$BBWI
Bath & Body Works, Inc. Stock $bbwi

$bbwi Overview Financials Valuation SEC Filings Company Website

2012 Q4 Form 10-Q Financial Statement

#000070198513000043 Filed on December 06, 2013

Income Statement

Concept	2012 Q4
Revenue	$2.050B
YoY Change	-5.7%
Cost Of Revenue	$1.225B
YoY Change	-11.81%
Gross Profit	$825.0M
YoY Change	5.1%
Gross Profit Margin	40.24%
Selling, General & Admin	$638.0M
YoY Change	6.51%
% of Gross Profit	77.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$95.00M
YoY Change	2.15%
% of Gross Profit	11.52%
Operating Expenses	$638.0M
YoY Change	6.51%
Operating Profit	$187.0M
YoY Change	0.54%
Interest Expense	$77.00M
YoY Change	20.31%
% of Operating Profit	41.18%
Other Income/Expense, Net	$18.00M
YoY Change
Pretax Income	$128.0M
YoY Change	4.92%
Income Tax	$54.00M
% Of Pretax Income	42.19%
Net Earnings	$74.00M
YoY Change	-21.28%
Net Earnings / Revenue	3.61%
Basic Earnings Per Share	$0.26
Diluted Earnings Per Share	$0.25
COMMON SHARES
Basic Shares Outstanding	288.0M shares
Diluted Shares Outstanding	294.0M shares

Balance Sheet

Concept	2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$547.0M
YoY Change	9.84%
Cash & Equivalents	$547.0M
Short-Term Investments
Other Short-Term Assets	$217.0M
YoY Change	-14.23%
Inventory	$1.446B
Prepaid Expenses
Receivables	$225.0M
Other Receivables	$0.00
Total Short-Term Assets	$2.485B
YoY Change	-5.01%
LONG-TERM ASSETS
Property, Plant & Equipment	$1.841B
YoY Change	10.84%
Goodwill	$1.330B
YoY Change	-8.4%
Intangibles	$494.0M
YoY Change	-16.27%
Long-Term Investments
YoY Change
Other Assets	$277.0M
YoY Change	39.9%
Total Long-Term Assets	$3.942B
YoY Change	1.05%
TOTAL ASSETS
Total Short-Term Assets	$2.485B
Total Long-Term Assets	$3.942B
Total Assets	$6.427B
YoY Change	-1.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$732.0M
YoY Change	-8.5%
Accrued Expenses	$717.0M
YoY Change	2.43%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00
YoY Change
Long-Term Debt Due	$57.00M
YoY Change
Total Short-Term Liabilities	$1.512B
YoY Change	0.53%
LONG-TERM LIABILITIES
Long-Term Debt	$4.478B
YoY Change	26.64%
Other Long-Term Liabilities	$778.0M
YoY Change	5.71%
Total Long-Term Liabilities	$5.256B
YoY Change	23.03%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.512B
Total Long-Term Liabilities	$5.256B
Total Liabilities	$6.768B
YoY Change	17.17%
SHAREHOLDERS EQUITY
Retained Earnings	-$141.0M
YoY Change	-110.41%
Common Stock	$291.0M
YoY Change	-35.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$672.0M
YoY Change	-47.66%
Treasury Stock Shares	15.00M shares
Shareholders Equity	-$515.0M
YoY Change
Total Liabilities & Shareholders Equity	$6.427B
YoY Change	-1.38%

