|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.113B
34.68%
YoY
|
$2.042B
80.94%
YoY
|
$1.221B
114.16%
YoY
|
$802.7M
-27.04%
YoY
|
$826.3M
-30.77%
YoY
|
$1.128B
-7.22%
YoY
|
$570.0M
-14.09%
YoY
|
$1.100B
71.76%
YoY
|
$1.194B
18.59%
YoY
|
$1.216B
74.2%
YoY
|
$663.5M
-6.25%
YoY
|
$640.6M
-26.45%
YoY
|
$1.007B
-37.94%
YoY
|
$698.2M
-57.51%
YoY
|
$707.7M
-66.93%
YoY
|
$871.0M
-52.72%
YoY
|
$1.622B
-15.32%
YoY
|
$1.643B
4.24%
YoY
|
$2.140B
121.25%
YoY
|
| Cash & Equivalents |
$1.113B
34.68%
YoY
|
$2.042B
80.94%
YoY
|
$1.221B
114.16%
YoY
|
$802.7M
-27.04%
YoY
|
$826.3M
-30.77%
YoY
|
$1.128B
-6.22%
YoY
|
$570.0M
-14.09%
YoY
|
$1.100B
71.76%
YoY
|
$1.194B
18.59%
YoY
|
$1.203B
75.57%
YoY
|
$663.5M
-4.52%
YoY
|
$640.6M
-26.45%
YoY
|
$1.007B
-37.37%
YoY
|
$685.4M
-57.9%
YoY
|
$694.9M
-67.29%
YoY
|
$871.0M
-52.32%
YoY
|
$1.607B
-15.39%
YoY
|
$1.628B
4.49%
YoY
|
$2.125B
127.15%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.03M
1.35%
YoY
|
N/A
|
N/A
|
N/A
|
$12.86M
-16.81%
YoY
|
$12.79M
-18.02%
YoY
|
N/A
|
$14.72M
-6.85%
YoY
|
$15.45M
-16.53%
YoY
|
$15.60M
-51.24%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$161.1M
179.37%
YoY
|
$162.5M
52.12%
YoY
|
$158.4M
189.71%
YoY
|
$58.44M
4.56%
YoY
|
$57.68M
-0.26%
YoY
|
$106.8M
54.98%
YoY
|
$54.67M
-21.95%
YoY
|
$55.89M
-27.32%
YoY
|
$57.83M
-26.53%
YoY
|
$68.92M
-19.13%
YoY
|
$70.04M
-19.31%
YoY
|
$76.90M
-45.94%
YoY
|
$78.71M
-15.34%
YoY
|
$85.22M
-9.71%
YoY
|
$86.81M
-12.52%
YoY
|
$142.3M
35.89%
YoY
|
$92.97M
-14.34%
YoY
|
$94.38M
-16.23%
YoY
|
$99.23M
-15.27%
YoY
|
| Goodwill |
$355.3M
N/A
|
$351.6M
45.76%
YoY
|
$353.5M
N/A
|
N/A
|
N/A
|
$241.2M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$241.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Intangibles |
$181.2M
1200.47%
YoY
|
$189.6M
1158.38%
YoY
|
$198.3M
1124.92%
YoY
|
$12.81M
-26.04%
YoY
|
$13.94M
-24.51%
YoY
|
$15.06M
-23.39%
YoY
|
$16.19M
-22.41%
YoY
|
$17.32M
-21.54%
YoY
|
$18.46M
-20.7%
YoY
|
$19.66M
-19.68%
YoY
|
$20.87M
-18.99%
YoY
|
$22.07M
N/A
|
$23.28M
-17.83%
YoY
|
$24.48M
-17.34%
YoY
|
$25.76M
-16.65%
YoY
|
N/A
|
$28.33M
-15.43%
YoY
|
$29.62M
-14.93%
YoY
|
$30.91M
