2011 Form 10-K Financial Statement
#000119312512077172 Filed on February 24, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $97.70M |
YoY Change | -0.31% |
Cost Of Revenue | $63.30M |
YoY Change | -2.01% |
Gross Profit | $34.40M |
YoY Change | 2.99% |
Gross Profit Margin | 35.21% |
Selling, General & Admin | $8.000M |
YoY Change | 1.27% |
% of Gross Profit | 23.26% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $2.390M |
YoY Change | -9.81% |
% of Gross Profit | 6.95% |
Operating Expenses | $10.50M |
YoY Change | 0.0% |
Operating Profit | $23.90M |
YoY Change | 4.37% |
Interest Expense | -$7.400M |
YoY Change | -26.0% |
% of Operating Profit | -30.96% |
Other Income/Expense, Net | $200.0K |
YoY Change | -50.0% |
Pretax Income | $16.80M |
YoY Change | 26.32% |
Income Tax | $6.700M |
% Of Pretax Income | 39.88% |
Net Earnings | $10.10M |
YoY Change | 26.25% |
Net Earnings / Revenue | 10.34% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $444.9K |
COMMON SHARES | |
Basic Shares Outstanding | 22.59M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $13.60M |
YoY Change | 27.1% |
Cash & Equivalents | $13.60M |
Short-Term Investments | |
Other Short-Term Assets | $3.500M |
YoY Change | 9.38% |
Inventory | |
Prepaid Expenses | |
Receivables | $17.80M |
Other Receivables | $0.00 |
Total Short-Term Assets | $34.80M |
YoY Change | 8.07% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $19.80M |
YoY Change | -3.88% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $4.900M |
YoY Change | 11.36% |
Total Long-Term Assets | $220.2M |
YoY Change | -0.27% |
TOTAL ASSETS | |
Total Short-Term Assets | $34.80M |
Total Long-Term Assets | $220.2M |
Total Assets | $255.0M |
YoY Change | 0.79% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.900M |
YoY Change | 18.75% |
Accrued Expenses | $5.200M |
YoY Change | 18.18% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $6.800M |
YoY Change | -1.45% |
Total Short-Term Liabilities | $15.00M |
YoY Change | -1.96% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $119.9M |
YoY Change | -11.25% |
Other Long-Term Liabilities | $1.100M |
YoY Change | -8.33% |
Total Long-Term Liabilities | $121.0M |
YoY Change | -11.23% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $15.00M |
Total Long-Term Liabilities | $121.0M |
Total Liabilities | $181.3M |
YoY Change | -4.98% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $73.60M |
YoY Change | |
Total Liabilities & Shareholders Equity | $255.0M |
YoY Change | 0.79% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $10.10M |
YoY Change | 26.25% |
Depreciation, Depletion And Amortization | $2.390M |
YoY Change | -9.81% |
Cash From Operating Activities | $20.67M |
YoY Change | 25.96% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$1.440M |
YoY Change | 24.14% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$880.0K |
YoY Change | -452.0% |
Cash From Investing Activities | -$2.330M |
YoY Change | 156.04% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -15.39M |
YoY Change | 43.3% |
NET CHANGE | |
Cash From Operating Activities | 20.67M |
Cash From Investing Activities | -2.330M |
Cash From Financing Activities | -15.39M |
Net Change In Cash | 2.950M |
YoY Change | -38.03% |
FREE CASH FLOW | |
Cash From Operating Activities | $20.67M |
Capital Expenditures | -$1.440M |
Free Cash Flow | $22.11M |
YoY Change | 25.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22593327 |