2020 Form 10-K Financial Statement

#000119312521048932 Filed on February 19, 2021

View on sec.gov

Income Statement

Concept 2020 2019 Q4 2019
Revenue $206.1M $72.09M $261.6M
YoY Change -21.19% -4.61% 1.58%
Cost Of Revenue $182.2M $56.45M $201.1M
YoY Change -9.4% 2.79% 2.71%
Gross Profit $24.00M $15.64M $60.40M
YoY Change -60.26% -24.26% -2.11%
Gross Profit Margin 11.64% 21.7% 23.09%
Selling, General & Admin $15.60M $5.500M $21.20M
YoY Change -26.42% 12.24% 30.06%
% of Gross Profit 65.0% 35.17% 35.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.400M $1.970M $6.900M
YoY Change 7.25% 9.44% 4.55%
% of Gross Profit 30.83% 12.6% 11.42%
Operating Expenses $210.4M $7.470M $223.4M
YoY Change -5.82% 11.49% 0.12%
Operating Profit -$4.294M $8.170M $38.12M
YoY Change -111.27% -41.43% 11.06%
Interest Expense $16.89M -$4.490M $18.03M
YoY Change -6.31% -0.22% 12.66%
% of Operating Profit -54.96% 47.31%
Other Income/Expense, Net $88.03K $30.00K -$246.2K
YoY Change -135.76% -93.02% -274.69%
Pretax Income -$23.90M $6.770M $19.84M
YoY Change -220.46% -31.41% 9.15%
Income Tax -$5.186M $2.330M $6.598M
% Of Pretax Income 34.42% 33.26%
Net Earnings -$18.87M $4.780M $13.38M
YoY Change -241.02% 128.71% 106.5%
Net Earnings / Revenue -9.16% 6.63% 5.12%
Basic Earnings Per Share -$0.63 $0.49
Diluted Earnings Per Share -$0.63 $171.9K $0.48
COMMON SHARES
Basic Shares Outstanding 28.39M 27.73M
Diluted Shares Outstanding 28.39M 27.78M

Balance Sheet

Concept 2020 2019 Q4 2019
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.80M $18.60M $18.60M
YoY Change 11.83% 38.81% 38.81%
Cash & Equivalents $20.80M $18.65M $18.60M
Short-Term Investments
Other Short-Term Assets $9.400M $2.916M $6.400M
YoY Change 46.88% 48.76% 25.49%
Inventory
Prepaid Expenses $3.517M
Receivables $47.40M $54.58M $54.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $77.50M $79.66M $79.70M
YoY Change -2.76% 12.28% 12.41%
LONG-TERM ASSETS
Property, Plant & Equipment $88.40M $53.81M $93.90M
YoY Change -5.86% -5.72% 62.46%
Goodwill $28.60M
YoY Change 12.68%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.700M $11.01M $11.00M
YoY Change -11.82% 47.85% 48.65%
Total Long-Term Assets $661.1M $680.4M $680.4M
YoY Change -2.84% 11.52% 11.5%
TOTAL ASSETS
Total Short-Term Assets $77.50M $79.66M $79.70M
Total Long-Term Assets $661.1M $680.4M $680.4M
Total Assets $738.6M $760.1M $760.1M
YoY Change -2.83% 11.6% 11.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.30M $10.32M $12.50M
YoY Change 6.4% 7.41% 14.68%
Accrued Expenses $19.90M $7.200M $25.60M
YoY Change -22.27% 74.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K $7.500M $7.600M
YoY Change -98.68% 7400.0% 7500.0%
Total Short-Term Liabilities $40.50M $53.19M $53.20M
YoY Change -23.87% 84.32% 84.08%
LONG-TERM LIABILITIES
Long-Term Debt $258.3M $248.7M $248.8M
YoY Change 3.82% 2.45% 2.26%
Other Long-Term Liabilities $51.80M $17.07M $52.50M
YoY Change -1.33% 65.12% 377.27%
Total Long-Term Liabilities $310.1M $265.8M $301.3M
YoY Change 2.92% 5.01% 18.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.50M $53.19M $53.20M
Total Long-Term Liabilities $310.1M $265.8M $301.3M
Total Liabilities $470.9M $475.6M $475.5M
YoY Change -0.97% 17.13% 17.09%
SHAREHOLDERS EQUITY
Retained Earnings $162.4M
YoY Change 4.47%
Common Stock $153.3M
YoY Change 2.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $30.66M
YoY Change 0.71%
Treasury Stock Shares $4.493M
Shareholders Equity $267.7M $284.5M $284.5M
YoY Change
Total Liabilities & Shareholders Equity $738.6M $760.1M $760.1M
YoY Change -2.83% 11.6% 11.6%

Cashflow Statement

Concept 2020 2019 Q4 2019
OPERATING ACTIVITIES
Net Income -$18.87M $4.780M $13.38M
YoY Change -241.02% 128.71% 106.5%
Depreciation, Depletion And Amortization $7.400M $1.970M $6.900M
YoY Change 7.25% 9.44% 4.55%
Cash From Operating Activities $4.214M -$2.320M $20.99M
YoY Change -79.92% -127.1% -13.95%
INVESTING ACTIVITIES
Capital Expenditures $7.477M -$2.130M $9.030M
YoY Change -17.2% 110.89% 114.51%
Acquisitions
YoY Change
Other Investing Activities $3.630M $18.78M $4.070M
YoY Change -10.81% -1327.45% -109.88%
Cash From Investing Activities -$3.846M $16.65M -$4.955M
YoY Change -22.39% -755.51% -89.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $65.95K $214.7K
YoY Change -69.29% -19.0%
Debt Paid & Issued, Net $6.750M $16.00M
YoY Change -57.81% 98.41%
Cash From Financing Activities 1.743M -7.580M -10.82M
YoY Change -116.1% 196.09% -152.21%
NET CHANGE
Cash From Operating Activities 4.214M -2.320M 20.99M
Cash From Investing Activities -3.846M 16.65M -4.955M
Cash From Financing Activities 1.743M -7.580M -10.82M
Net Change In Cash 2.111M 6.750M 5.214M
YoY Change -59.51% 95.09% -1167.28%
FREE CASH FLOW
Cash From Operating Activities $4.214M -$2.320M $20.99M
Capital Expenditures $7.477M -$2.130M $9.030M
Free Cash Flow -$3.263M -$190.0K $11.96M
YoY Change -127.28% -101.99% -40.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65951
CY2019 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5539608
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4955046
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3845616
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26349462
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9030025
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7477182
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
20991224
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4214316
CY2020 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2581163
CY2019 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
11000000
CY2020 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
14000000
CY2020 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2795504
CY2019 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
6813784
CY2020 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3034217
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
712257
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2071999
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
239601
CY2020 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1974787
CY2019 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
382010
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1029906
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2852760
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1975606