Cashflow Statement

Concept	2012 Q4
OPERATING ACTIVITIES
Net Income	$74.00M
YoY Change	-21.28%
Depreciation, Depletion And Amortization	$95.00M
YoY Change	2.15%
Cash From Operating Activities	-$130.0M
YoY Change	0.78%
INVESTING ACTIVITIES
Capital Expenditures	$162.0M
YoY Change	-7.95%
Acquisitions
YoY Change
Other Investing Activities	$9.000M
YoY Change
Cash From Investing Activities	-$153.0M
YoY Change	-13.07%
FINANCING ACTIVITIES
Cash Dividend Paid	$287.0M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-364.0M
YoY Change	57.58%
NET CHANGE
Cash From Operating Activities	-130.0M
Cash From Investing Activities	-153.0M
Cash From Financing Activities	-364.0M
Net Change In Cash	-647.0M
YoY Change	20.71%
FREE CASH FLOW
Cash From Operating Activities	-$130.0M
Capital Expenditures	$162.0M
Free Cash Flow	-$292.0M
YoY Change	-4.26%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2013Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	541000000	USD
CY2013Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	799000000	USD
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	732000000	USD
CY2012Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	225000000	USD
CY2013Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	245000000	USD
CY2013Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	203000000	USD
CY2013Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	17000000	USD
CY2012Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	6000000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease	0	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	5000000	USD
	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	1217000	shares
CY2013Q1	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	190000000	USD
CY2013Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	807000000	USD
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	717000000	USD
CY2013Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	702000000	USD
CY2012Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	2825000000	USD
CY2013Q1	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	2919000000	USD
CY2013Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	3005000000	USD
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	19000000	USD
CY2013Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	4000000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	7000000	USD
CY2012Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	0	USD
CY2013Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	267000000	USD
CY2013Q1	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	186000000	USD
CY2012Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	140000000	USD
CY2013Q4	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	0	shares
CY2012Q4	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1000000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	1000000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2000000	shares
CY2012Q4	us-gaap	Assets Assets	6427000000	USD
CY2013Q4	us-gaap	Assets Assets	6636000000	USD
CY2013Q1	us-gaap	Assets Assets	6019000000	USD
CY2013Q4	us-gaap	Assets Current AssetsCurrent	2580000000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	2485000000	USD
CY2013Q1	us-gaap	Assets Current AssetsCurrent	2205000000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	547000000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	425000000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	773000000	USD
CY2012Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	935000000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents Fair Value Disclosure CashAndCashEquivalentsFairValueDisclosure	425000000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents Fair Value Disclosure CashAndCashEquivalentsFairValueDisclosure	547000000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents Fair Value Disclosure CashAndCashEquivalentsFairValueDisclosure	773000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-388000000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-348000000	USD
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.75
CY2013Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.3
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.9
CY2012Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.25
CY2013Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.3
CY2012Q4	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.25
CY2013Q4	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.3
CY2012Q3	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.25
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	900000
CY2013Q4	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	300000
	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1750000
CY2012Q4	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	1250000
	ltd	Combined Estimated Federal And State Rate CombinedEstimatedFederalAndStateRate	0.39
CY2012Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.50
CY2013Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.50
CY2013Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.50
CY2013Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2013Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000000000	shares
CY2013Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	304000000	shares
CY2013Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	306000000	shares
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	303000000	shares
CY2013Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	289000000	shares
CY2013Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	290000000	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	288000000	shares
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	151000000	USD
CY2013Q4	us-gaap	Common Stock Value CommonStockValue	153000000	USD
CY2013Q1	us-gaap	Common Stock Value CommonStockValue	152000000	USD
CY2013Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	98000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	349000000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	428000000	USD
CY2012Q4	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	72000000	USD
CY2013Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1314000000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	3934000000	USD
CY2012Q4	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	1225000000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	4168000000	USD
CY2013Q1	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	5023000000	USD
CY2012Q4	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	5073000000	USD
CY2013Q4	us-gaap	Debt Instrument Fair Value DebtInstrumentFairValue	5398000000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-1000000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-10000000	USD
CY2013Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	30000000	USD
CY2013Q1	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	29000000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	50000000	USD
CY2013Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	200000000	USD
CY2013Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	194000000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	174000000	USD
CY2013Q4	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	14000000	USD
	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	43000000	USD
CY2012Q4	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	13000000	USD
	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	40000000	USD
	us-gaap	Depreciation Depreciation	298000000	USD
CY2012Q4	us-gaap	Depreciation Depreciation	95000000	USD
CY2013Q4	us-gaap	Depreciation Depreciation	96000000	USD
	us-gaap	Depreciation Depreciation	285000000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	287000000	USD
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	299000000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1180000
CY2012Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	260000
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1430000
CY2013Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	320000
