|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$649.0M
-18.67%
YoY
|
$798.0M
-9.11%
YoY
|
$878.0M
9.75%
YoY
|
$800.0M
-39.98%
YoY
|
$1.333B
57.94%
YoY
|
| Depreciation, Depletion And Amortization |
$254.0M
-9.93%
YoY
|
$282.0M
4.83%
YoY
|
$269.0M
21.72%
YoY
|
$221.0M
-39.12%
YoY
|
$363.0M
-30.33%
YoY
|
| Cash From Operating Activities |
$1.102B
24.38%
YoY
|
$886.0M
-7.13%
YoY
|
$954.0M
-16.61%
YoY
|
$1.144B
-23.32%
YoY
|
$1.492B
-26.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$237.0M
4.87%
YoY
|
$226.0M
-24.16%
YoY
|
$298.0M
-9.15%
YoY
|
$328.0M
21.48%
YoY
|
$270.0M
18.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-95.83%
YoY
|
-$24.00M
-300.0%
YoY
|
$12.00M
N/A
|
$0.00
-100.0%
YoY
|
-$11.00M
22.22%
YoY
|
| Cash From Investing Activities |
-$227.0M
40.12%
YoY
|
-$162.0M
-43.36%
YoY
|
-$286.0M
-12.8%
YoY
|
-$328.0M
26.64%
YoY
|
-$259.0M
18.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$167.0M
-5.65%
YoY
|
$177.0M
-2.75%
YoY
|
$182.0M
-2.15%
YoY
|
$186.0M
55.0%
YoY
|
$120.0M
44.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
$401.0M
0.0%
YoY
|
$401.0M
-378.47%
YoY
|
-$144.0M
-88.97%
YoY
|
-$1.306B
-166.5%
YoY
|
$1.964B
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$522.0M
16.78%
YoY
|
$447.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.716B
31.29%
YoY
|
| Cash From Financing Activities |
-$599.0M
-47.08%
YoY
|
-$1.132B
38.9%
YoY
|
-$815.0M
-47.82%
YoY
|
-$1.562B
-51.0%
YoY
|
-$3.188B
-622.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.102B
24.38%
YoY
|
$886.0M
-7.13%
YoY
|
$954.0M
-16.61%
YoY
|
$1.144B
-23.32%
YoY
|
$1.492B
-26.83%
YoY
|
| Cash From Investing Activities |
-$227.0M
40.12%
YoY
|
-$162.0M
-43.36%
YoY
|
-$286.0M
-12.8%
YoY
|
-$328.0M
26.64%
YoY
|
-$259.0M
18.26%
YoY
|
| Cash From Financing Activities |
-$599.0M
-47.08%
YoY
|
-$1.132B
38.9%
YoY
|
-$815.0M
-47.82%
YoY
|
-$1.562B
-51.0%
YoY
|
-$3.188B
-622.62%
YoY
|
| Net Change In Cash |
$279.0M
-168.05%
YoY
|
-$410.0M
178.91%
YoY
|
-$147.0M
-80.29%
YoY
|
-$746.0M
-61.82%
YoY
|
-$1.954B
-180.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.102B
24.38%
YoY
|
$886.0M
-7.13%
YoY
|
$954.0M
-16.61%
YoY
|
$1.144B
-23.32%
YoY
|
$1.492B
-26.83%
YoY
|
| Capital Expenditures |
$237.0M
4.87%
YoY
|
$226.0M
-24.16%
YoY
|
$298.0M
-9.15%
YoY
|
$328.0M
21.48%
YoY
|
$270.0M
18.42%
YoY
|
| Free Cash Flow |
$865.0M
31.06%
YoY
|
$660.0M
0.61%
YoY
|
$656.0M
-19.61%
YoY
|
$816.0M
-33.22%
YoY
|
$1.222B
-32.52%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$183.0M