CY2019 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-354318
CY2020 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-398442
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1753952
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-129005
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2798789
CY2019 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1935932
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1915302
CY2019 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
20657360
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7349682
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11096937
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
692460
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5206423
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
2118718
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
750670
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-990281
CY2020 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1398321
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-18874156
CY2020 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65951
CY2020 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-178
CY2020 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
750670
CY2019 us-gaap Operating Expenses
OperatingExpenses
223435724
CY2020 us-gaap Operating Expenses
OperatingExpenses
210437964
CY2019 bbgi Transaction Expenses
TransactionExpenses
768945
CY2019 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21209432
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15628370
CY2019 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
201107084
CY2020 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
182181555
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-246155
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
88030
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2798789
CY2019 us-gaap Interest Expense
InterestExpense
18032669
CY2020 us-gaap Interest Expense
InterestExpense
16894407
CY2019 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2020 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12926001
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18756203
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19839566
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23899269
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
38118390
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-4294103
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
261554114
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
206143861
CY2019 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2020 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.63
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5033035
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2145599
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
284538540
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
267727294
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-436338
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1426619
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
162350145
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
143304213
CY2019Q4 us-gaap Treasury Stock Value
TreasuryStockValue
30662332
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
28187857
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
153254599
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
154004965
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
53192459
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40460213
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
28064367
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20988441
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10323408
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12395407
CY2019 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
214735
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1742561
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10821835
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2111261
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5214343
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18648171
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13433828
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20759432
CY2020 us-gaap Interest Paid Net
InterestPaidNet
14439991
CY2020 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
965029
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4253747
CY2019 us-gaap Interest Paid Net
InterestPaidNet
16377994
CY2020 bbgi Weighted Average Period Before Next Renewal Of Companys Broadcasting Licenses
WeightedAveragePeriodBeforeNextRenewalOfCompanysBroadcastingLicenses
P4Y4M24D
CY2020 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4439710
CY2019 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5009999
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4631566
CY2019Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1396621
CY2019 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
188505
CY2020 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
355662
CY2020 bbgi Broadcasting Licenses Renewable Terms
BroadcastingLicensesRenewableTerms
P8Y
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
432588
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
12891117
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
176295
CY2020 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2540426
CY2019 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-524223
CY2019 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5562718
CY2019 us-gaap Net Income Loss
NetIncomeLoss
13383642
CY2019 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
214735
CY2019 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
474
CY2019 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2118718
CY2019 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1172625
CY2020Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3253691
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4493181
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
3000000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
760060229
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
738614356
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Liabilities
Liabilities
475588271