CY2013Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	310000
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1150000
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1400000
CY2012Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	250000
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	0	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	1000000	USD
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.401
CY2013Q4	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.350
	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.373
CY2012Q4	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.424
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	31000000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	103000000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	103000000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	31000000	USD
	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease	-1000000	USD
CY2012Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease	0	USD
CY2013Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease	0	USD
	us-gaap	Fiscal Period FiscalPeriod	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Fiscal Year</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company’s fiscal year ends on the Saturday nearest to January 31. As used herein, “</font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">third</font><font style="font-family:inherit;font-size:10pt;"> quarter of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2013</font><font style="font-family:inherit;font-size:10pt;">” and “</font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">third</font><font style="font-family:inherit;font-size:10pt;"> quarter of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2012</font><font style="font-family:inherit;font-size:10pt;">” refer to the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">thirteen</font><font style="font-family:inherit;font-size:10pt;"> week periods ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">November 2, 2013</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">October 27, 2012</font><font style="font-family:inherit;font-size:10pt;">, respectively. “Year-to-date 2013” and “year-to-date 2012” refer to the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">thirty-nine</font><font style="font-family:inherit;font-size:10pt;"> week periods ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">November 2, 2013</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">October 27, 2012</font><font style="font-family:inherit;font-size:10pt;">, respectively.</font></div></div>
CY2013Q4	us-gaap	Foreign Currency Cash Flow Hedge Liability At Fair Value ForeignCurrencyCashFlowHedgeLiabilityAtFairValue	40000000	USD
CY2012Q4	us-gaap	Foreign Currency Cash Flow Hedge Liability At Fair Value ForeignCurrencyCashFlowHedgeLiabilityAtFairValue	59000000	USD
CY2013Q1	us-gaap	Foreign Currency Cash Flow Hedge Liability At Fair Value ForeignCurrencyCashFlowHedgeLiabilityAtFairValue	59000000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	0	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	3000000	USD
	us-gaap	Gain Loss On Foreign Currency Cash Flow Hedge Ineffectiveness GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness	0	USD
CY2012Q4	us-gaap	Goodwill Goodwill	1330000000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	1318000000	USD
CY2013Q1	us-gaap	Goodwill Goodwill	1318000000	USD
CY2013Q4	us-gaap	Gross Profit GrossProfit	857000000	USD
	us-gaap	Gross Profit GrossProfit	2787000000	USD
	us-gaap	Gross Profit GrossProfit	2669000000	USD
CY2012Q4	us-gaap	Gross Profit GrossProfit	825000000	USD
CY2013Q4	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	2000000	USD
CY2012Q3	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	3000000	USD
CY2012Q1	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	4000000	USD
CY2012Q4	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	3000000	USD
CY2013Q1	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	2000000	USD
CY2013Q3	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	2000000	USD
CY2013Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	142000000	USD
CY2012Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	128000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	570000000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	659000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	246000000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	228000000	USD
CY2013Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	50000000	USD
CY2012Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	54000000	USD
CY2013Q4	us-gaap	Income Taxes Paid IncomeTaxesPaid	123000000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	431000000	USD
CY2012Q4	us-gaap	Income Taxes Paid IncomeTaxesPaid	18000000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	306000000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	120000000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	62000000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	42000000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5000000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-140000000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-60000000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	642000000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	449000000	USD
CY2013Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	411000000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	-4000000	USD
	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	39000000	USD
CY2013Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	412000000	USD
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	494000000	USD
CY2013Q4	us-gaap	Interest Expense InterestExpense	76000000	USD
	us-gaap	Interest Expense InterestExpense	232000000	USD
	us-gaap	Interest Expense InterestExpense	234000000	USD
CY2012Q4	us-gaap	Interest Expense InterestExpense	77000000	USD
CY2013Q4	us-gaap	Interest Rate Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue	5000000	USD
CY2013Q1	us-gaap	Inventory Finished Goods InventoryFinishedGoods	916000000	USD
CY2013Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	1518000000	USD
CY2012Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	1326000000	USD
CY2013Q4	us-gaap	Inventory Net InventoryNet	1643000000	USD
CY2012Q4	us-gaap	Inventory Net InventoryNet	1446000000	USD
CY2013Q1	us-gaap	Inventory Net InventoryNet	1004000000	USD
CY2013Q4	us-gaap	Inventory Raw Materials And Purchased Parts Net Of Reserves InventoryRawMaterialsAndPurchasedPartsNetOfReserves	125000000	USD
CY2012Q4	us-gaap	Inventory Raw Materials And Purchased Parts Net Of Reserves InventoryRawMaterialsAndPurchasedPartsNetOfReserves	120000000	USD
CY2013Q1	us-gaap	Inventory Raw Materials And Purchased Parts Net Of Reserves InventoryRawMaterialsAndPurchasedPartsNetOfReserves	88000000	USD
CY2013Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6636000000	USD
CY2013Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6019000000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6427000000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1512000000	USD
CY2013Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1734000000	USD
CY2013Q1	us-gaap	Liabilities Current LiabilitiesCurrent	1538000000	USD
CY2012Q4	us-gaap	Long Term Debt LongTermDebt	4535000000	USD
CY2013Q4	us-gaap	Long Term Debt LongTermDebt	4978000000	USD
CY2013Q1	us-gaap	Long Term Debt LongTermDebt	4477000000	USD
CY2013Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	0	USD
CY2013Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	216000000	USD
CY2012Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	57000000	USD
CY2013Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	4477000000	USD
CY2012Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	4478000000	USD
CY2013Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	4762000000	USD
CY2012Q1	us-gaap	Loss Contingency Damages Awarded Value LossContingencyDamagesAwardedValue	9000000	USD
