
-67.12%
YoY
|
$6.326M
-44.19%
YoY
|
$8.667M
2.92%
YoY
|
$11.05M
-40.02%
YoY
|
$17.77M
3.77%
YoY
|
$11.34M
-154.07%
YoY
|
$8.421M
-140.81%
YoY
|
$18.43M
-172.82%
YoY
|
$17.12M
-51.68%
YoY
|
-$20.97M
-27.67%
YoY
|
-$20.64M
15.37%
YoY
|
-$25.30M
249.36%
YoY
|
$35.43M
275.57%
YoY
|
-$28.98M
981.49%
YoY
|
-$17.89M
33.98%
YoY
|
-$7.242M
22.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.237M
-37.81%
YoY
|
$3.464M
-17.66%
YoY
|
$2.796M
25.04%
YoY
|
$1.243M
-68.56%
YoY
|
$1.989M
55.15%
YoY
|
$4.207M
35.4%
YoY
|
$2.236M
-38.35%
YoY
|
$3.954M
89.82%
YoY
|
$1.282M
-45.05%
YoY
|
$3.107M
-111.53%
YoY
|
$3.627M
132.35%
YoY
|
$2.083M
-22.45%
YoY
|
$2.333M
19.64%
YoY
|
-$26.94M
-1512.48%
YoY
|
$1.561M
12.87%
YoY
|
$2.686M
49.47%
YoY
|
$1.950M
3.17%
YoY
|
$1.907M
-165.76%
YoY
|
$1.383M
-50.25%
YoY
|
$1.797M
-4.92%
YoY
|
| Cash From Investing Activities |
-$8.279M
114.93%
YoY
|
-$9.093M
329.12%
YoY
|
-$11.94M
85.71%
YoY
|
-$12.41M
74.82%
YoY
|
-$3.852M
-76.63%
YoY
|
-$2.119M
-74.28%
YoY
|
-$6.431M
34.15%
YoY
|
-$7.097M
-56.57%
YoY
|
-$16.48M
11.48%
YoY
|
-$8.238M
-82.8%
YoY
|
-$4.794M
-74.87%
YoY
|
-$16.34M
-27.74%
YoY
|
-$14.79M
-57.18%
YoY
|
-$47.90M
76.91%
YoY
|
-$19.07M
15.58%
YoY
|
-$22.62M
315.34%
YoY
|
-$34.53M
357.97%
YoY
|
-$27.08M
385.25%
YoY
|
-$16.50M
56.13%
YoY
|
-$5.445M
35.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.571M
77.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.582M
135.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.098M
-80.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.495M
929.03%
YoY
|
-$2.710M
N/A
|
N/A
N/A
|
N/A
N/A
|
$534.0K
61.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.895M
-112.23%
YoY
|
-$1.923M
-51.88%
YoY
|
-$3.885M
-81.17%
YoY
|
-$59.97M
-4241.44%
YoY
|
$40.02M
-816.8%
YoY
|
-$3.996M
-77.24%
YoY
|
-$20.64M
-19.68%
YoY
|
$1.448M
-74.31%
YoY
|
-$5.583M
-16.53%
YoY
|
-$17.56M
-155.51%
YoY
|
-$25.69M
86.13%
YoY
|
$5.637M
-58.18%
YoY
|
-$6.689M
-145.57%
YoY
|
$31.62M
3160.21%
YoY
|
-$13.80M
1141.28%
YoY
|
$13.48M
-303.87%
YoY
|
$14.68M
-259.53%
YoY
|
$970.0K
-106.0%
YoY
|
-$1.112M
-96.54%
YoY
|
-$6.612M
74.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.37M
254.24%
YoY
|
$14.47M
-35.5%
YoY
|
$19.08M
-45.52%
YoY
|
$24.74M
170.45%
YoY
|
$6.032M
-70.28%
YoY
|
$22.43M
-26.82%
YoY
|
$35.03M
-0.32%
YoY
|
$9.146M
-30.59%
YoY
|
$20.30M
13.3%
YoY
|
$30.64M
33.42%
YoY
|
$35.14M
8.67%
YoY
|
$13.18M
60.62%
YoY
|
$17.92M
35.85%
YoY
|
$22.97M
48.27%
YoY
|
$32.34M
33.91%
YoY
|
$8.203M
-65.27%
YoY
|
$13.19M
4.83%
YoY
|
$15.49M
-39.23%
YoY
|
$24.15M
-8.84%
YoY
|
$23.62M
-6.21%
YoY
|
| Cash From Investing Activities |
-$8.279M
114.93%
YoY
|
-$9.093M
329.12%
YoY
|
-$11.94M
85.71%
YoY
|
-$12.41M
74.82%
YoY
|
-$3.852M