CY2020Q4 us-gaap Liabilities
Liabilities
471512536
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17073923
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16536743
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
121130996
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
120913983
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
248712452
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
258345380
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
565617
CY2020Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
5621364
CY2019Q4 us-gaap Assets Current
AssetsCurrent
79658043
CY2020Q4 us-gaap Assets Current
AssetsCurrent
77525269
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2915654
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
6883554
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3516766
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2486860
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
54577452
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47395423
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
6258953
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-5056987
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2092750
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8351703
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18648171
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20759432
CY2019Q4 us-gaap Assets
Assets
760060229
CY2020Q4 us-gaap Assets
Assets
738614356
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11014063
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9654447
CY2019Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
29333230
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
25859192
CY2019Q4 us-gaap Goodwill
Goodwill
28596547
CY2020Q4 us-gaap Goodwill
Goodwill
28596547
CY2019Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
517529167
CY2020Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
508558355
CY2020 bbgi Defined Contribution Plan Minimum Annual Contributions Per Employee Percent
DefinedContributionPlanMinimumAnnualContributionsPerEmployeePercent
0.01
CY2020 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
37106
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-5056987
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1607189
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
982431
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-146763
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1111436
CY2019 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-1753952
CY2020 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-129005
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6597751
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5185992
CY2019 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4166309
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5018846
CY2019 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
4263192
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-878034
CY2019 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
290381
CY2020 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-109421
CY2019 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-3450458
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-3074
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1055121
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
535080
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
273206
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
288303
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
25200000
CY2020 bbgi Operating Loss Carryforwards Expiration Year
OperatingLossCarryforwardsExpirationYear
2040
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
88759477
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
87975570
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
35091927
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
34161968
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53667550
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53813602
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6900000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7400000
CY2018Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
516735554
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
28035500
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3787795
CY2020Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5677375
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
29577474
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1855731
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3161985
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2648020
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2648020
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2648020
CY2020Q4 bbgi Finite Lived Intangible Assets Other
FiniteLivedIntangibleAssetsOther
24247705
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000
CY2019Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
8126091
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3732890
CY2019Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3639077
CY2019Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
1396621
CY2020Q4 bbgi Trade Sales Payable
TradeSalesPayable
892543
CY2019Q4 bbgi Trade Sales Payable
TradeSalesPayable
2180783
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7203923
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5737995
CY2020Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
5154620
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
7287548
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
258345380
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
256212452
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2020 us-gaap Common Stock Voting Rights
CommonStockVotingRights
In the election of directors, the holders of Class A common stock are entitled by class vote, exclusive of other stockholders, to elect two of the Company’s directors, with each Class A share being entitled to one vote. In the election of the other seven directors and all other matters submitted to the stockholders for a vote, the holders of Class A shares and Class B shares shall vote as a single class, with each Class A share being entitled to one vote and each Class B share entitled to ten votes.
