2020 Q4 Form 10-K Financial Statement

#000181497421000016 Filed on March 16, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2019 Q4 2018 Q4
Revenue $56.11M $190.1M
YoY Change -70.48%
Cost Of Revenue $49.70M $128.4M
YoY Change -61.29%
Gross Profit $6.418M $61.73M
YoY Change -89.6%
Gross Profit Margin 11.44% 32.47%
Selling, General & Admin $12.29M $89.66M
YoY Change -86.29%
% of Gross Profit 191.52% 145.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.064M $3.772M
YoY Change -71.79%
% of Gross Profit 16.58% 6.11%
Operating Expenses $9.260M $84.23M
YoY Change -89.01%
Operating Profit -$2.842M -$22.50M
YoY Change -87.37%
Interest Expense -$728.0K $37.39M
YoY Change -101.95%
% of Operating Profit
Other Income/Expense, Net $98.00K $665.0K
YoY Change -85.26%
Pretax Income -$3.820M $28.99M
YoY Change -113.18%
Income Tax -$384.0K $8.334M
% Of Pretax Income 28.75%
Net Earnings -$3.455M $13.74M
YoY Change -125.15%
Net Earnings / Revenue -6.16% 7.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$178.8K $711.1K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q4 2019 Q4 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.04M
YoY Change
Cash & Equivalents $90.04M $20.72M $22.10M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $31.85M $22.84M
Prepaid Expenses
Receivables $104.5M
Other Receivables $0.00
Total Short-Term Assets $226.4M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $7.803M $29.84M
YoY Change -73.85%
Goodwill $8.277M $37.25M $37.25M
YoY Change -77.78% 0.0% -5.66%
Intangibles $22.42M $6.671M
YoY Change 236.08%
Long-Term Investments $80.99M
YoY Change
Other Assets $7.774M
YoY Change
Total Long-Term Assets $221.3M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $226.4M
Total Long-Term Assets $221.3M
Total Assets $447.7M $361.5M $310.0M
YoY Change 23.83% 16.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.47M
YoY Change
Accrued Expenses $44.99M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $59.47M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $73.48M
YoY Change
Other Long-Term Liabilities $5.455M
YoY Change
Total Long-Term Liabilities $78.94M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $59.47M
Total Long-Term Liabilities $78.94M
Total Liabilities $138.4M $175.3M
YoY Change -21.03%
SHAREHOLDERS EQUITY
Retained Earnings -$3.457M
YoY Change
Common Stock $310.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $309.2M $181.2M
YoY Change
Total Liabilities & Shareholders Equity $447.7M $361.5M
YoY Change 23.83%

Cashflow Statement

Concept 2020 Q4 2019 Q4 2018 Q4
OPERATING ACTIVITIES
Net Income -$3.455M $13.74M
YoY Change -125.15%
Depreciation, Depletion And Amortization $1.064M $3.772M
YoY Change -71.79%
Cash From Operating Activities $1.553M $25.47M
YoY Change -93.9%
INVESTING ACTIVITIES
Capital Expenditures -$1.313M -$7.380M
YoY Change -82.21%
Acquisitions
YoY Change
Other Investing Activities -$44.65M $14.13M
YoY Change -416.12%
Cash From Investing Activities -$45.97M $6.745M
YoY Change -781.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 37.96M -37.20M
YoY Change -202.03%
NET CHANGE
Cash From Operating Activities 1.553M 25.47M
Cash From Investing Activities -45.97M 6.745M
Cash From Financing Activities 37.96M -37.20M
Net Change In Cash -6.455M -4.985M
YoY Change 29.49%
FREE CASH FLOW
Cash From Operating Activities $1.553M $25.47M
Capital Expenditures -$1.313M -$7.380M
Free Cash Flow $2.866M $32.85M
YoY Change -91.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 bbx Aggregate Difference Between Investments In Unconsolidated Real Estate Joint Ventures And Net Assets
AggregateDifferenceBetweenInvestmentsInUnconsolidatedRealEstateJointVenturesAndNetAssets