74.29%
YoY
|
$403.0M
-11.04%
YoY
|
$77.00M
-27.36%
YoY
|
$64.00M
-57.89%
YoY
|
$105.0M
20.69%
YoY
|
$453.0M
-21.76%
YoY
|
$106.0M
-10.92%
YoY
|
$152.0M
53.54%
YoY
|
$87.00M
7.41%
YoY
|
$579.0M
33.41%
YoY
|
$119.0M
30.73%
YoY
|
$99.00M
-17.51%
YoY
|
$81.00M
-47.74%
YoY
|
$434.0M
-26.94%
YoY
|
$91.03M
3.44%
YoY
|
$120.0M
-67.91%
YoY
|
$155.0M
-44.04%
YoY
|
$594.0M
-30.85%
YoY
|
$88.00M
-73.41%
YoY
|
$374.0M
-863.27%
YoY
|
| Depreciation, Depletion And Amortization |
$61.00M
-4.69%
YoY
|
$63.00M
-11.27%
YoY
|
$63.00M
-8.7%
YoY
|
$64.00M
-9.86%
YoY
|
$64.00M
-9.86%
YoY
|
$71.00M
1.43%
YoY
|
$69.00M
-1.43%
YoY
|
$71.00M
7.58%
YoY
|
$71.00M
12.7%
YoY
|
$70.00M
18.64%
YoY
|
$70.00M
25.0%
YoY
|
$66.00M
24.53%
YoY
|
$63.00M
18.87%
YoY
|
$59.00M
11.32%
YoY
|
$56.00M
7.69%
YoY
|
$53.00M
-58.91%
YoY
|
$53.00M
-58.91%
YoY
|
$53.00M
-58.59%
YoY
|
$52.00M
-59.06%
YoY
|
$129.0M
1.57%
YoY
|
| Cash From Operating Activities |
$244.0M
29.79%
YoY
|
$877.0M
-8.17%
YoY
|
$80.00M
-180.81%
YoY
|
-$43.00M
-6.52%
YoY
|
$188.0M
147.37%
YoY
|
$955.0M
3.13%
YoY
|
-$99.00M
102.04%
YoY
|
-$46.00M
-239.39%
YoY
|
$76.00M
72.73%
YoY
|
$926.0M
-14.02%
YoY
|
-$49.00M
250.0%
YoY
|
$33.00M
120.0%
YoY
|
$44.00M
-33.33%
YoY
|
$1.077B
3.06%
YoY
|
-$14.00M
-88.89%
YoY
|
$15.00M
-95.37%
YoY
|
$66.00M
-73.49%
YoY
|
$1.045B
-21.61%
YoY
|
-$126.0M
-130.0%
YoY
|
$324.0M
13.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.00M
32.43%
YoY
|
$63.00M
5.0%
YoY
|
$81.00M
24.62%
YoY
|
$56.00M
1.82%
YoY
|
$37.00M
-19.57%
YoY
|
$60.00M
25.0%
YoY
|
$65.00M
-9.72%
YoY
|
$55.00M
-35.29%
YoY
|
$46.00M
-50.54%
YoY
|
$48.00M
-36.84%
YoY
|
$72.00M
-179.12%
YoY
|
$85.00M
-216.44%
YoY
|
$93.00M
5.68%
YoY
|
$76.00M
-362.07%
YoY
|
-$91.00M
44.44%
YoY
|
-$73.00M
-35.4%
YoY
|
$88.00M
35.38%
YoY
|
-$29.00M
3.57%
YoY
|
-$63.00M
-17.11%
YoY
|
-$113.0M
-8.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-50.0%
YoY
|
$3.000M
-75.0%
YoY
|
$9.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$12.00M
1100.0%
YoY
|
-$9.000M
-200.0%
YoY
|
$61.00M
1933.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$9.000M
800.0%
YoY
|
$3.000M
-400.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-66.67%
YoY
|
-$1.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-75.0%
YoY
|
$3.000M
-66.67%
YoY
|
$1.000M
-87.5%
YoY
|
| Cash From Investing Activities |
-$42.00M
7.69%
YoY
|
-$60.00M
25.0%
YoY
|
-$72.00M
-2.7%
YoY
|
-$56.00M
-1033.33%
YoY
|
-$39.00M
-15.22%
YoY
|
-$48.00M
2.13%
YoY
|
-$74.00M
17.46%
YoY
|
$6.000M
-107.32%
YoY
|
-$46.00M
-51.06%
YoY
|
-$47.00M
-38.16%
YoY
|
-$63.00M
-30.0%
YoY
|
-$82.00M
10.81%
YoY
|
-$94.00M
6.82%
YoY
|
-$76.00M
145.16%
YoY
|
-$90.00M
50.0%
YoY
|
-$74.00M
-33.93%
YoY
|
-$88.00M
57.14%
YoY
|
-$31.00M
-13.89%
YoY
|
-$60.00M
-10.45%
YoY
|
-$112.0M
-3.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$40.00M
-6.98%
YoY
|
$41.00M
-4.65%
YoY
|
$41.00M
-6.82%
YoY
|
$42.00M
-6.67%
YoY
|
$43.00M
-4.44%
YoY
|
$43.00M
N/A
|
$44.00M
-2.22%
YoY
|
$45.00M
-2.17%
YoY
|
$45.00M
-2.17%
YoY
|
N/A
|
$45.00M
-2.17%
YoY
|
$46.00M
0.0%
YoY
|
$46.00M
-4.17%
YoY
|
$46.00M
17.95%
YoY
|
$46.00M
17.95%
YoY
|
$46.00M
9.52%
YoY
|
$48.00M
N/A
|
$39.00M
N/A
|
$39.00M
N/A
|
$42.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.0M
41.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$96.00M
N/A
|
-$45.00M
-1225.0%
YoY
|
N/A
N/A
|
-$48.00M
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.227B
691.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$289.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$92.00M
-13.21%
YoY
|
$110.0M
48.65%
YoY
|
N/A
|
$161.0M
N/A
|
$106.0M
N/A
|
$74.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$335.0M
78.19%
YoY
|
-$102.0M
-75.83%
YoY
|
-$135.0M
-10.0%
YoY
|
-$174.0M
-42.19%
YoY
|
-$188.0M
-27.41%
YoY
|
-$422.0M
104.85%
YoY
|
-$150.0M
-43.61%
YoY
|
-$301.0M
44.71%
YoY
|
-$259.0M
91.85%
YoY
|
-$206.0M
226.98%
YoY
|
-$266.0M
401.89%
YoY
|
-$208.0M
48.57%
YoY
|
-$135.0M
-89.66%
YoY
|
-$63.00M
-86.74%
YoY
|
-$53.00M
-94.48%
YoY
|
-$140.0M
-69.63%
YoY
|
-$1.306B
1.16%
YoY
|
-$475.0M
299.16%
YoY
|
-$961.0M
180.99%
YoY
|
-$461.0M
-143.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$244.0M
29.79%
YoY
|
$877.0M
-8.17%
YoY
|
$80.00M
-180.81%
YoY
|
-$43.00M
-6.52%
YoY
|
$188.0M
147.37%
YoY
|
$955.0M
3.13%
YoY
|
-$99.00M
102.04%
YoY
|
-$46.00M
-239.39%
YoY
|
$76.00M
72.73%
YoY
|
$926.0M
-14.02%
YoY
|
-$49.00M
250.0%
YoY
|
$33.00M
120.0%
YoY
|
$44.00M
-33.33%
YoY
|
$1.077B
3.06%
YoY
|
-$14.00M
-88.89%
YoY
|
$15.00M
-95.37%
YoY
|
$66.00M
-73.49%
YoY
|
$1.045B
-21.61%
YoY
|
-$126.0M
-130.0%
YoY
|
$324.0M
13.29%
YoY
|
| Cash From Investing Activities |
-$42.00M
7.69%
YoY
|
-$60.00M
25.0%
YoY
|
-$72.00M
-2.7%
YoY
|
-$56.00M
-1033.33%
YoY
|
-$39.00M
-15.22%
YoY
|
-$48.00M
2.13%
YoY
|
-$74.00M
17.46%
YoY
|
$6.000M
-107.32%
YoY
|
-$46.00M
-51.06%
YoY
|
-$47.00M
-38.16%
YoY
|
-$63.00M
-30.0%
YoY
|
-$82.00M
10.81%
YoY
|
-$94.00M
6.82%
YoY
|
-$76.00M
145.16%
YoY
|
-$90.00M
50.0%
YoY