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
39768910
CY2020Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
333333
CY2019Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
346667
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7234492
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
70171
CY2019Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
70192
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
34837804
CY2020Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1945
CY2019Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
75020
CY2019Q4 us-gaap Minority Interest
MinorityInterest
-66582
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
267101820
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
284471958
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.49
CY2020 bbgi Income Loss Before Equity In Earnings Of Unconsolidated Affiliates
IncomeLossBeforeEquityInEarningsOfUnconsolidatedAffiliates
-18713277
CY2019 bbgi Income Loss Before Equity In Earnings Of Unconsolidated Affiliates
IncomeLossBeforeEquityInEarningsOfUnconsolidatedAffiliates
13241815
CY2019 bbgi Earnings Attributable To Non Controlling Interest
EarningsAttributableToNonControllingInterest
-66582
CY2020 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-990281
CY2019 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-524223
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
275034091
CY2020 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6750000
CY2019 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
16000000
CY2019 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
67492
CY2019 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
1000000
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
17264484
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
13657941
CY2019 us-gaap Notes Issued1
NotesIssued1
16500000
CY2019 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
10000000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
13500000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
13155601
CY2019 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
12361988
CY2018Q4 us-gaap Goodwill
Goodwill
25377447
CY2019 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3219100
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24247705
CY2020Q4 bbgi Other Intangible Assets Gross
OtherIntangibleAssetsGross
29646987
CY2020Q4 bbgi Other Intangible Assets Accumulated Amortization
OtherIntangibleAssetsAccumulatedAmortization
-3787795
CY2020 dei Document Type
DocumentType
10-K
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-12-31
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Trading Symbol
TradingSymbol
BBGI
CY2020 dei Entity Registrant Name
EntityRegistrantName
BEASLEY BROADCAST GROUP INC
CY2020 dei Entity Central Index Key
EntityCentralIndexKey
0001099160
CY2020 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity Small Business
EntitySmallBusiness
true
CY2020 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2020 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2020 dei Security12b Title
Security12bTitle
Common Stock
CY2020Q2 dei Entity Public Float
EntityPublicFloat
19906640
CY2019 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2020 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2020 us-gaap Lease Cost
LeaseCost
10489036
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
10775742
CY2020 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
5371
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
64821
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1823807
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
10703432
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
9545225
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8141094
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
6865454
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
14164891
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
55196001
CY2020Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
18484783
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
36711218
CY2019Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
121130996
CY2019 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
19000
CY2020 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
19500
CY2020Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
120913983
CY2019 bbgi Net Income Loss Attributableto Bbgi Stockholders
NetIncomeLossAttributabletoBBGIStockholders
13450224
CY2020 bbgi Net Income Loss Attributableto Bbgi Stockholders
NetIncomeLossAttributabletoBBGIStockholders
-17765922
CY2019 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27730392
CY2019Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
122182694
CY2020Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
122556849
CY2019Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
124101682
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
126693914
CY2019 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
557582
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2318987
CY2019Q4 bbgi Trade Sales Receivable
TradeSalesReceivable
1691295
CY2020Q4 bbgi Trade Sales Receivable
TradeSalesReceivable
956999
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
567702
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1330493
CY2019Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
-979560
CY2020Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
-474351
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
786001