CY2013Q1	us-gaap	Minority Interest MinorityInterest	1000000	USD
CY2012Q4	us-gaap	Minority Interest MinorityInterest	0	USD
CY2013Q4	us-gaap	Minority Interest MinorityInterest	0	USD
	us-gaap	Nature Of Operations NatureOfOperations	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Description of Business</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">L Brands, Inc. (“the Company”) operates in the highly competitive specialty retail business. The Company is a specialty retailer of women’s intimate and other apparel, beauty and personal care products and accessories. The Company sells its merchandise through company-owned specialty retail stores in the United States (“U.S.”), Canada and the United Kingdom ("U.K."), which are primarily mall-based, and through its websites, catalogue and other channels. The Company's other international operations are primarily through franchise, license and wholesale partners. The Company currently operates the following retail brands:</font></div><table cellpadding="0" cellspacing="0" style="padding-top:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Victoria’s Secret</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-top:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">PINK</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-top:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Bath & Body Works</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-top:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">La Senza</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-top:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">•</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Henri Bendel</font></div></td></tr></table></div>
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	232000000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	7000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-471000000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-549000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	75000000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-31000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	342000000	USD
CY2013Q4	us-gaap	Net Income Loss NetIncomeLoss	92000000	USD
CY2012Q4	us-gaap	Net Income Loss NetIncomeLoss	74000000	USD
	us-gaap	Net Income Loss NetIncomeLoss	413000000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	Reportable_Segments
CY2013Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	211000000	USD
CY2012Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	187000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	785000000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	880000000	USD
CY2012Q4	us-gaap	Other Assets Current OtherAssetsCurrent	217000000	USD
CY2013Q1	us-gaap	Other Assets Current OtherAssetsCurrent	196000000	USD
CY2013Q4	us-gaap	Other Assets Current OtherAssetsCurrent	237000000	USD
CY2013Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	281000000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	277000000	USD
CY2013Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	249000000	USD
	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	36000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	19000000	USD
CY2012Q4	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-6000000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	3000000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	1000000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	5000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	1000000	USD
	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	17000000	USD
CY2012Q4	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	0	USD
CY2012Q4	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-2000000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	6000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	7000000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	15000000	USD
CY2013Q4	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-2000000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	-21000000	USD
CY2012Q4	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax	4000000	USD
CY2013Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	818000000	USD
CY2013Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	766000000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	778000000	USD
CY2013Q1	us-gaap	Other Long Term Debt OtherLongTermDebt	2889000000	USD
CY2012Q4	us-gaap	Other Long Term Debt OtherLongTermDebt	2889000000	USD
CY2013Q4	us-gaap	Other Long Term Debt OtherLongTermDebt	3393000000	USD
CY2012Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	18000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	11000000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	19000000	USD
CY2013Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	7000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-20000000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-3000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	55000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	616000000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	261000000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	507000000	USD
CY2012Q3	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	73000000	USD
CY2013Q2	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	87000000	USD
CY2013Q4	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	87000000	USD
CY2013Q3	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	87000000	USD
CY2012Q2	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	73000000	USD
CY2012Q4	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	361000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	598000000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	491000000	USD
CY2013Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	1
CY2013Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	1
CY2012Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	1
CY2013Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2013Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2012Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2013Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2012Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2013Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2013Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2012Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2013Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	985000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	495000000	USD
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	290000000	USD
	us-gaap	Proceeds From Long Term Lines Of Credit ProceedsFromLongTermLinesOfCredit	0	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	22000000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	42000000	USD
CY2013Q4	us-gaap	Profit Loss ProfitLoss	92000000	USD
CY2012Q4	us-gaap	Profit Loss ProfitLoss	74000000	USD
	us-gaap	Profit Loss ProfitLoss	342000000	USD
	us-gaap	Profit Loss ProfitLoss	413000000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4666000000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	5083000000	USD
CY2013Q1	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	4722000000	USD
CY2013Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	2078000000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1841000000	USD
CY2013Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	1803000000	USD
	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	-21000000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	-290000000	USD
	us-gaap	Repayments Of Long Term Lines Of Credit RepaymentsOfLongTermLinesOfCredit	0	USD
CY2013Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-519000000	USD
CY2013Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-672000000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-141000000	USD
CY2013Q4	us-gaap	Sales Revenue Net SalesRevenueNet	2171000000	USD