-24.52%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$150.5M
2071.77%
YoY
|
$178.5M
2475.12%
YoY
|
$6.519M
-91.46%
YoY
|
$6.930M
-91.65%
YoY
|
$6.930M
-36.64%
YoY
|
$6.930M
-37.0%
YoY
|
$76.31M
828.31%
YoY
|
$83.02M
909.98%
YoY
|
$10.94M
235.52%
YoY
|
$11.00M
187.21%
YoY
|
$8.220M
52.62%
YoY
|
$8.220M
106.12%
YoY
|
$3.260M
-94.28%
YoY
|
$3.830M
-4.25%
YoY
|
$5.386M
-98.06%
YoY
|
$3.988M
-98.69%
YoY
|
$57.00M
-82.02%
YoY
|
$4.000M
-69.23%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$22.23B
85.03%
YoY
|
$23.22B
89.19%
YoY
|
$22.82B
96.66%
YoY
|
$12.03B
-1.51%
YoY
|
$12.01B
-1.1%
YoY
|
$12.27B
-1.27%
YoY
|
$11.60B
-4.41%
YoY
|
$12.22B
1.07%
YoY
|
$12.15B
-1.41%
YoY
|
$12.43B
6.58%
YoY
|
$12.14B
7.27%
YoY
|
$12.09B
4.42%
YoY
|
$12.32B
1.84%
YoY
|
$11.66B
0.93%
YoY
|
$11.32B
-4.46%
YoY
|
$11.58B
-5.66%
YoY
|
$12.10B
-5.18%
YoY
|
$11.55B
-9.99%
YoY
|
$11.85B
-6.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$392.0M
600.25%
YoY
|
$397.0M
714.07%
YoY
|
$53.14M
7.63%
YoY
|
$54.72M
18.78%
YoY
|
$55.99M
5.58%
YoY
|
$48.76M
-9.7%
YoY
|
$49.37M
-9.1%
YoY
|
$46.07M
-16.64%
YoY
|
$53.03M
-1.32%
YoY
|
$54.00M
-2.3%
YoY
|
$54.32M
-2.99%
YoY
|
$55.26M
-3.2%
YoY
|
$53.74M
-4.04%
YoY
|
$55.27M
-3.04%
YoY
|
$55.99M
-8.22%
YoY
|
$57.09M
-6.42%
YoY
|
$56.00M
-12.5%
YoY
|
$57.00M
-25.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$360.0M
-32.39%
YoY
|
$400.0M
90.48%
YoY
|
$103.5M
-60.19%
YoY
|
$353.5M
-47.24%
YoY
|
$532.5M
13.3%
YoY
|
$210.0M
-76.67%
YoY
|
$260.0M
N/A
|
$670.0M
N/A
|
$470.0M
N/A
|
$900.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$392.0M
600.25%
YoY
|
$397.0M
714.07%
YoY
|
$53.14M
7.63%
YoY
|
$54.72M
18.78%
YoY
|
$55.99M
5.58%
YoY
|
$48.76M
-9.7%
YoY
|
$49.37M
-9.1%
YoY
|
$46.07M
-16.64%
YoY
|
$53.03M
-1.32%
YoY
|
$54.00M
-2.3%
YoY
|
$54.32M
-2.99%
YoY
|
$55.26M
-3.2%
YoY
|
$53.74M
-4.04%
YoY
|
$55.27M
-3.04%
YoY
|
$55.99M
-8.22%
YoY
|
$57.09M
-6.42%
YoY
|
$56.00M
-12.5%
YoY
|
$57.00M
-25.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$232.6M
89.85%
YoY
|
$239.5M
-66.13%
YoY
|
$585.6M
-27.8%
YoY
|
$684.6M
49.28%
YoY
|
$122.5M
-75.82%
YoY
|
$707.1M
443.92%
YoY
|
$811.1M
1.95%
YoY
|
$458.6M
251.94%
YoY
|
$506.6M
303.63%