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
765531
CY2019Q4 us-gaap Deferred Tax Assets Deferred Gain On Sale Leaseback Transaction
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction
2663792
CY2020Q4 us-gaap Deferred Tax Assets Deferred Gain On Sale Leaseback Transaction
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction
2928717
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
149087
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
138809
CY2019Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
94878
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1398872
CY2019Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3281900
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6088071
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
311214
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
308140
CY2019Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2970686
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
5779931
CY2019Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
91665
CY2020Q4 us-gaap Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
85946
CY2019Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1827323
CY2020Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
4051119
CY2020 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28386456
CY2019 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
47458
CY2019 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27777850
CY2020 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28386456
CY2019 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
CY2020 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.63
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
24621730
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
24469796
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
7457266
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
6750000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
6750000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
34775000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
104823792
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
263500000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27721743
CY2019Q4 bbgi Other Intangible Assets Gross
OtherIntangibleAssetsGross
31188961
CY2019Q4 bbgi Other Intangible Assets Accumulated Amortization
OtherIntangibleAssetsAccumulatedAmortization
-1855731
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2648020
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
10493640
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2020Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P25Y
CY2014Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2019 bbgi Equity In Earnings Of Un Consolidated Affiliates Net Of Tax
EquityInEarningsOfUnConsolidatedAffiliatesNetOfTax
141827
CY2020Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3481710
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4483800
CY2019Q4 bbgi Franchise Fees Payablecurrent
FranchiseFeesPayablecurrent
2500000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
263500000
CY2020 bbgi Stock Holders Equity Noncontrolling Interest
StockHoldersEquityNoncontrollingInterest
667653
CY2020 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2020 bbgi Other Non Cash Gain Loss
OtherNonCashGainLoss
4000000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7500000
CY2019 us-gaap Operating Lease Cost
OperatingLeaseCost
10190243
CY2019 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
22088
CY2019 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
11285
CY2019 us-gaap Short Term Lease Cost
ShortTermLeaseCost
28800
CY2019 us-gaap Lease Cost
LeaseCost
10252416
CY2019 us-gaap Operating Lease Payments
OperatingLeasePayments
9901889
CY2019 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
11285
CY2019 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
67492
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5523800
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
10441532
CY2020 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
13333
CY2020 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
5371
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
28800
CY2020 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
8970812
CY2019 bbgi Cumulative Impact On Retained Earnings Post Tax One
CumulativeImpactOnRetainedEarningsPostTaxOne
-935916
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
34419663
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7006194
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
29632908
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
8970812
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
64821
CY2020Q4 us-gaap Minority Interest
MinorityInterest
-625474
CY2020 us-gaap Paid In Kind Interest
PaidInKindInterest
290426
CY2019 bbgi Trade Sales Revenue
TradeSalesRevenue
8710014
CY2020 bbgi Trade Sales Revenue
TradeSalesRevenue
4980829
CY2020 bbgi Earnings Attributable To Non Controlling Interest
EarningsAttributableToNonControllingInterest
-1108234
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
5775905
CY2013Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2015Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.20