9200000
CY2020Q4 bbx Aggregate Difference Between Investments In Unconsolidated Real Estate Joint Ventures And Net Assets
AggregateDifferenceBetweenInvestmentsInUnconsolidatedRealEstateJointVenturesAndNetAssets
4100000
CY2018 bbx Asset Transfers
AssetTransfers
660000
CY2019 bbx Asset Transfers
AssetTransfers
302000
CY2020 bbx Asset Transfers
AssetTransfers
75320000
CY2018 bbx Assumption Of Community Development District Bonds By Developer
AssumptionOfCommunityDevelopmentDistrictBondsByDeveloper
5572000
CY2019 bbx Assumption Of Community Development District Bonds By Developer
AssumptionOfCommunityDevelopmentDistrictBondsByDeveloper
1035000
CY2020 bbx Assumption Of Community Development District Bonds By Developer
AssumptionOfCommunityDevelopmentDistrictBondsByDeveloper
4170000
CY2019 bbx Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
29333000
CY2020 bbx Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
-55619000
CY2020 bbx Business Acquisitions Pro Forma Net Income Loss Attributable To Shareholders
BusinessAcquisitionsProFormaNetIncomeLossAttributableToShareholders
-40306000
CY2019 bbx Business Acquistion Income Loss Continuing Operations
BusinessAcquistionIncomeLossContinuingOperations
21000000
CY2019 bbx Business Combination Pro Forma Information Income Before Income Loss Taxes Of Acquiree Actual
BusinessCombinationProFormaInformationIncomeBeforeIncomeLossTaxesOfAcquireeActual
28985000
CY2020 bbx Business Combination Pro Forma Information Income Before Income Loss Taxes Of Acquiree Actual
BusinessCombinationProFormaInformationIncomeBeforeIncomeLossTaxesOfAcquireeActual
-57947000
CY2019 bbx Business Combination Pro Forma Information Net Income Loss Of Acquiree Actual
BusinessCombinationProFormaInformationNetIncomeLossOfAcquireeActual
20651000
CY2020 bbx Business Combination Pro Forma Information Net Income Loss Of Acquiree Actual
BusinessCombinationProFormaInformationNetIncomeLossOfAcquireeActual
-46703000
CY2020 bbx Canadian Capital Gain Tax Rate
CanadianCapitalGainTaxRate
0.50
CY2020 bbx Cash Equivalents Maximum Maturity Term In Days
CashEquivalentsMaximumMaturityTermInDays
P90D
CY2020Q4 bbx Cash Fdic Insured Amount Limit
CashFdicInsuredAmountLimit
250000
CY2018 bbx Cash Pooling
CashPooling
14222000
CY2019 bbx Cash Pooling
CashPooling
85246000
CY2020 bbx Cash Pooling
CashPooling
-81581000
CY2018 bbx Construction Funds Receivable Transferred To Inventory
ConstructionFundsReceivableTransferredToInventory
14548000
CY2019 bbx Construction Funds Receivable Transferred To Inventory
ConstructionFundsReceivableTransferredToInventory
18318000
CY2018 bbx Corporate Overhead Allocations
CorporateOverheadAllocations
21198000
CY2019 bbx Corporate Overhead Allocations
CorporateOverheadAllocations
21037000
CY2020 bbx Corporate Overhead Allocations
CorporateOverheadAllocations
12694000
CY2020Q4 bbx Deferred Tax Assets Investment In Securities
DeferredTaxAssetsInvestmentInSecurities
226000
CY2019Q4 bbx Deferred Tax Assets Real Estate Inventory Capitalized Costs For Tax Purposes In Excess Of Amounts Capitalized
DeferredTaxAssetsRealEstateInventoryCapitalizedCostsForTaxPurposesInExcessOfAmountsCapitalized
1407000
CY2020Q4 bbx Deferred Tax Assets Real Estate Inventory Capitalized Costs For Tax Purposes In Excess Of Amounts Capitalized
DeferredTaxAssetsRealEstateInventoryCapitalizedCostsForTaxPurposesInExcessOfAmountsCapitalized
1324000
CY2019Q4 bbx Deferred Tax Assets Real Estate Valuation
DeferredTaxAssetsRealEstateValuation
3439000
CY2020Q4 bbx Deferred Tax Assets Real Estate Valuation
DeferredTaxAssetsRealEstateValuation
1860000
CY2020 bbx Equity Method Investment Ownership Percentage Income Taxes Consolidation Measure
