|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$73.20M
33.68%
YoY
|
-$54.76M
24.17%
YoY
|
-$44.10M
-31.89%
YoY
|
-$64.75M
N/A
|
| Depreciation, Depletion And Amortization |
$1.600M
33.33%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
-42.5%
YoY
|
$2.087M
N/A
|
| Cash From Operating Activities |
-$50.93M
5.49%
YoY
|
-$48.27M
48.78%
YoY
|
-$32.45M
-46.11%
YoY
|
-$60.21M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.297M
56.02%
YoY
|
$3.395M
744.53%
YoY
|
$402.0K
-47.93%
YoY
|
$772.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$157.5M
194354.32%
YoY
|
-$81.00K
-99.88%
YoY
|
-$69.29M
-2309800.0%
YoY
|
$3.000K
N/A
|
| Cash From Investing Activities |
-$162.8M
4583.69%
YoY
|
-$3.476M
-95.01%
YoY
|
-$69.69M
8962.81%
YoY
|
-$769.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$194.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.78M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.9M
286.36%
YoY
|
$55.62M
-44.95%
YoY
|
$101.0M
77.92%
YoY
|
$56.78M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$50.93M
5.49%
YoY
|
-$48.27M
48.78%
YoY
|
-$32.45M
-46.11%
YoY
|
-$60.21M
N/A
|
| Cash From Investing Activities |
-$162.8M
4583.69%
YoY
|
-$3.476M
-95.01%
YoY
|
-$69.69M
8962.81%
YoY
|
-$769.0K
N/A
|
| Cash From Financing Activities |
$214.9M
286.36%
YoY
|
$55.62M
-44.95%
YoY
|
$101.0M
77.92%
YoY
|
$56.78M
N/A
|
| Net Change In Cash |
$1.144M
-70.41%
YoY
|
$3.866M
-448.6%
YoY
|
-$1.109M
-73.56%
YoY
|
-$4.195M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.93M
5.49%
YoY
|
-$48.27M
48.78%
YoY
|
-$32.45M
-46.11%
YoY
|
-$60.21M
N/A
|
| Capital Expenditures |
$5.297M
56.02%
YoY
|
$3.395M
744.53%
YoY
|
$402.0K
-47.93%
YoY
|
$772.0K
N/A
|
| Free Cash Flow |
-$56.22M
8.81%
YoY
|
-$51.67M
57.3%
YoY
|
-$32.85M
-46.13%
YoY
|
-$60.98M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$21.90M
-23.59%
YoY
|
-$13.47M
-25.64%
YoY
|
-$14.21M
45.94%
YoY
|
-$16.87M
16.64%
YoY
|
-$28.66M
130.19%
YoY
|
-$18.11M
-3.93%
YoY
|
-$9.736M
N/A
|
-$18.85M
N/A
|
| Depreciation, Depletion And Amortization |
$600.0K
100.0%
YoY
|
$538.0K
1.7%
YoY
|
$385.0K
-78.05%
YoY
|
$347.0K
N/A
|
$300.0K
0.0%
YoY
|
$529.0K
-2.76%
YoY
|
$1.754M
13.38%
YoY
|
$544.0K
N/A
|
| Cash From Operating Activities |
-$23.83M
19.31%
YoY
|
-$8.627M
-39.58%
YoY
|
-$8.729M
-74.32%
YoY
|
-$13.59M
N/A
|
-$19.98M
64.48%
YoY
|
-$14.28M
124.97%
YoY
|
-$33.99M
30.26%
YoY
|
-$6.347M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.377M
313.51%
YoY
|
$1.903M
239.22%
YoY
|
$1.282M
-54.76%
YoY
|
$1.779M
N/A
|
$333.0K
-17.98%
YoY
|
$561.0K
79.23%
YoY
|
$2.834M
3084.27%
YoY
|
$313.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.22M
-112.99%
YoY
|
$2.561M
-108.8%
YoY
|
$10.77M
-62.89%
YoY
|
$7.952M
N/A
|
-$178.8M
N/A
|
-$29.10M
-58.0%
YoY
|
$29.02M
725400.0%
YoY
|
-$69.30M
N/A
|
| Cash From Investing Activities |
$21.84M
-112.19%
YoY
|
$658.0K
-102.22%
YoY
|
$9.486M
-63.77%
YoY
|
$6.173M
N/A
|
-$179.1M
-2443.3%
YoY
|
-$29.66M
-57.39%
YoY
|
$26.19M
-30907.06%
YoY
|
-$69.61M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$195.4M
N/A
|
N/A
N/A
|
$64.00K
-99.94%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$623.0K
-99.7%
YoY
|
$1.060M
-98.14%
YoY
|
$2.653M
-307.75%
YoY
|
$42.00K
N/A
|
$211.1M
3518550.0%
YoY
|
$56.89M
632033.33%
YoY
|
-$1.277M
-101.26%
YoY
|
$9.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.83M
19.31%
YoY
|
-$8.627M
-39.58%
YoY
|
-$8.729M
-74.32%
YoY
|
-$13.59M
N/A
|
-$19.98M
64.48%
YoY
|
-$14.28M
124.97%
YoY
|
-$33.99M
30.26%
YoY
|
-$6.347M
N/A
|
| Cash From Investing Activities |
$21.84M
-112.19%
YoY
|
$658.0K
-102.22%
YoY
|
$9.486M
-63.77%
YoY
|
$6.173M
N/A
|
-$179.1M
-2443.3%
YoY
|
-$29.66M
-57.39%
YoY
|
$26.19M
-30907.06%
YoY
|
-$69.61M
N/A
|
| Cash From Financing Activities |
$623.0K
-99.7%
YoY
|
$1.060M
-98.14%
YoY
|
$2.653M
-307.75%
YoY
|
$42.00K
N/A
|
$211.1M
3518550.0%
YoY
|
$56.89M
632033.33%
YoY
|
-$1.277M
-101.26%
YoY
|
$9.000K
N/A
|
| Net Change In Cash |
-$1.370M
-111.4%
YoY
|
-$6.909M
-153.35%
YoY
|
$3.410M
-137.53%
YoY
|
-$7.379M
N/A
|
$12.02M
-367.51%
YoY
|
$12.95M
-117.05%
YoY
|
-$9.085M
-112.14%
YoY
|
-$75.95M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.83M
19.31%
YoY
|
-$8.627M
-39.58%
YoY
|
-$8.729M
-74.32%
YoY
|
-$13.59M
N/A
|
-$19.98M
64.48%
YoY
|
-$14.28M
124.97%
YoY
|
-$33.99M
30.26%
YoY
|
-$6.347M
N/A
|
| Capital Expenditures |
$1.377M
313.51%
YoY
|
$1.903M
239.22%
YoY
|
$1.282M
-54.76%
YoY
|
$1.779M
N/A
|
$333.0K
-17.98%
YoY
|
$561.0K
79.23%
YoY
|
$2.834M
3084.27%
YoY
|
$313.0K
N/A
|
| Free Cash Flow |
-$25.21M
24.13%
YoY
|
-$10.53M
-29.04%
YoY
|
-$10.01M
-72.82%
YoY
|
-$15.37M
N/A
|
-$20.31M
61.82%
YoY
|
-$14.84M
122.82%
YoY
|
-$36.83M
40.63%
YoY
|
-$6.660M
N/A
|
Loading...