|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€11.13B
5.21%
YoY
|
€10.58B
37.79%
YoY
|
$7.675B
12.42%
YoY
|
€6.827B
46.72%
YoY
|
$4.653B
256.55%
YoY
|
| Depreciation, Depletion And Amortization |
$1.521B
-0.78%
YoY
|
$1.533B
9.27%
YoY
|
$1.403B
5.65%
YoY
|
$1.328B
7.62%
YoY
|
$1.234B
-4.19%
YoY
|
| Cash From Operating Activities |
$14.97B
-182.29%
YoY
|
-$18.19B
2422.88%
YoY
|
-$721.0M
-103.04%
YoY
|
$23.72B
-2009.74%
YoY
|
-$1.242B
-103.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.806B
-10.19%
YoY
|
$2.011B
10.56%
YoY
|
$1.819B
-25.51%
YoY
|
$2.442B
-358.14%
YoY
|
-$946.0M
-15.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$403.0M
-31.46%
YoY
|
$588.0M
47.0%
YoY
|
$400.0M
-127.23%
YoY
|
-$1.469B
113.52%
YoY
|
-$688.0M
-163.35%
YoY
|
| Cash From Investing Activities |
-$1.403B
-1.41%
YoY
|
-$1.423B
0.28%
YoY
|
-$1.419B
-63.72%
YoY
|
-$3.911B
139.35%
YoY
|
-$1.634B
4316.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$584.0M
-3993.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.673B
43.09%
YoY
|
-$2.567B
39.36%
YoY
|
-$1.842B
-75.64%
YoY
|
-$7.563B
73.9%
YoY
|
-$4.349B
110.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.97B
-182.29%
YoY
|
-$18.19B
2422.88%
YoY
|
-$721.0M
-103.04%
YoY
|
$23.72B
-2009.74%
YoY
|
-$1.242B
-103.16%
YoY
|
| Cash From Investing Activities |
-$1.403B
-1.41%
YoY
|
-$1.423B
0.28%
YoY
|
-$1.419B
-63.72%
YoY
|
-$3.911B
139.35%
YoY
|
-$1.634B
4316.22%
YoY
|
| Cash From Financing Activities |
-$3.673B
43.09%
YoY
|
-$2.567B
39.36%
YoY
|
-$1.842B
-75.64%
YoY
|
-$7.563B
73.9%
YoY
|
-$4.349B
110.2%
YoY
|
| Net Change In Cash |
$9.892B
-144.6%
YoY
|
-$22.18B
457.01%
YoY
|
-$3.982B
-132.52%
YoY
|
$12.25B
-269.48%
YoY
|
-$7.225B
-119.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.97B
-182.29%
YoY
|
-$18.19B
2422.88%
YoY
|
-$721.0M
-103.04%
YoY
|
$23.72B
-2009.74%
YoY
|
-$1.242B
-103.16%
YoY
|
| Capital Expenditures |
$1.806B
-10.19%
YoY
|
$2.011B
10.56%
YoY
|
$1.819B
-25.51%
YoY
|
$2.442B
-358.14%
YoY
|
-$946.0M
-15.76%
YoY
|
| Free Cash Flow |
$13.16B
-165.16%
YoY
|
-$20.20B
695.31%
YoY
|
-$2.540B
-111.94%
YoY
|
$21.28B
-7288.18%
YoY
|
-$296.0M
-100.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.876B
10.7%
YoY
|
$10.11B
333.89%
YoY
|
$2.432B
-3.84%
YoY
|
$2.649B
-1.63%
YoY
|
$2.598B
22.95%
YoY
|
$2.331B
19.11%
YoY
|
$2.529B
27.21%
YoY
|
$2.693B
37.54%
YoY
|
$2.113B
19.24%
YoY
|
$1.957B
30.21%
YoY
|
$1.988B
7.98%
YoY
|
$1.958B
44.82%
YoY
|
$1.772B
7.39%
YoY
|
$1.503B
12.0%
YoY
|
$1.841B
31.5%
YoY
|
$1.352B
92.87%
YoY
|
$1.650B
36.36%
YoY
|
$1.342B
1.59%
YoY
|
$1.400B
22.81%
YoY
|
$701.0M
10.22%
YoY
|
| Depreciation, Depletion And Amortization |
$418.0M
10.58%
YoY
|
$393.0M
-3.68%
YoY
|
$379.0M
3.55%
YoY
|
$371.0M
-3.39%
YoY
|
$378.0M
0.8%
YoY
|
$408.0M
16.91%
YoY
|
$366.0M
-3.17%
YoY
|
$384.0M
13.95%
YoY
|
$375.0M
10.62%
YoY
|
$349.0M
3.25%
YoY
|
$378.0M
11.83%
YoY
|
$337.0M
-48.31%
YoY
|
$339.0M
10.78%
YoY
|
$338.0M
-45.4%
YoY
|
$338.0M
N/A
|
$652.0M
113.07%
YoY
|
$306.0M
-0.97%
YoY
|
$619.0M
296.79%
YoY
|
N/A
|
$306.0M
-60.05%
YoY
|
| Cash From Operating Activities |
-$9.760B
-6277.22%
YoY
|
$4.006B
-159.79%
YoY
|
$17.17B
10.0%
YoY
|
-$6.365B
-76.34%
YoY
|
$158.0M
-182.29%
YoY
|
-$6.700B
-160.43%
YoY
|
$15.61B
-462.56%
YoY
|
-$26.91B
139.89%
YoY
|
-$192.0M
-105.17%
YoY
|
$11.09B
-323.57%
YoY
|
-$4.305B
-152.51%
YoY
|
-$11.22B
-154.77%
YoY
|
$3.713B
4.24%
YoY
|
-$4.959B
-154.49%
YoY
|
$8.198B
N/A
|
$20.48B
-1592.71%
YoY
|
$3.562B
-139.71%
YoY
|
$9.100B
82.91%
YoY
|
N/A
|
-$1.372B
-105.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$440.0M
42.86%
YoY
|
$701.0M
9.02%
YoY
|
$419.0M
-12.53%
YoY
|
$378.0M
-21.58%
YoY
|
$308.0M
-24.32%
YoY
|
$643.0M
73.32%
YoY
|
$479.0M
-28.93%
YoY
|
$482.0M
28.19%
YoY
|
$407.0M
2.26%
YoY
|
$371.0M
9.44%
YoY
|
$674.0M
-280.7%
YoY
|
$376.0M
-121.73%
YoY
|
$398.0M
-458.56%
YoY
|
$339.0M
-150.9%
YoY
|
-$373.0M
N/A
|
-$1.730B
1001.91%
YoY
|
-$111.0M
-9.76%
YoY
|
-$666.0M
-4.72%
YoY
|
N/A
|
-$157.0M
-41.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.00M
-67.65%
YoY
|
$223.0M
-42.23%
YoY
|
$40.00M
-2.44%
YoY
|
$106.0M
-17.19%
YoY
|
$34.00M
3.03%
YoY
|
$386.0M
93.97%
YoY
|
$41.00M
-28.07%
YoY
|
$128.0M
28.0%
YoY
|
$33.00M
-25.0%
YoY
|
$199.0M
-37.03%
YoY
|
$57.00M
159.09%
YoY
|
$100.0M
-105.53%
YoY
|
$44.00M
-61.4%
YoY
|
$316.0M
-66.98%
YoY
|
$22.00M
N/A
|
-$1.807B
-2.95%
YoY
|
$114.0M
-47.47%
YoY
|
$957.0M
2.68%
YoY
|
N/A
|
-$1.862B
-1469.12%
YoY
|
| Cash From Investing Activities |
-$429.0M
56.57%