YoY
|
$130.0M
3.59%
YoY
|
$795.6M
287.62%
YoY
|
$130.3M
21.44%
YoY
|
$125.5M
17.3%
YoY
|
$125.5M
17.29%
YoY
|
$205.2M
90.04%
YoY
|
$107.3M
-0.65%
YoY
|
$107.0M
-0.93%
YoY
|
$107.0M
-0.93%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$13.75M
-94.17%
YoY
|
$13.73M
-94.5%
YoY
|
$247.8M
-67.98%
YoY
|
$252.0M
-68.31%
YoY
|
$235.8M
-15.37%
YoY
|
$249.5M
13.42%
YoY
|
$774.0M
205.97%
YoY
|
$795.1M
376.14%
YoY
|
$278.6M
8.83%
YoY
|
$220.0M
-15.68%
YoY
|
$253.0M
93.86%
YoY
|
$167.0M
33.6%
YoY
|
$256.0M
101.59%
YoY
|
$260.9M
110.4%
YoY
|
$130.5M
-83.63%
YoY
|
$125.0M
-84.7%
YoY
|
$127.0M
-83.9%
YoY
|
$124.0M
-30.73%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$246.3M
-31.26%
YoY
|
$253.2M
-73.53%
YoY
|
$833.4M
-47.42%
YoY
|
$936.6M
-25.3%
YoY
|
$358.3M
-54.37%
YoY
|
$956.6M
173.32%
YoY
|
$1.585B
51.17%
YoY
|
$1.254B
321.71%
YoY
|
$785.2M
105.81%
YoY
|
$350.0M
-9.42%
YoY
|
$1.049B
212.32%
YoY
|
$297.3M
27.98%
YoY
|
$381.5M
63.05%
YoY
|
$386.4M
67.27%
YoY
|
$335.7M
-62.9%
YoY
|
$232.3M
-74.89%
YoY
|
$234.0M
-73.91%
YoY
|
$231.0M
-19.51%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$392.0M
600.25%
YoY
|
$397.0M
714.07%
YoY
|
$53.14M
7.63%
YoY
|
$54.72M
18.78%
YoY
|
$55.99M
5.58%
YoY
|
$48.76M
-9.7%
YoY
|
$49.37M
-9.1%
YoY
|
$46.07M
-16.64%
YoY
|
$53.03M
-1.32%
YoY
|
$54.00M
-2.3%
YoY
|
$54.32M
-2.99%
YoY
|
$55.26M
-3.2%
YoY
|
$53.74M
-4.04%
YoY
|
$55.27M
-3.04%
YoY
|
$55.99M
-8.22%
YoY
|
$57.09M
-6.42%
YoY
|
$56.00M
-12.5%
YoY
|
$57.00M
-25.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$246.3M
-31.26%
YoY
|
$253.2M
-73.53%
YoY
|
$833.4M
-47.42%
YoY
|
$936.6M
-25.3%
YoY
|
$358.3M
-54.37%
YoY
|
$956.6M
173.32%
YoY
|
$1.585B
51.17%
YoY
|
$1.254B
321.71%
YoY
|
$785.2M
105.81%
YoY
|
$350.0M
-9.42%
YoY
|
$1.049B
212.32%
YoY
|
$297.3M
27.98%
YoY
|
$381.5M
63.05%
YoY
|
$386.4M
67.27%
YoY
|
$335.7M
-62.9%
YoY
|
$232.3M
-74.89%
YoY
|
$234.0M
-73.91%
YoY
|
$231.0M
-19.51%
YoY
|
| Total Liabilities |
$19.72B
82.34%
YoY
|
$20.72B
86.6%
YoY
|
$20.41B
93.72%
YoY
|
$10.81B
-3.52%
YoY
|
$10.82B
-2.88%
YoY
|
$11.11B
-2.74%
YoY
|
$10.53B
-5.85%
YoY
|
$11.21B
0.81%
YoY
|
$11.14B
-1.66%
YoY
|
$11.42B
6.63%
YoY
|
$11.19B
7.85%