-76.63%
YoY
|
-$2.119M
-74.28%
YoY
|
-$6.431M
34.15%
YoY
|
-$7.097M
-56.57%
YoY
|
-$16.48M
11.48%
YoY
|
-$8.238M
-82.8%
YoY
|
-$4.794M
-74.87%
YoY
|
-$16.34M
-27.74%
YoY
|
-$14.79M
-57.18%
YoY
|
-$47.90M
76.91%
YoY
|
-$19.07M
15.58%
YoY
|
-$22.62M
315.34%
YoY
|
-$34.53M
357.97%
YoY
|
-$27.08M
385.25%
YoY
|
-$16.50M
56.13%
YoY
|
-$5.445M
35.79%
YoY
|
| Cash From Financing Activities |
-$4.895M
-112.23%
YoY
|
-$1.923M
-51.88%
YoY
|
-$3.885M
-81.17%
YoY
|
-$59.97M
-4241.44%
YoY
|
$40.02M
-816.8%
YoY
|
-$3.996M
-77.24%
YoY
|
-$20.64M
-19.68%
YoY
|
$1.448M
-74.31%
YoY
|
-$5.583M
-16.53%
YoY
|
-$17.56M
-155.51%
YoY
|
-$25.69M
86.13%
YoY
|
$5.637M
-58.18%
YoY
|
-$6.689M
-145.57%
YoY
|
$31.62M
3160.21%
YoY
|
-$13.80M
1141.28%
YoY
|
$13.48M
-303.87%
YoY
|
$14.68M
-259.53%
YoY
|
$970.0K
-106.0%
YoY
|
-$1.112M
-96.54%
YoY
|
-$6.612M
74.92%
YoY
|
| Net Change In Cash |
$8.621M
-79.52%
YoY
|
$3.449M
-78.85%
YoY
|
$3.255M
-59.11%
YoY
|
-$47.64M
-1462.31%
YoY
|
$42.09M
-3688.32%
YoY
|
$16.31M
236.24%
YoY
|
$7.961M
71.06%
YoY
|
$3.497M
41.52%
YoY
|
-$1.173M
-65.83%
YoY
|
$4.851M
-27.5%
YoY
|
$4.654M
-960.26%
YoY
|
$2.471M
-365.13%
YoY
|
-$3.433M
-47.27%
YoY
|
$6.691M
-163.03%
YoY
|
-$541.0K
-108.28%
YoY
|
-$932.0K
-108.06%
YoY
|
-$6.511M
45.89%
YoY
|
-$10.62M
-383.09%
YoY
|
$6.533M
-140.28%
YoY
|
$11.56M
-33.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.37M
254.24%
YoY
|
$14.47M
-35.5%
YoY
|
$19.08M
-45.52%
YoY
|
$24.74M
170.45%
YoY
|
$6.032M
-70.28%
YoY
|
$22.43M
-26.82%
YoY
|
$35.03M
-0.32%
YoY
|
$9.146M
-30.59%
YoY
|
$20.30M
13.3%
YoY
|
$30.64M
33.42%
YoY
|
$35.14M
8.67%
YoY
|
$13.18M
60.62%
YoY
|
$17.92M
35.85%
YoY
|
$22.97M
48.27%
YoY
|
$32.34M
33.91%
YoY
|
$8.203M
-65.27%
YoY
|
$13.19M
4.83%
YoY
|
$15.49M
-39.23%
YoY
|
$24.15M
-8.84%
YoY
|
$23.62M
-6.21%
YoY
|
| Capital Expenditures |
$9.516M
62.92%
YoY
|
$12.56M
98.5%
YoY
|
$14.74M
70.06%
YoY
|
$13.65M
23.52%
YoY
|
$5.841M
-67.12%
YoY
|
$6.326M
-44.19%
YoY
|
$8.667M
2.92%
YoY
|
$11.05M
-40.02%
YoY
|
$17.77M
3.77%
YoY
|
$11.34M
-154.07%
YoY
|
$8.421M
-140.81%
YoY
|
$18.43M
-172.82%
YoY
|
$17.12M
-51.68%
YoY
|
-$20.97M
-27.67%
YoY
|
-$20.64M
15.37%
YoY
|
-$25.30M
249.36%
YoY
|
$35.43M
275.57%
YoY
|
-$28.98M
981.49%
YoY
|
-$17.89M
33.98%
YoY
|
-$7.242M
22.75%
YoY
|
| Free Cash Flow |
$11.85M
6105.24%
YoY
|
$1.908M
-88.15%
YoY
|
$4.344M
-83.52%
YoY
|
$11.09M
-681.89%
YoY
|
$191.0K
-92.46%
YoY
|
$16.10M
-16.62%
YoY
|
$26.36M
-1.34%
YoY
|
-$1.905M
-63.71%
YoY
|
$2.533M
218.22%
YoY
|
$19.31M
-56.05%
YoY
|
$26.72M
-49.56%
YoY
|
-$5.249M
-115.67%
YoY
|
$796.0K
-103.58%
YoY
|
$43.93M
-1.22%
YoY
|
$52.97M
26.02%
YoY
|
$33.50M
8.57%
YoY
|
-$22.24M
-807.02%
YoY
|
$44.47M
57.88%
YoY
|
$42.03M
5.51%
YoY
|
$30.86M
-0.71%
YoY
|
Loading...