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt; margin-left: 4%;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates </div></div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="display:inline;">Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Such estimates include (i)&#160;the amount of allowance for doubtful accounts; (ii)&#160;future cash flows used for testing recoverability of property and equipment; (iii)&#160;fair values used for testing FCC licenses and goodwill for impairment; (iv)&#160;estimates used to determine the incremental borrowing rate to record lease liabilities and related <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;"><div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">right-of-use</div></div> assets (v)&#160;the realization of deferred tax assets; and (vi)&#160;actuarial assumptions related to the SERP. Actual results and outcomes may differ from management&#8217;s estimates and assumptions. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2020 bbgi Fccbroadcastinglicensespolicy
Fccbroadcastinglicensespolicy
<div style="margin-top:18pt; margin-bottom:0pt; margin-left:4%; font-size:10pt; font-family:times new roman"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">FCC Licenses </div></div></div> <div style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:times new roman"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">FCC licenses, including translator licenses, are generally granted for renewable terms of <div style="letter-spacing: 0px; top: 0px;;display:inline;">eight </div></div><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">years. Renewal costs are generally minor and expensed as incurred. Licenses are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the Company&#8217;s licenses might be impaired. The Company assesses qualitative factors to determine whether it is more likely than not that its licenses are impaired. If the Company determines it is more likely than not that its licenses are impaired then the Company is required to perform the quantitative impairment test. The quantitative impairment test compares the fair value of the Company&#8217;s licenses with their carrying amounts. If the carrying amounts of the licenses exceed their fair value, an impairment loss is recognized in an amount equal to that excess. For the purpose of testing its licenses for impairment, the Company combines its licenses into reporting units based on its radio market clusters. See Note 5 for changes in the carrying amount of FCC licenses for the years ended December&#160;31, 2019 and 2020. The weighted-average period before the next renewal of the Company&#8217;s FCC licenses</div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"> is 4.4 years. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2020Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
0
CY2020 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.02
CY2020 bbgi Increase Decrease In Noncash Or Part Noncash Acquisitions Value Of Liabilities Assumed
IncreaseDecreaseInNoncashOrPartNoncashAcquisitionsValueOfLiabilitiesAssumed
6000000
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.082
CY2020Q4 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.039
CY2020 bbgi Equity In Earnings Of Un Consolidated Affiliates Net Of Tax
EquityInEarningsOfUnConsolidatedAffiliatesNetOfTax
-160879
CY2019 bbgi Equity In Earnings Of Un Consolidated Affiliates Net Of Tax
EquityInEarningsOfUnConsolidatedAffiliatesNetOfTax
141827
CY2020 bbgi Equity In Earnings Of Un Consolidated Affiliates Net Of Tax
EquityInEarningsOfUnConsolidatedAffiliatesNetOfTax
-160879
CY2020 dei Document Annual Report
DocumentAnnualReport
true
CY2020 dei Document Transition Report
DocumentTransitionReport
false
CY2020 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; margin-left: 4%;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentrations of Risk </div></div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Certain cash deposits with financial institutions may at times exceed FDIC insurance limits. </div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The</div></div><div style="font-size: 10pt; letter-spacing: 0px;;display:inline;">&#160;radio stations located in Boston, MA, Detroit, MI, Philadelphia, PA and Tampa-Saint Petersburg, FL collectively contributed </div>66.3<div style="font-size: 10pt; letter-spacing: 0px;;display:inline;">% of the Company&#8217;s net revenue in 2020. The radio stations located in Boston, MA, Philadelphia, PA and Tampa-Saint Petersburg, FL collectively contributed </div>60.7<div style="font-size: 10pt; letter-spacing: 0px;;display:inline;">% of the Company&#8217;s net revenue in 2019.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
24100000
CY2020Q2 bbgi Gain Loss On Modification Of Debt
GainLossOnModificationOfDebt
2800000
CY2019Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
400000
CY2020 us-gaap Nature Of Operations
NatureOfOperations