EquityMethodInvestmentOwnershipPercentageIncomeTaxesConsolidationMeasure
0.80
CY2018 bbx Gain Loss On Sale Of Real Estate
GainLossOnSaleOfRealEstate
4563000
CY2019 bbx Gain Loss On Sale Of Real Estate
GainLossOnSaleOfRealEstate
13616000
CY2020 bbx Gain Loss On Sale Of Real Estate
GainLossOnSaleOfRealEstate
255000
CY2018 bbx Impairment Real Estate
ImpairmentRealEstate
4718000
CY2019 bbx Impairment Real Estate
ImpairmentRealEstate
6938000
CY2020 bbx Impairment Real Estate
ImpairmentRealEstate
31620000
CY2019 bbx Increase Decrease From Change In Operating Lease Asset And Operating Lease Liability
IncreaseDecreaseFromChangeInOperatingLeaseAssetAndOperatingLeaseLiability
515000
CY2020 bbx Increase Decrease From Change In Operating Lease Asset And Operating Lease Liability
IncreaseDecreaseFromChangeInOperatingLeaseAssetAndOperatingLeaseLiability
-621000
CY2018 bbx Increase Decrease In Real Estate Inventories
IncreaseDecreaseInRealEstateInventories
-12001000
CY2019 bbx Increase Decrease In Real Estate Inventories
IncreaseDecreaseInRealEstateInventories
7445000
CY2020 bbx Increase Decrease In Real Estate Inventories
IncreaseDecreaseInRealEstateInventories
-3482000
CY2018 bbx Increase In Other Assets Upon Issuance Of Bonds
IncreaseInOtherAssetsUponIssuanceOfBonds
15996000
CY2019 bbx Increase In Other Assets Upon Issuance Of Bonds
IncreaseInOtherAssetsUponIssuanceOfBonds
8110000
CY2020 bbx Increase In Other Assets Upon Issuance Of Bonds
IncreaseInOtherAssetsUponIssuanceOfBonds
827000
CY2020Q4 bbx Investment In It Sugar Llc
InvestmentInItSugarLlc
3510000
CY2020Q4 bbx Investments Reporting Entity Involvement Maximum Loss Exposure Amount
InvestmentsReportingEntityInvolvementMaximumLossExposureAmount
60500000
CY2020 bbx Legally Binding Minimum Lease Payments For Lease Agreements Executed But Not Yet Commenced
LegallyBindingMinimumLeasePaymentsForLeaseAgreementsExecutedButNotYetCommenced
10800000
CY2018 bbx Loans And Tax Certificates Transferred To Real Estate
LoansAndTaxCertificatesTransferredToRealEstate
1673000
CY2019 bbx Loans And Tax Certificates Transferred To Real Estate
LoansAndTaxCertificatesTransferredToRealEstate
333000
CY2020 bbx Loss On Deconsolidation Of Subsidiary
LossOnDeconsolidationOfSubsidiary
3326000
CY2020 bbx Minimum Number Of Operating Segments With Similar Characteristics To Be Considered As Reportable Segment
MinimumNumberOfOperatingSegmentsWithSimilarCharacteristicsToBeConsideredAsReportableSegment
1
CY2018 bbx Net Income Excluding Earnings Attributable To Redeemable Noncontrolling Interest
NetIncomeExcludingEarningsAttributableToRedeemableNoncontrollingInterest
-9098000
CY2019 bbx Net Income Excluding Earnings Attributable To Redeemable Noncontrolling Interest
NetIncomeExcludingEarningsAttributableToRedeemableNoncontrollingInterest
13839000
CY2020 bbx Net Income Excluding Earnings Attributable To Redeemable Noncontrolling Interest
NetIncomeExcludingEarningsAttributableToRedeemableNoncontrollingInterest
-43017000
CY2018 bbx Noncontrolling Interest Increase Decrease From Purchases
NoncontrollingInterestIncreaseDecreaseFromPurchases
-258000
CY2018 bbx Noncontrolling Interest Increase From Loan Foreclosure
NoncontrollingInterestIncreaseFromLoanForeclosure
705000
CY2018 bbx Nondeductible Goodwill
NondeductibleGoodwill
832000
CY2020 bbx Nondeductible Goodwill
NondeductibleGoodwill
437000
CY2020Q4 bbx Notes Receivable From Parent
NotesReceivableFromParent
75000000
CY2020 bbx Number Of Publicly Traded Companies After Spin Off
NumberOfPubliclyTradedCompaniesAfterSpinOff
2
CY2019 bbx Operating Lease Assets Recognized Upon Adoption Of Asc842
