|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.00M
-29.73%
YoY
|
-$37.00M
-107.68%
YoY
|
$482.0M
35.77%
YoY
|
$355.0M
-44.79%
YoY
|
$643.0M
-480.47%
YoY
|
| Depreciation, Depletion And Amortization |
$718.0M
-77.59%
YoY
|
$3.204B
-10.8%
YoY
|
$3.592B
10.18%
YoY
|
$3.260B
42.79%
YoY
|
$2.283B
5.45%
YoY
|
| Cash From Operating Activities |
-$58.00M
-101.85%
YoY
|
$3.142B
47.51%
YoY
|
$2.130B
110.68%
YoY
|
$1.011B
-40.28%
YoY
|
$1.693B
-59.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$256.0M
-89.84%
YoY
|
$2.520B
10.14%
YoY
|
$2.288B
30.89%
YoY
|
$1.748B
-220.55%
YoY
|
-$1.450B
3.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00M
-119.69%
YoY
|
$193.0M
-96.0%
YoY
|
$4.825B
-128.43%
YoY
|
-$16.97B
127.03%
YoY
|
-$7.476B
704.74%
YoY
|
| Cash From Investing Activities |
-$294.0M
-87.37%
YoY
|
-$2.327B
-191.72%
YoY
|
$2.537B
-113.55%
YoY
|
-$18.72B
109.74%
YoY
|
-$8.926B
282.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$83.00M
48.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000M
-99.8%
YoY
|
-$505.0M
-88.45%
YoY
|
-$4.371B
-124.19%
YoY
|
$18.07B
155.84%
YoY
|
$7.063B
-755.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.00M
-101.85%
YoY
|
$3.142B
47.51%
YoY
|
$2.130B
110.68%
YoY
|
$1.011B
-40.28%
YoY
|
$1.693B
-59.74%
YoY
|
| Cash From Investing Activities |
-$294.0M
-87.37%
YoY
|
-$2.327B
-191.72%
YoY
|
$2.537B
-113.55%
YoY
|
-$18.72B
109.74%
YoY
|
-$8.926B
282.43%
YoY
|
| Cash From Financing Activities |
-$1.000M
-99.8%
YoY
|
-$505.0M
-88.45%
YoY
|
-$4.371B
-124.19%
YoY
|
$18.07B
155.84%
YoY
|
$7.063B
-755.8%
YoY
|
| Net Change In Cash |
-$353.0M
-213.87%
YoY
|
$310.0M
4.73%
YoY
|
$296.0M
-17.78%
YoY
|
$360.0M
-311.76%
YoY
|
-$170.0M
-121.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.00M
-101.85%
YoY
|
$3.142B
47.51%
YoY
|
$2.130B
110.68%
YoY
|
$1.011B
-40.28%
YoY
|
$1.693B
-59.74%
YoY
|
| Capital Expenditures |
$256.0M
-89.84%
YoY
|
$2.520B
10.14%
YoY
|
$2.288B
30.89%
YoY
|
$1.748B
-220.55%
YoY
|
-$1.450B
3.2%
YoY
|
| Free Cash Flow |
-$314.0M
-150.48%
YoY
|
$622.0M
-493.67%
YoY
|
-$158.0M
-78.56%
YoY
|
-$737.0M
-123.45%
YoY
|
$3.143B
-43.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$216.0M
620.0%
YoY
|
-$42.00M
-72.0%
YoY
|
-$25.00M
-124.27%
YoY
|
$11.00M
-257.14%
YoY
|
$30.00M
76.47%
YoY
|
-$150.0M
-130.74%
YoY
|
$103.0M
-786.67%
YoY
|
-$7.000M
-56.25%
YoY
|
$17.00M
-32.0%
YoY
|
$488.0M
16166.67%
YoY
|
-$15.00M
-46.43%
YoY
|
-$16.00M
-111.19%
YoY
|
$25.00M
-10.71%
YoY
|
$3.000M
-92.68%
YoY
|
-$28.00M
-132.18%
YoY
|
$143.0M
-1053.33%
YoY
|
$28.00M
-94.72%
YoY
|
$41.00M
-51.76%
YoY
|
$87.00M
-557.89%
YoY
|
-$15.00M
-86.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$169.0M
-78.31%
YoY
|
$772.0M
-4.46%
YoY
|
$767.0M
-5.19%
YoY
|
$730.0M
-9.65%
YoY
|
$779.0M
-12.57%
YoY
|
$808.0M
-9.62%
YoY
|
$809.0M
-10.8%
YoY
|
$808.0M
-10.22%
YoY
|
$891.0M
4.58%
YoY
|
$894.0M
-2.83%
YoY
|
$907.0M
15.39%
YoY
|
$900.0M
28.21%
YoY
|
$852.0M
34.81%
YoY
|
$920.0M
65.47%
YoY
|
$786.0M
42.13%
YoY
|
$702.0M
29.52%
YoY
|
$632.0M
15.54%
YoY
|
$556.0M
1.65%
YoY
|
$553.0M
3.75%
YoY
|
| Cash From Operating Activities |
N/A
|
$156.0M
-81.84%
YoY
|
$1.300B
-30.11%
YoY
|
$471.0M
496.2%
YoY
|
$812.0M
136.05%
YoY
|
$859.0M
84.73%
YoY
|
$1.860B
62.59%
YoY
|
$79.00M
-78.53%
YoY
|
$344.0M
124.84%
YoY
|
$465.0M
675.0%
YoY
|
$1.144B
57.36%
YoY
|
$368.0M
-25.05%
YoY
|
$153.0M
-157.3%
YoY
|
$60.00M
-75.31%
YoY
|
$727.0M
15.03%
YoY
|
$491.0M
-30.16%
YoY
|
-$267.0M
-332.17%
YoY
|
$243.0M
-78.51%
YoY
|
$632.0M
-43.17%
YoY
|
$703.0M
-49.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$73.00M
-87.75%
YoY
|
$537.0M
-19.49%
YoY
|
$475.0M
-26.47%
YoY
|
$494.0M
-19.15%
YoY
|
$596.0M
-3.4%
YoY
|
$667.0M
-1.91%
YoY
|
$646.0M
19.63%
YoY
|
$611.0M
35.48%
YoY
|
$617.0M
17.97%
YoY
|
$680.0M
-256.68%
YoY
|
$540.0M
-239.53%
YoY
|
$451.0M
-211.63%
YoY
|
$523.0M
-248.16%
YoY
|
-$434.0M
-19.78%
YoY
|
-$387.0M
68.26%
YoY
|
-$404.0M
23.93%
YoY
|
-$353.0M
4.13%
YoY
|
-$541.0M
36.96%
YoY
|
-$230.0M
2.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$38.00M
-84.43%
YoY
|
$136.0M
-160.71%
YoY
|
-$10.00M
-106.99%
YoY
|
-$960.0M
-3300.0%
YoY
|
$244.0M
-93.96%
YoY
|
-$224.0M
-267.16%
YoY
|
$143.0M
-59.6%
YoY
|
$30.00M
-90.0%
YoY
|
$4.037B
-371.49%
YoY
|
$134.0M
-101.9%
YoY
|
$354.0M
-104.48%
YoY
|
$300.0M
-157.47%
YoY
|
-$1.487B
-81.42%
YoY
|
-$7.062B
4005.81%
YoY
|
-$7.902B
-625.05%
YoY
|
-$522.0M
-35.16%
YoY
|
-$8.004B
3410.53%
YoY
|
-$172.0M
-37.0%
YoY
|
$1.505B
-486.89%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.00M
-90.06%
YoY
|
-$401.0M
-54.99%
YoY
|
-$485.0M
-3.58%
YoY
|
-$1.454B
150.26%
YoY
|
-$352.0M
-110.29%
YoY
|
-$891.0M
63.19%
YoY
|
-$503.0M
170.43%
YoY
|
-$581.0M
284.77%
YoY
|
$3.420B
-270.15%
YoY
|
-$546.0M
-92.72%
YoY
|
-$186.0M
-97.76%
YoY
|
-$151.0M
-83.69%
YoY
|
-$2.010B
-75.95%
YoY
|
-$7.496B
951.33%
YoY
|
-$8.289B
-750.12%
YoY
|
-$926.0M
-18.13%
YoY
|
-$8.357B
1373.9%
YoY
|
-$713.0M
6.74%
YoY
|
$1.275B
-307.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$56.00M
N/A
|
-$101.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$34.00M
1033.33%
YoY
|
-$44.00M
214.29%
YoY
|
-$35.00M
16.67%
YoY
|
-$31.00M
138.46%
YoY
|
-$3.000M
-25.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$31.00M
-35.42%
YoY
|
-$744.0M
-24.62%
YoY
|
-$224.0M
-168.09%
YoY
|
$757.0M
276.62%
YoY
|
-$48.00M
-98.69%
YoY
|
-$987.0M
66.44%
YoY
|
$329.0M
-231.08%
YoY
|
$201.0M
34.9%
YoY
|
-$3.676B
-317.13%
YoY
|
-$593.0M
-107.89%
YoY
|
-$251.0M
-103.13%
YoY
|
$149.0M
-82.26%
YoY
|
$1.693B
-79.59%
YoY
|
$7.518B
1690.0%
YoY
|
$8.019B
-408.9%
YoY
|
$840.0M
-10.92%
YoY
|
$8.296B
-1253.82%
YoY
|
$420.0M
81.82%
YoY
|
-$2.596B
262.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$156.0M
-81.84%
YoY
|
$1.300B
-30.11%
YoY
|
$471.0M
496.2%
YoY
|
$812.0M
136.05%
YoY
|
$859.0M
84.73%
YoY
|
$1.860B
62.59%
YoY
|
$79.00M
-78.53%
YoY
|
$344.0M
124.84%
YoY
|
$465.0M
675.0%
YoY
|
$1.144B
57.36%
YoY
|
$368.0M
-25.05%
YoY
|
$153.0M
-157.3%
YoY
|
$60.00M
-75.31%
YoY
|
$727.0M
15.03%
YoY
|
$491.0M
-30.16%
YoY
|
-$267.0M
-332.17%
YoY
|
$243.0M
-78.51%
YoY
|
$632.0M
-43.17%
YoY
|
$703.0M
-49.28%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.00M
-90.06%
YoY
|
-$401.0M
-54.99%
YoY
|
-$485.0M
-3.58%
YoY
|
-$1.454B
150.26%
YoY
|
-$352.0M
-110.29%
YoY
|
-$891.0M
63.19%
YoY
|
-$503.0M
170.43%
YoY
|
-$581.0M
284.77%
YoY
|
$3.420B
-270.15%
YoY
|
-$546.0M
-92.72%
YoY
|
-$186.0M
-97.76%
YoY
|
-$151.0M
-83.69%
YoY
|
-$2.010B
-75.95%
YoY
|
-$7.496B
951.33%
YoY
|
-$8.289B
-750.12%
YoY
|
-$926.0M
-18.13%
YoY
|
-$8.357B
1373.9%
YoY
|
-$713.0M
6.74%
YoY
|
$1.275B
-307.65%
YoY
|
| Cash From Financing Activities |
N/A
|
-$31.00M
-35.42%
YoY
|
-$744.0M
-24.62%