<table border="0" cellpadding="0" cellspacing="0" style="font-family: &quot;times new roman&quot;; font-size: 10pt; border-collapse: collapse; border-spacing: 0px;;width:100%;"><tr style="page-break-inside: avoid;"><td style="text-align:left;;vertical-align:top;;width:4%;"><div style="display:inline;"><div style="font-weight:bold;display:inline;">(1)</div></div></td><td style="font-size: 10pt;;text-align:left;;vertical-align:top;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; line-height: normal;;text-align:left;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Nature of Business </div></div></div></div></td></tr></table><div style="clear: both; max-height: 0px;"></div><div style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:times new roman"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Beasley Broadcast Group, Inc. (the &#8220;Company&#8221; or &#8220;BBGI&#8221;) is a multi-platform media company operating one reportable business segment whose primary business is operating radio stations throughout the United States. The Company offers local and national advertisers integrated marketing solutions across audio, digital and event platforms. The Company owns and operates radio stations in the following radio markets: Atlanta, GA, Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayetteville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, Tampa-Saint Petersburg, FL, West Palm Beach-Boca Raton, FL, and Wilmington, DE. The Company also now operates an esports segment, however, it does not exceed the thresholds for separate disclosure. </div></div><div style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:times new roman"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;"><div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="display:inline;">In March 2020, coronavirus&#160;disease 2019 <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">(&#8220;COVID-19&#8221;)</div> was recognized as a pandemic by the World Health Organization. The <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> pandemic has resulted in a widespread health crisis that has adversely affected businesses, economies, and financial markets worldwide, and has caused significant volatility in U.S. and international debt and equity markets. The Company has been impacted by deteriorating general economic conditions, which have caused a downturn in the advertising industry. The decreased demand for advertising has negatively impacted its net revenue, and many advertisers have reduced or ceased advertising spend due to the <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> pandemic and its related economic impact. Specifically, the Company observed a rapid increase in cancellations and a reduction of new sales beginning midway through the month of March 2020. The cancellations were broad-based but more severe in industries that were severely impacted by the <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> pandemic. Advertising sales began to recover near the end of the second quarter of 2020 and continued to recover during the remainder of 2020. The Company is actively monitoring the <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> pandemic. While this disruption is currently expected to be temporary, there is considerable uncertainty around the duration. Thus, it is impossible to predict the total impact that it will have on the Company. If public and private entities continue to implement restrictive measures, the material adverse effect on the Company&#8217;s results of operations, financial condition and cash flows could persist. </div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="display:inline;"><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">Beginning in March 2020, the Company implemented certain expense control initiatives, such as reductions in compensation for management and other employees, reductions in planned capital expenditures, negotiated vendor pricing reductions, furloughs and headcount reductions for certain employees and suspensions of new employee hiring and travel and entertainment expenses. These initiatives continued reducing the Company&#8217;s expenses throughout the remainder of 2020 and the Company expects expense reductions to continue into 2021. The board of directors also suspended future quarterly dividend payments until it is determined that resumption of dividend payments is in the best interest of the Company&#8217;s stockholders. </div></div></div><div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="display:inline;">The <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">COVID-19</div> pandemic continues to create significant uncertainty and disruption in the global economy and financial markets. It is reasonably possible that these uncertainties could materially impact the Company&#8217;s significant accounting estimates related to, but not limited to, allowance for doubtful accounts, impairment of FCC licenses and goodwill, and determination of <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;"><div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">right-of-use</div></div> assets. As a result, many of the Company&#8217;s estimates and assumptions require increased judgment and carry a higher degree of variability and volatility. The Company&#8217;s estimates may change as new events occur and additional information emerges, and such changes are recognized or disclosed in its consolidated financial statements. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>

Files In Submission

Name View Source Status
0001193125-21-048932-index-headers.html Edgar Link pending
0001193125-21-048932-index.html Edgar Link pending
0001193125-21-048932.txt Edgar Link pending
0001193125-21-048932-xbrl.zip Edgar Link pending
bbgi-20201231.xml Edgar Link completed
bbgi-20201231.xsd Edgar Link pending
bbgi-20201231_cal.xml Edgar Link unprocessable
bbgi-20201231_def.xml Edgar Link unprocessable
bbgi-20201231_lab.xml Edgar Link unprocessable
bbgi-20201231_pre.xml Edgar Link unprocessable
d48230d10k.htm Edgar Link pending
d48230dex211.htm Edgar Link pending
d48230dex231.htm Edgar Link pending
d48230dex311.htm Edgar Link pending
d48230dex312.htm Edgar Link pending
d48230dex321.htm Edgar Link pending
d48230dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending