|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$732.9M
34.89%
YoY
|
-$543.3M
-16.82%
YoY
|
-$653.3M
34.79%
YoY
|
-$484.7M
-17.36%
YoY
|
-$586.5M
16.02%
YoY
|
| Depreciation, Depletion And Amortization |
$5.434M
-10.55%
YoY
|
$6.075M
-6.45%
YoY
|
$6.494M
-4.09%
YoY
|
$6.771M
15.88%
YoY
|
$5.843M
301.3%
YoY
|
| Cash From Operating Activities |
-$445.9M
-14.37%
YoY
|
-$520.7M
-1.33%
YoY
|
-$527.7M
25.8%
YoY
|
-$419.5M
-15.75%
YoY
|
-$497.9M
24.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.097M
17.58%
YoY
|
$933.0K
-28.56%
YoY
|
$1.306M
-72.91%
YoY
|
$4.821M
-63.6%
YoY
|
$13.25M
76.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.90M
-121.37%
YoY
|
$69.69M
25.93%
YoY
|
$55.34M
N/A
|
$0.00
-100.0%
YoY
|
-$187.6M
-2874.85%
YoY
|
| Cash From Investing Activities |
-$24.49M
-140.29%
YoY
|
$60.78M
12.49%
YoY
|
$54.03M
-88.08%
YoY
|
$453.1M
-325.64%
YoY
|
-$200.8M
278.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$48.28M
-115.34%
YoY
|
$314.7M
-318.5%
YoY
|
-$144.0M
2868.86%
YoY
|
-$4.852M
-102.43%
YoY
|
$200.0M
166.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$473.4M
N/A
|
$0.00
-100.0%
YoY
|
$20.49M
-83.49%
YoY
|
$124.1M
N/A
|
| Cash From Financing Activities |
$359.3M
-52.0%
YoY
|
$748.5M
65.76%
YoY
|
$451.5M
-3537.91%
YoY
|
-$13.13M
-101.78%
YoY
|
$736.4M
64.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$445.9M
-14.37%
YoY
|
-$520.7M
-1.33%
YoY
|
-$527.7M
25.8%
YoY
|
-$419.5M
-15.75%
YoY
|
-$497.9M
24.57%
YoY
|
| Cash From Investing Activities |
-$24.49M
-140.29%
YoY
|
$60.78M
12.49%
YoY
|
$54.03M
-88.08%
YoY
|
$453.1M
-325.64%
YoY
|
-$200.8M
278.97%
YoY
|
| Cash From Financing Activities |
$359.3M
-52.0%
YoY
|
$748.5M
65.76%
YoY
|
$451.5M
-3537.91%
YoY
|
-$13.13M
-101.78%
YoY
|
$736.4M
64.68%
YoY
|
| Net Change In Cash |
-$111.1M
-138.51%
YoY
|
$288.5M
-1402.42%
YoY
|
-$22.15M
-207.96%
YoY
|
$20.52M
-45.55%
YoY
|
$37.69M
-782.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$445.9M
-14.37%
YoY
|
-$520.7M
-1.33%
YoY
|
-$527.7M
25.8%
YoY
|
-$419.5M
-15.75%
YoY
|
-$497.9M
24.57%
YoY
|
| Capital Expenditures |
$1.097M
17.58%
YoY
|
$933.0K
-28.56%
YoY
|
$1.306M
-72.91%
YoY
|
$4.821M
-63.6%
YoY
|
$13.25M
76.19%
YoY
|
| Free Cash Flow |
-$447.0M
-14.31%
YoY
|
-$521.7M
-1.39%
YoY
|
-$529.0M
24.68%
YoY
|
-$424.3M
-16.99%
YoY
|
-$511.2M
25.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$166.6M
-1.8%
YoY
|
-$192.9M
-27.24%
YoY
|
-$184.9M
12.59%
YoY
|
-$183.8M
143.25%
YoY
|
-$169.6M
381.62%
YoY
|
-$265.1M
57.63%
YoY
|
-$164.3M
-8.49%
YoY
|
-$75.54M
-52.16%
YoY
|
-$35.22M
-75.33%
YoY
|
-$168.1M
22.21%
YoY
|
-$179.5M
28.03%
YoY
|
-$157.9M
6070.34%
YoY
|
-$142.7M
-29.11%
YoY
|
-$137.6M
-6.51%
YoY
|
-$140.2M
-12.93%
YoY
|
-$2.559M
-97.49%
YoY
|
-$201.3M
17.68%
YoY
|
-$147.2M
22.67%
YoY
|
-$161.0M
23.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.186M
-7.63%
YoY
|
$1.435M
4.97%
YoY
|
$1.398M
-9.1%
YoY
|
$1.317M
-16.33%
YoY
|
$1.284M
-19.55%
YoY
|
$1.367M
-13.7%
YoY
|
$1.538M
-6.22%
YoY
|
$1.574M
-3.85%
YoY
|
$1.596M
-2.27%
YoY
|
$1.584M
-4.58%
YoY
|
$1.640M
-0.3%
YoY
|
$1.637M
3.48%
YoY
|
$1.633M
-13.32%
YoY
|
$1.660M
8.78%
YoY
|
$1.645M
520.75%
YoY
|
$1.582M
-60.96%
YoY
|
$1.884M
232.86%
YoY
|
$1.526M
N/A
|
$265.0K
N/A
|
| Cash From Operating Activities |
-$197.3M
-0.98%
YoY
|
-$56.42M
-71.11%
YoY
|
-$109.6M
-39.32%
YoY
|
-$80.68M
-208.0%
YoY
|
-$199.2M
-9.25%
YoY
|
-$195.3M
56.49%
YoY
|
-$180.6M
24.34%
YoY
|
$74.70M
-165.9%
YoY
|
-$219.5M
52.12%
YoY
|
-$124.8M
33.87%
YoY
|
-$145.2M
7.44%
YoY
|
-$113.4M
272.22%
YoY
|
-$144.3M
-10.16%
YoY
|
-$93.24M
-30.36%
YoY
|
-$135.2M
11.19%
YoY
|
-$30.45M
-66.79%
YoY
|
-$160.6M
6.55%
YoY
|
-$133.9M
39.1%
YoY
|
-$121.6M
-7.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00K
N/A
|
$33.00K
-98.98%
YoY
|
$2.870M
65.7%
YoY
|
$5.094M
108.17%
YoY
|
$0.00
-100.0%
YoY
|
$3.237M
642.43%
YoY
|
$1.732M
302.79%
YoY
|
$2.447M
471.73%
YoY
|
$1.492M
12333.33%
YoY
|
$436.0K
-45.57%
YoY
|
$430.0K
-41.97%
YoY
|
$428.0K
-110.97%
YoY
|
$12.00K
-98.6%
YoY
|
$801.0K
-131.59%
YoY
|
$741.0K
-111.47%
YoY
|
-$3.902M
70.54%
YoY
|
$859.0K
-56.2%
YoY
|
-$2.536M
17.95%
YoY
|
-$6.462M
1074.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.67M
N/A
|
-$14.32M
N/A
|
$7.334M
-81.65%
YoY
|
-$7.908M
-244.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.96M
4.85%
YoY
|
$5.486M
20.65%
YoY
|
$24.25M
96.95%
YoY
|
$369.0K
-98.03%
YoY
|
$38.11M
-73.92%
YoY
|
$4.547M
-97.04%
YoY
|
$12.31M
-91.17%
YoY
|
$18.77M
-22.89%
YoY
|
$146.1M
123.32%
YoY
|
$153.6M
5497.81%
YoY
|
$139.5M
-149.8%
YoY
|
$24.34M
-71.42%
YoY
|