CY2012Q4	us-gaap	Sales Revenue Net SalesRevenueNet	2050000000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	6603000000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	6955000000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	1884000000	USD
CY2012Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	638000000	USD
	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	1907000000	USD
CY2013Q4	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	646000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	61000000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	49000000	USD
CY2013Q4	us-gaap	Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit	87000000	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	-820000000	USD
CY2013Q1	us-gaap	Stockholders Equity StockholdersEquity	-1015000000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	-515000000	USD
CY2013Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-1014000000	USD
CY2013Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-820000000	USD
CY2012Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	-515000000	USD
CY2013Q1	us-gaap	Treasury Stock Shares TreasuryStockShares	15000000	shares
CY2012Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	15000000	shares
CY2013Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	16000000	shares
	us-gaap	Treasury Stock Shares Acquired TreasuryStockSharesAcquired	13473000	shares
CY2013Q4	us-gaap	Treasury Stock Value TreasuryStockValue	740000000	USD
CY2013Q1	us-gaap	Treasury Stock Value TreasuryStockValue	685000000	USD
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	672000000	USD
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	612000000	USD
	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	55000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	185000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued	26000000	USD
	us-gaap	Unrecognized Tax Benefits Period Increase Decrease UnrecognizedTaxBenefitsPeriodIncreaseDecrease	36000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	160000000	USD
CY2012Q4	us-gaap	Unsecured Long Term Debt UnsecuredLongTermDebt	1646000000	USD
CY2013Q1	us-gaap	Unsecured Long Term Debt UnsecuredLongTermDebt	1588000000	USD
CY2013Q4	us-gaap	Unsecured Long Term Debt UnsecuredLongTermDebt	1585000000	USD
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates in the Preparation of Financial Statements</font></div><div style="line-height:120%;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. Actual results may differ from those estimates and the Company revises its estimates and assumptions as new information becomes available.</font></div></div>
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	6000000	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	7000000	shares
CY2013Q4	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	7000000	shares
CY2012Q4	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	6000000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	297000000	shares
CY2012Q4	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	294000000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	296000000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	297000000	shares
	us-gaap	Weighted Average Number Of Shares Issued Basic WeightedAverageNumberOfSharesIssuedBasic	301000000	shares
CY2012Q4	us-gaap	Weighted Average Number Of Shares Issued Basic WeightedAverageNumberOfSharesIssuedBasic	303000000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Shares Issued Basic WeightedAverageNumberOfSharesIssuedBasic	306000000	shares
	us-gaap	Weighted Average Number Of Shares Issued Basic WeightedAverageNumberOfSharesIssuedBasic	306000000	shares
CY2012Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	288000000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	290000000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	290000000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	290000000	shares
	us-gaap	Weighted Average Number Of Shares Treasury Stock WeightedAverageNumberOfSharesTreasuryStock	16000000	shares
	us-gaap	Weighted Average Number Of Shares Treasury Stock WeightedAverageNumberOfSharesTreasuryStock	11000000	shares
CY2013Q4	us-gaap	Weighted Average Number Of Shares Treasury Stock WeightedAverageNumberOfSharesTreasuryStock	16000000	shares
CY2012Q4	us-gaap	Weighted Average Number Of Shares Treasury Stock WeightedAverageNumberOfSharesTreasuryStock	15000000	shares
	ltd	Amortization Of Landlord Allowances AmortizationOfLandlordAllowances	-29000000	USD
	ltd	Amortization Of Landlord Allowances AmortizationOfLandlordAllowances	-26000000	USD
	ltd	Changein Unrecognized Tax Benefits That Impactedthe Provisionfor Income Taxes ChangeinUnrecognizedTaxBenefitsThatImpactedtheProvisionforIncomeTaxes	-2000000	USD
CY2013Q4	ltd	Combined Estimated Federal And State Rate CombinedEstimatedFederalAndStateRate	0.39
CY2012Q4	ltd	Combined Estimated Federal And State Rate CombinedEstimatedFederalAndStateRate	0.39
	ltd	Combined Estimated Federal And State Rate CombinedEstimatedFederalAndStateRate	0.39
CY2013Q4	ltd	Equity In Earnings Of Consolidated Affiliates EquityInEarningsOfConsolidatedAffiliates	0	USD
	ltd	Equity In Earnings Of Consolidated Affiliates EquityInEarningsOfConsolidatedAffiliates	0	USD
	ltd	Equity In Earnings Of Consolidated Affiliates EquityInEarningsOfConsolidatedAffiliates	0	USD
CY2012Q4	ltd	Equity In Earnings Of Consolidated Affiliates EquityInEarningsOfConsolidatedAffiliates	0	USD
	ltd	Gain Loss On Equity Method Investment Dividends Or Distributions GainLossOnEquityMethodInvestmentDividendsOrDistributions	-13000000	USD
	ltd	Gain Loss On Equity Method Investment Dividends Or Distributions GainLossOnEquityMethodInvestmentDividendsOrDistributions	0	USD
	ltd	Minimum Percentage Of Accounts Receivable And Inventory Owned By Domestic Subsidiaries MinimumPercentageOfAccountsReceivableAndInventoryOwnedByDomesticSubsidiaries	0.95
	ltd	Minimum Percentage Of Assets Owned By Domestic Subsidiaries MinimumPercentageOfAssetsOwnedByDomesticSubsidiaries	0.90
	ltd	Net Financing Activities And Advances To From Consolidated Affiliates NetFinancingActivitiesAndAdvancesToFromConsolidatedAffiliates	0	USD
	ltd	Net Financing Activities And Advances To From Consolidated Affiliates NetFinancingActivitiesAndAdvancesToFromConsolidatedAffiliates	0	USD
CY2013Q4	ltd	Net Investments In And Advances To From Consolidated Affiliates NetInvestmentsInAndAdvancesToFromConsolidatedAffiliates	0	USD
CY2013Q1	ltd	Net Investments In And Advances To From Consolidated Affiliates NetInvestmentsInAndAdvancesToFromConsolidatedAffiliates	0	USD
CY2012Q4	ltd	Net Investments In And Advances To From Consolidated Affiliates NetInvestmentsInAndAdvancesToFromConsolidatedAffiliates	0	USD
CY2012Q2	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
CY2013Q4	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
CY2013Q3	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	1
CY2013Q2	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
CY2012Q3	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	0
CY2012Q4	ltd	Special Dividend To Common Stockholders Per Share Paid SpecialDividendToCommonStockholdersPerSharePaid	1
CY2013Q2	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.3
CY2013Q4	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.3
CY2012Q2	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.25
	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.9
CY2012Q4	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	1.25
CY2013Q3	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.3
	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	1.75
CY2012Q3	ltd	Total Dividends Per Share Cash Paid TotalDividendsPerShareCashPaid	0.25
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--02-01
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2013
	dei	Document Period End Date DocumentPeriodEndDate	2013-11-02
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0000701985
CY2013Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	290281593	shares
	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	L Brands, Inc.
	dei	Trading Symbol TradingSymbol	LB