|
-$74.00M
-33.93%
YoY
|
-$88.00M
57.14%
YoY
|
-$31.00M
-13.89%
YoY
|
-$60.00M
-10.45%
YoY
|
-$112.0M
-3.45%
YoY
|
| Cash From Financing Activities |
-$335.0M
78.19%
YoY
|
-$102.0M
-75.83%
YoY
|
-$135.0M
-10.0%
YoY
|
-$174.0M
-42.19%
YoY
|
-$188.0M
-27.41%
YoY
|
-$422.0M
104.85%
YoY
|
-$150.0M
-43.61%
YoY
|
-$301.0M
44.71%
YoY
|
-$259.0M
91.85%
YoY
|
-$206.0M
226.98%
YoY
|
-$266.0M
401.89%
YoY
|
-$208.0M
48.57%
YoY
|
-$135.0M
-89.66%
YoY
|
-$63.00M
-86.74%
YoY
|
-$53.00M
-94.48%
YoY
|
-$140.0M
-69.63%
YoY
|
-$1.306B
1.16%
YoY
|
-$475.0M
299.16%
YoY
|
-$961.0M
180.99%
YoY
|
-$461.0M
-143.04%
YoY
|
| Net Change In Cash |
-$133.0M
250.0%
YoY
|
$715.0M
47.42%
YoY
|
-$127.0M
-60.68%
YoY
|
-$273.0M
-19.94%
YoY
|
-$38.00M
-83.41%
YoY
|
$485.0M
-27.93%
YoY
|
-$323.0M
-14.55%
YoY
|
-$341.0M
32.68%
YoY
|
-$229.0M
23.78%
YoY
|
$673.0M
-28.25%
YoY
|
-$378.0M
140.76%
YoY
|
-$257.0M
29.15%
YoY
|
-$185.0M
-86.07%
YoY
|
$938.0M
74.03%
YoY
|
-$157.0M
-86.31%
YoY
|
-$199.0M
-20.08%
YoY
|
-$1.328B
21.17%
YoY
|
$539.0M
-54.24%
YoY
|
-$1.147B
-10527.27%
YoY
|
-$249.0M
-120.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$244.0M
29.79%
YoY
|
$877.0M
-8.17%
YoY
|
$80.00M
-180.81%
YoY
|
-$43.00M
-6.52%
YoY
|
$188.0M
147.37%
YoY
|
$955.0M
3.13%
YoY
|
-$99.00M
102.04%
YoY
|
-$46.00M
-239.39%
YoY
|
$76.00M
72.73%
YoY
|
$926.0M
-14.02%
YoY
|
-$49.00M
250.0%
YoY
|
$33.00M
120.0%
YoY
|
$44.00M
-33.33%
YoY
|
$1.077B
3.06%
YoY
|
-$14.00M
-88.89%
YoY
|
$15.00M
-95.37%
YoY
|
$66.00M
-73.49%
YoY
|
$1.045B
-21.61%
YoY
|
-$126.0M
-130.0%
YoY
|
$324.0M
13.29%
YoY
|
| Capital Expenditures |
$49.00M
32.43%
YoY
|
$63.00M
5.0%
YoY
|
$81.00M
24.62%
YoY
|
$56.00M
1.82%
YoY
|
$37.00M
-19.57%
YoY
|
$60.00M
25.0%
YoY
|
$65.00M
-9.72%
YoY
|
$55.00M
-35.29%
YoY
|
$46.00M
-50.54%
YoY
|
$48.00M
-36.84%
YoY
|
$72.00M
-179.12%
YoY
|
$85.00M
-216.44%
YoY
|
$93.00M
5.68%
YoY
|
$76.00M
-362.07%
YoY
|
-$91.00M
44.44%
YoY
|
-$73.00M
-35.4%
YoY
|
$88.00M
35.38%
YoY
|
-$29.00M
3.57%
YoY
|
-$63.00M
-17.11%
YoY
|
-$113.0M
-8.87%
YoY
|
| Free Cash Flow |
$195.0M
29.14%
YoY
|
$814.0M
-9.05%
YoY
|
-$1.000M
-99.39%
YoY
|
-$99.00M
-1.98%
YoY
|
$151.0M
403.33%
YoY
|
$895.0M
1.94%
YoY
|
-$164.0M
35.54%
YoY
|
-$101.0M
94.23%
YoY
|
$30.00M
-161.22%
YoY
|
$878.0M
-12.29%
YoY
|
-$121.0M
-257.14%
YoY
|
-$52.00M
-159.09%
YoY
|
-$49.00M
122.73%
YoY
|
$1.001B
-6.8%
YoY
|
$77.00M
-222.22%
YoY
|
$88.00M
-79.86%
YoY
|
-$22.00M
-111.96%
YoY
|
$1.074B
-21.09%
YoY
|
-$63.00M
-112.7%
YoY
|
$437.0M
6.59%
YoY
|
Loading...