$65.43M
-247.03%
YoY
|
| Cash From Investing Activities |
-$42.74M
2579.31%
YoY
|
-$14.35M
343.44%
YoY
|
$4.464M
-88.32%
YoY
|
-$13.00M
-527.84%
YoY
|
-$1.595M
-107.01%
YoY
|
-$3.237M
4731.34%
YoY
|
$38.23M
1.45%
YoY
|
$3.039M
-26.22%
YoY
|
$22.75M
85.01%
YoY
|
-$67.00K
-100.37%
YoY
|
$37.68M
-74.34%
YoY
|
$4.119M
-97.25%
YoY
|
$12.30M
-91.13%
YoY
|
$17.96M
-17.59%
YoY
|
$146.9M
149.05%
YoY
|
$149.7M
32729.39%
YoY
|
$138.6M
-149.15%
YoY
|
$21.80M
-73.74%
YoY
|
$58.97M
-230.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.50M
-270.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.28M
-115.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$315.3M
120.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$143.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$459.0M
-3.05%
YoY
|
N/A
|
N/A
|
N/A
|
$473.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$549.9M
811.5%
YoY
|
-$2.182M
-100.46%
YoY
|
-$894.0K
-226.45%
YoY
|
$302.0M
-5372.14%
YoY
|
$60.33M
-78.42%
YoY
|
$473.9M
-10573.61%
YoY
|
$707.0K
-99.77%
YoY
|
-$5.729M
365.39%
YoY
|
$279.5M
86.06%
YoY
|
-$4.525M
-170.96%
YoY
|
$307.0M
21148.44%
YoY
|
-$1.231M
-94.08%
YoY
|
$150.2M
-94005.63%
YoY
|
$6.377M
-98.04%
YoY
|
$1.445M
-101.07%
YoY
|
-$20.80M
1397.19%
YoY
|
-$160.0K
-100.03%
YoY
|
$325.4M
7082.8%
YoY
|
-$135.5M
-4972.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$197.3M
-0.98%
YoY
|
-$56.42M
-71.11%
YoY
|
-$109.6M
-39.32%
YoY
|
-$80.68M
-208.0%
YoY
|
-$199.2M
-9.25%
YoY
|
-$195.3M
56.49%
YoY
|
-$180.6M
24.34%
YoY
|
$74.70M
-165.9%
YoY
|
-$219.5M
52.12%
YoY
|
-$124.8M
33.87%
YoY
|
-$145.2M
7.44%
YoY
|
-$113.4M
272.22%
YoY
|
-$144.3M
-10.16%
YoY
|
-$93.24M
-30.36%
YoY
|
-$135.2M
11.19%
YoY
|
-$30.45M
-66.79%
YoY
|
-$160.6M
6.55%
YoY
|
-$133.9M
39.1%
YoY
|
-$121.6M
-7.68%
YoY
|
| Cash From Investing Activities |
-$42.74M
2579.31%
YoY
|
-$14.35M
343.44%
YoY
|
$4.464M
-88.32%
YoY
|
-$13.00M
-527.84%
YoY
|
-$1.595M
-107.01%
YoY
|
-$3.237M
4731.34%
YoY
|
$38.23M
1.45%
YoY
|
$3.039M
-26.22%
YoY
|
$22.75M
85.01%
YoY
|
-$67.00K
-100.37%
YoY
|
$37.68M
-74.34%
YoY
|
$4.119M
-97.25%
YoY
|
$12.30M
-91.13%
YoY
|
$17.96M
-17.59%
YoY
|
$146.9M
149.05%
YoY
|
$149.7M
32729.39%
YoY
|
$138.6M
-149.15%
YoY
|
$21.80M
-73.74%
YoY
|
$58.97M
-230.89%
YoY
|
| Cash From Financing Activities |
$549.9M
811.5%
YoY
|
-$2.182M
-100.46%
YoY
|
-$894.0K
-226.45%
YoY
|
$302.0M
-5372.14%
YoY
|
$60.33M
-78.42%
YoY
|
$473.9M
-10573.61%
YoY
|
$707.0K
-99.77%
YoY
|
-$5.729M
365.39%
YoY
|
$279.5M
86.06%
YoY
|
-$4.525M
-170.96%
YoY
|
$307.0M
21148.44%
YoY
|
-$1.231M
-94.08%
YoY
|
$150.2M
-94005.63%
YoY
|
$6.377M
-98.04%
YoY
|
$1.445M
-101.07%
YoY
|
-$20.80M
1397.19%
YoY
|
-$160.0K
-100.03%
YoY
|
$325.4M
7082.8%
YoY
|
-$135.5M
-4972.52%
YoY
|
| Net Change In Cash |
$309.9M
-320.55%
YoY
|
-$72.96M
-126.49%
YoY
|
-$106.0M
-25.16%
YoY
|
$208.4M
189.33%
YoY
|
-$140.5M
-269.76%
YoY
|
$275.4M
-312.78%
YoY
|
-$141.6M
-170.99%
YoY
|
$72.01M
-165.19%
YoY
|
$82.76M
354.12%
YoY
|
-$129.4M
87.82%
YoY
|
$199.5M
1418.38%
YoY
|
-$110.5M
-212.2%
YoY
|
$18.23M
-182.2%
YoY
|
-$68.90M
-132.3%
YoY
|
$13.14M
-106.63%
YoY
|
$98.45M
-206.27%
YoY
|
-$22.17M
-119.26%
YoY
|
$213.3M
-2548.75%
YoY
|
-$198.0M
13.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$197.3M
-0.98%
YoY
|
-$56.42M
-71.11%
YoY
|
-$109.6M
-39.32%
YoY
|
-$80.68M
-208.0%
YoY
|
-$199.2M
-9.25%
YoY
|
-$195.3M
56.49%
YoY
|
-$180.6M
24.34%
YoY
|
$74.70M
-165.9%
YoY
|
-$219.5M
52.12%
YoY
|
-$124.8M
33.87%
YoY
|
-$145.2M
7.44%
YoY
|
-$113.4M
272.22%
YoY
|
-$144.3M
-10.16%
YoY
|
-$93.24M
-30.36%
YoY
|
-$135.2M
11.19%
YoY
|
-$30.45M
-66.79%
YoY
|
-$160.6M
6.55%
YoY
|
-$133.9M
39.1%
YoY
|
-$121.6M
-7.68%
YoY
|
| Capital Expenditures |
$69.00K
N/A
|
$33.00K
-98.98%
YoY
|
$2.870M
65.7%
YoY
|
$5.094M
108.17%
YoY
|
$0.00
-100.0%
YoY
|
$3.237M
642.43%
YoY
|
$1.732M
302.79%
YoY
|
$2.447M
471.73%
YoY
|
$1.492M
12333.33%
YoY
|
$436.0K
-45.57%
YoY
|
$430.0K
-41.97%
YoY
|
$428.0K
-110.97%
YoY
|
$12.00K
-98.6%
YoY
|
$801.0K
-131.59%
YoY
|
$741.0K
-111.47%
YoY
|
-$3.902M
70.54%
YoY
|
$859.0K
-56.2%
YoY
|
-$2.536M
17.95%
YoY
|
-$6.462M
1074.91%
YoY
|
| Free Cash Flow |
-$197.3M
-0.95%
YoY
|
-$56.45M
-71.57%
YoY
|
-$112.4M
-38.32%
YoY
|
-$85.78M
-218.71%
YoY
|
-$199.2M
-9.86%
YoY
|
-$198.6M
58.53%
YoY
|
-$182.3M
25.16%
YoY
|
$72.26M
-163.5%
YoY
|
-$221.0M
53.14%
YoY
|
-$125.3M
33.19%
YoY
|
-$145.6M
7.17%
YoY
|
-$113.8M
328.54%
YoY
|
-$144.3M
-10.63%
YoY
|
-$94.04M
-28.41%
YoY
|
-$135.9M
18.08%
YoY
|
-$26.55M
-70.31%
YoY
|
-$161.5M
5.74%
YoY
|
-$131.4M
39.58%
YoY
|
-$115.1M
-12.23%
YoY
|
Loading...