YoY
|
$11.12B
5.23%
YoY
|
$11.32B
2.92%
YoY
|
$10.71B
3.24%
YoY
|
$10.37B
-2.75%
YoY
|
$10.56B
-4.8%
YoY
|
$11.00B
-5.0%
YoY
|
$10.37B
-10.97%
YoY
|
$10.67B
-6.71%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$505.0M
3437.24%
YoY
|
$485.9M
-15874.74%
YoY
|
N/A
|
$36.29M
-180.87%
YoY
|
$14.28M
-123.35%
YoY
|
-$3.080M
-90.7%
YoY
|
-$14.98M
-37.2%
YoY
|
-$44.87M
26.44%
YoY
|
-$61.15M
18.97%
YoY
|
-$33.14M
-53.61%
YoY
|
-$23.85M
-74.58%
YoY
|
-$35.49M
N/A
|
-$51.40M
-58.99%
YoY
|
-$71.43M
-48.75%
YoY
|
-$93.82M
-38.86%
YoY
|
N/A
|
-$125.3M
-44.66%
YoY
|
-$139.4M
-40.27%
YoY
|
-$153.4M
-36.64%
YoY
|
| Common Stock |
$2.174B
51.9%
YoY
|
$2.173B
51.83%
YoY
|
$2.173B
52.83%
YoY
|
$1.431B
0.65%
YoY
|
$1.431B
0.55%
YoY
|
$1.431B
0.51%
YoY
|
$1.422B
-0.18%
YoY
|
$1.422B
-0.18%
YoY
|
$1.423B
-0.13%
YoY
|
$1.424B
-0.06%
YoY
|
$1.424B
-0.03%
YoY
|
$1.424B
N/A
|
$1.425B
0.06%
YoY
|
$1.425B
0.05%
YoY
|
$1.425B
0.06%
YoY
|
N/A
|
$1.424B
-0.05%
YoY
|
$1.424B
-0.27%
YoY
|
$1.424B
0.07%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$189.1M
109.75%
YoY
|
N/A
|
$116.5M
344.23%
YoY
|
$89.86M
187.3%
YoY
|
$90.15M
92.42%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
6.863M shares
111.43%
YoY
|
N/A
|
4.111M shares
349.38%
YoY
|
3.236M shares
202.41%
YoY
|
3.246M shares
103.24%
YoY
|
| Shareholders Equity |
$2.505B
109.3%
YoY
|
$2.496B
113.81%
YoY
|
$2.415B
125.61%
YoY
|
$1.222B
20.67%
YoY
|
$1.197B
18.5%
YoY
|
$1.167B
15.33%
YoY
|
$1.070B
12.56%
YoY
|
$1.013B
4.06%
YoY
|
$1.010B
1.45%
YoY
|
$1.012B
6.1%
YoY
|
$951.0M
0.9%
YoY
|
$973.4M
-4.01%
YoY
|
$995.5M
-8.99%
YoY
|
$954.1M
-19.31%
YoY
|
$942.6M
-19.99%
YoY
|
$1.014B
-13.73%
YoY
|
$1.094B
-6.92%
YoY
|
$1.182B
-0.45%
YoY
|
$1.178B
-0.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.23B
85.03%
YoY
|
$23.22B
89.19%
YoY
|
$22.82B
96.66%
YoY
|
$12.03B
-1.51%
YoY
|
$12.01B
-1.1%
YoY
|
$12.27B
-1.27%
YoY
|
$11.60B
-4.41%
YoY
|
$12.22B
1.07%
YoY
|
$12.15B
-1.41%
YoY
|
$12.43B
6.58%
YoY
|
$12.14B
7.27%
YoY
|
$12.09B
4.42%
YoY
|
$12.32B
1.84%
YoY
|
$11.66B
0.93%
YoY
|
$11.32B
-4.46%
YoY
|
$11.58B
-5.66%
YoY
|
$12.10B
-5.18%
YoY
|
$11.55B
-9.99%
YoY
|
$11.85B
-6.09%
YoY
|
Loading...