YoY
|
-$478.0M
85.99%
YoY
|
-$379.0M
-13.47%
YoY
|
-$272.0M
-23.16%
YoY
|
-$274.0M
-26.74%
YoY
|
-$257.0M
49.42%
YoY
|
-$438.0M
-29.01%
YoY
|
-$354.0M
28.26%
YoY
|
-$374.0M
5.65%
YoY
|
-$172.0M
647.83%
YoY
|
-$617.0M
75.78%
YoY
|
-$276.0M
-92.2%
YoY
|
-$354.0M
-11900.0%
YoY
|
-$23.00M
-107.9%
YoY
|
-$351.0M
N/A
|
-$3.537B
75.19%
YoY
|
$3.000M
-96.81%
YoY
|
$291.0M
24.89%
YoY
|
N/A
|
-$2.019B
1406.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.757B
1605.83%
YoY
|
N/A
N/A
|
$2.000M
-166.67%
YoY
|
$43.00M
N/A
|
-$103.0M
-85.39%
YoY
|
N/A
N/A
|
-$3.000M
-99.99%
YoY
|
N/A
N/A
|
-$705.0M
N/A
|
N/A
N/A
|
-$31.67B
N/A
|
-$211.0M
-88.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.909B
47625.0%
YoY
|
N/A
N/A
|
-$607.0M
-2267.86%
YoY
|
N/A
N/A
|
-$4.000M
-112.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.919B
-694.5%
YoY
|
-$1.792B
58.44%
YoY
|
$278.0M
-52.64%
YoY
|
-$2.650B
-16.19%
YoY
|
$491.0M
-56.89%
YoY
|
-$1.131B
-22.85%
YoY
|
$587.0M
-774.71%
YoY
|
-$3.162B
-2088.68%
YoY
|
$1.139B
-354.24%
YoY
|
-$1.466B
73.9%
YoY
|
-$87.00M
-96.08%
YoY
|
$159.0M
-103.53%
YoY
|
-$448.0M
-66.72%
YoY
|
-$843.0M
-48.69%
YoY
|
-$2.218B
N/A
|
-$4.502B
188.77%
YoY
|
-$1.346B
17.35%
YoY
|
-$1.643B
783.33%
YoY
|
N/A
|
-$1.559B
-46.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.760B
-6277.22%
YoY
|
$4.006B
-159.79%
YoY
|
$17.17B
10.0%
YoY
|
-$6.365B
-76.34%
YoY
|
$158.0M
-182.29%
YoY
|
-$6.700B
-160.43%
YoY
|
$15.61B
-462.56%
YoY
|
-$26.91B
139.89%
YoY
|
-$192.0M
-105.17%
YoY
|
$11.09B
-323.57%
YoY
|
-$4.305B
-152.51%
YoY
|
-$11.22B
-154.77%
YoY
|
$3.713B
4.24%
YoY
|
-$4.959B
-154.49%
YoY
|
$8.198B
N/A
|
$20.48B
-1592.71%
YoY
|
$3.562B
-139.71%
YoY
|
$9.100B
82.91%
YoY
|
N/A
|
-$1.372B
-105.02%
YoY
|
| Cash From Investing Activities |
-$429.0M
56.57%
YoY
|
-$478.0M
85.99%
YoY
|
-$379.0M
-13.47%
YoY
|
-$272.0M
-23.16%
YoY
|
-$274.0M
-26.74%
YoY
|
-$257.0M
49.42%
YoY
|
-$438.0M
-29.01%
YoY
|
-$354.0M
28.26%
YoY
|
-$374.0M
5.65%
YoY
|
-$172.0M
647.83%
YoY
|
-$617.0M
75.78%
YoY
|
-$276.0M
-92.2%
YoY
|
-$354.0M
-11900.0%
YoY
|
-$23.00M
-107.9%
YoY
|
-$351.0M
N/A
|
-$3.537B
75.19%
YoY
|
$3.000M
-96.81%
YoY
|
$291.0M
24.89%
YoY
|
N/A
|
-$2.019B
1406.72%
YoY
|
| Cash From Financing Activities |
-$2.919B
-694.5%
YoY
|
-$1.792B
58.44%
YoY
|
$278.0M
-52.64%
YoY
|
-$2.650B
-16.19%
YoY
|
$491.0M
-56.89%
YoY
|
-$1.131B
-22.85%
YoY
|
$587.0M
-774.71%
YoY
|
-$3.162B
-2088.68%
YoY
|
$1.139B
-354.24%
YoY
|
-$1.466B
73.9%
YoY
|
-$87.00M
-96.08%
YoY
|
$159.0M
-103.53%
YoY
|
-$448.0M
-66.72%
YoY
|
-$843.0M
-48.69%
YoY
|
-$2.218B
N/A
|
-$4.502B
188.77%
YoY
|
-$1.346B
17.35%
YoY
|
-$1.643B
783.33%
YoY
|
N/A
|
-$1.559B
-46.94%
YoY
|
| Net Change In Cash |
-$13.11B
-3595.47%
YoY
|
$1.736B
-121.46%
YoY
|
$17.07B
8.32%
YoY
|
-$9.287B
-69.47%
YoY
|
$375.0M
-34.55%
YoY
|
-$8.088B
-185.6%
YoY
|
$15.76B
-414.57%
YoY
|
-$30.42B
168.44%
YoY
|
$573.0M
-80.32%
YoY
|
$9.449B
-262.21%
YoY
|
-$5.009B
-188.99%
YoY
|
-$11.33B
-191.09%
YoY
|
$2.911B
31.19%
YoY
|
-$5.825B
-175.18%
YoY
|
$5.629B
N/A
|
$12.44B
-351.33%
YoY
|
$2.219B
-122.14%
YoY
|
$7.748B
54.28%
YoY
|
N/A
|
-$4.950B
-120.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.760B
-6277.22%
YoY
|
$4.006B
-159.79%
YoY
|
$17.17B
10.0%
YoY
|
-$6.365B
-76.34%
YoY
|
$158.0M
-182.29%
YoY
|
-$6.700B
-160.43%
YoY
|
$15.61B
-462.56%
YoY
|
-$26.91B
139.89%
YoY
|
-$192.0M
-105.17%
YoY
|
$11.09B
-323.57%
YoY
|
-$4.305B
-152.51%
YoY
|
-$11.22B
-154.77%
YoY
|
$3.713B
4.24%
YoY
|
-$4.959B
-154.49%
YoY
|
$8.198B
N/A
|
$20.48B
-1592.71%
YoY
|
$3.562B
-139.71%
YoY
|
$9.100B
82.91%
YoY
|
N/A
|
-$1.372B
-105.02%
YoY
|
| Capital Expenditures |
$440.0M
42.86%
YoY
|
$701.0M
9.02%
YoY
|
$419.0M
-12.53%
YoY
|
$378.0M
-21.58%
YoY
|
$308.0M
-24.32%
YoY
|
$643.0M
73.32%
YoY
|
$479.0M
-28.93%
YoY
|
$482.0M
28.19%
YoY
|
$407.0M
2.26%
YoY
|
$371.0M
9.44%
YoY
|
$674.0M
-280.7%
YoY
|
$376.0M
-121.73%
YoY
|
$398.0M
-458.56%
YoY
|
$339.0M
-150.9%
YoY
|
-$373.0M
N/A
|
-$1.730B
1001.91%
YoY
|
-$111.0M
-9.76%
YoY
|
-$666.0M
-4.72%
YoY
|
N/A
|
-$157.0M
-41.85%
YoY
|
| Free Cash Flow |
-$10.20B
6700.0%
YoY
|
$3.305B
-145.01%
YoY
|
$16.75B
10.71%
YoY
|
-$6.743B
-75.38%
YoY
|
-$150.0M
-74.96%
YoY
|
-$7.343B
-168.52%
YoY
|
$15.13B
-403.86%
YoY
|
-$27.39B
136.27%
YoY
|
-$599.0M
-118.07%
YoY
|
$10.72B
-302.27%
YoY
|
-$4.979B
-158.09%
YoY
|
-$11.59B
-152.19%
YoY
|
$3.315B
-9.75%
YoY
|
-$5.298B
-154.25%
YoY
|
$8.571B
N/A
|
$22.21B
-1927.98%
YoY
|
$3.673B
-141.52%
YoY
|
$9.766B
72.12%
YoY
|
N/A
|
-$1.215B
-104.4%
YoY
|
Loading...