Files In Submission

Name	View Source	Status
0000701985-13-000043-index-headers.html	Edgar Link	pending
0000701985-13-000043-index.html	Edgar Link	pending
0000701985-13-000043.txt	Edgar Link	pending
0000701985-13-000043-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
ltd-20131102.xml	Edgar Link	completed
ltd-20131102.xsd	Edgar Link	pending
ltd-20131102_cal.xml	Edgar Link	unprocessable
ltd-20131102_def.xml	Edgar Link	unprocessable
ltd-20131102_lab.xml	Edgar Link	unprocessable
ltd-20131102_pre.xml	Edgar Link	unprocessable
ltd-2013112_10q.htm	Edgar Link	pending
ltd-2013112_ex15.htm	Edgar Link	pending
ltd-2013112_ex311.htm	Edgar Link	pending
ltd-2013112_ex312.htm	Edgar Link	pending
ltd-2013112_ex32.htm	Edgar Link	pending
ltd201311210q.pdf	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$BBWI
Bath & Body Works, Inc. Stock $bbwi

2012 Q4 Form 10-Q Financial Statement

#000070198513000043 Filed on December 06, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BBWI Bath & Body Works, Inc. Stock $bbwi

2012 Q4 Form 10-Q Financial Statement

#000070198513000043 Filed on December 06, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BBWI
Bath & Body Works, Inc. Stock $bbwi