YoY
|
-$224.0M
-168.09%
YoY
|
$757.0M
276.62%
YoY
|
-$48.00M
-98.69%
YoY
|
-$987.0M
66.44%
YoY
|
$329.0M
-231.08%
YoY
|
$201.0M
34.9%
YoY
|
-$3.676B
-317.13%
YoY
|
-$593.0M
-107.89%
YoY
|
-$251.0M
-103.13%
YoY
|
$149.0M
-82.26%
YoY
|
$1.693B
-79.59%
YoY
|
$7.518B
1690.0%
YoY
|
$8.019B
-408.9%
YoY
|
$840.0M
-10.92%
YoY
|
$8.296B
-1253.82%
YoY
|
$420.0M
81.82%
YoY
|
-$2.596B
262.06%
YoY
|
| Net Change In Cash |
N/A
|
$90.00M
-80.39%
YoY
|
$155.0M
-961.11%
YoY
|
-$238.0M
150.53%
YoY
|
$115.0M
-419.44%
YoY
|
$459.0M
119.62%
YoY
|
-$18.00M
-460.0%
YoY
|
-$95.00M
37.68%
YoY
|
-$36.00M
-123.84%
YoY
|
$209.0M
-181.32%
YoY
|
$5.000M
-99.33%
YoY
|
-$69.00M
-131.22%
YoY
|
$151.0M
-142.78%
YoY
|
-$257.0M
-241.21%
YoY
|
$749.0M
120.94%
YoY
|
$221.0M
-135.76%
YoY
|
-$353.0M
383.56%
YoY
|
$182.0M
-217.42%
YoY
|
$339.0M
-49.78%
YoY
|
-$618.0M
-1223.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$156.0M
-81.84%
YoY
|
$1.300B
-30.11%
YoY
|
$471.0M
496.2%
YoY
|
$812.0M
136.05%
YoY
|
$859.0M
84.73%
YoY
|
$1.860B
62.59%
YoY
|
$79.00M
-78.53%
YoY
|
$344.0M
124.84%
YoY
|
$465.0M
675.0%
YoY
|
$1.144B
57.36%
YoY
|
$368.0M
-25.05%
YoY
|
$153.0M
-157.3%
YoY
|
$60.00M
-75.31%
YoY
|
$727.0M
15.03%
YoY
|
$491.0M
-30.16%
YoY
|
-$267.0M
-332.17%
YoY
|
$243.0M
-78.51%
YoY
|
$632.0M
-43.17%
YoY
|
$703.0M
-49.28%
YoY
|
| Capital Expenditures |
N/A
|
$73.00M
-87.75%
YoY
|
$537.0M
-19.49%
YoY
|
$475.0M
-26.47%
YoY
|
$494.0M
-19.15%
YoY
|
$596.0M
-3.4%
YoY
|
$667.0M
-1.91%
YoY
|
$646.0M
19.63%
YoY
|
$611.0M
35.48%
YoY
|
$617.0M
17.97%
YoY
|
$680.0M
-256.68%
YoY
|
$540.0M
-239.53%
YoY
|
$451.0M
-211.63%
YoY
|
$523.0M
-248.16%
YoY
|
-$434.0M
-19.78%
YoY
|
-$387.0M
68.26%
YoY
|
-$404.0M
23.93%
YoY
|
-$353.0M
4.13%
YoY
|
-$541.0M
36.96%
YoY
|
-$230.0M
2.22%
YoY
|
| Free Cash Flow |
N/A
|
$83.00M
-68.44%
YoY
|
$763.0M
-36.04%
YoY
|
-$4.000M
-99.29%
YoY
|
$318.0M
-219.1%
YoY
|
$263.0M
-273.03%
YoY
|
$1.193B
157.11%
YoY
|
-$567.0M
229.65%
YoY
|
-$267.0M
-10.4%
YoY
|
-$152.0M
-67.17%
YoY
|
$464.0M
-60.03%
YoY
|
-$172.0M
-119.59%
YoY
|
-$298.0M
-317.52%
YoY
|
-$463.0M
-177.68%
YoY
|
$1.161B
-1.02%
YoY
|
$878.0M
-5.89%
YoY
|
$137.0M
-68.93%
YoY
|
$596.0M
-59.46%
YoY
|
$1.173B
-22.16%
YoY
|
$933.0M
-42.09%
YoY
|
Loading...