OperatingLeaseAssetsRecognizedUponAdoptionOfAsc842
86431000
CY2019 bbx Operating Lease Liability Recognized Upon Adoption Of Asu842
OperatingLeaseLiabilityRecognizedUponAdoptionOfAsu842
95296000
CY2019Q4 bbx Parent Equity Before Spin Off
ParentEquityBeforeSpinOff
179681000
CY2020 bbx Parent Note Receivable
ParentNoteReceivable
75000000
CY2020 bbx Payments For Discontinued Operation
PaymentsForDiscontinuedOperation
3947000
CY2018 bbx Payments To Acquire Businesses And Interest In Affiliates Financing Activities
PaymentsToAcquireBusinessesAndInterestInAffiliatesFinancingActivities
258000
CY2018 bbx Payments To Acquire Property Plant And Equipment Including Discontinued Operations
PaymentsToAcquirePropertyPlantAndEquipmentIncludingDiscontinuedOperations
12796000
CY2019 bbx Payments To Acquire Property Plant And Equipment Including Discontinued Operations
PaymentsToAcquirePropertyPlantAndEquipmentIncludingDiscontinuedOperations
11091000
CY2020 bbx Payments To Acquire Property Plant And Equipment Including Discontinued Operations
PaymentsToAcquirePropertyPlantAndEquipmentIncludingDiscontinuedOperations
5345000
CY2020 bbx Percent Of Total Number Of Outstanding Shares Of Company Common Stock
PercentOfTotalNumberOfOutstandingSharesOfCompanyCommonStock
0.05
CY2018 bbx Proceeds From Payments For Additions To Real Estate Held For Sale And Held For Investment
ProceedsFromPaymentsForAdditionsToRealEstateHeldForSaleAndHeldForInvestment
1221000
CY2019 bbx Proceeds From Payments For Additions To Real Estate Held For Sale And Held For Investment
ProceedsFromPaymentsForAdditionsToRealEstateHeldForSaleAndHeldForInvestment
600000
CY2020 bbx Proceeds From Payments For Additions To Real Estate Held For Sale And Held For Investment
ProceedsFromPaymentsForAdditionsToRealEstateHeldForSaleAndHeldForInvestment
91000
CY2019Q4 bbx Real Estate Inventory
RealEstateInventory
48506000
CY2020Q4 bbx Real Estate Inventory
RealEstateInventory
40777000
CY2018 bbx Related Party Income Taxes Transferred
RelatedPartyIncomeTaxesTransferred
-21000
CY2019 bbx Related Party Income Taxes Transferred
RelatedPartyIncomeTaxesTransferred
-1460000
CY2020 bbx Related Party Income Taxes Transferred
RelatedPartyIncomeTaxesTransferred
-1685000
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-12-31
CY2018 bbx Return On Investment In Unconsolidated Real Estate Joint Ventures
ReturnOnInvestmentInUnconsolidatedRealEstateJointVentures
17679000
CY2019 bbx Return On Investment In Unconsolidated Real Estate Joint Ventures
ReturnOnInvestmentInUnconsolidatedRealEstateJointVentures
39043000
CY2020 bbx Return On Investment In Unconsolidated Real Estate Joint Ventures
ReturnOnInvestmentInUnconsolidatedRealEstateJointVentures
4910000
CY2020 bbx Reversal Of Accretion Of Redeemable Noncontrolling Interest
ReversalOfAccretionOfRedeemableNoncontrollingInterest
3150000
CY2018 bbx Transfers From Parent
TransfersFromParent
7615000
CY2019 bbx Transfers From Parent
TransfersFromParent
-65367000
CY2020 bbx Transfers From Parent
TransfersFromParent
167910000
CY2018 bbx Transfers From To Parent
TransfersFromToParent
7615000
CY2019 bbx Transfers From To Parent
TransfersFromToParent
-65367000
CY2020 bbx Transfers From To Parent
TransfersFromToParent
94275000
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2020 dei City Area Code
CityAreaCode
954
CY2020 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020 dei Document Annual Report
DocumentAnnualReport
true
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020 dei Document Transition Report
DocumentTransitionReport
false
CY2020 dei Document Type
DocumentType
10-K
CY2020 dei Entity Address Address Line1
EntityAddressAddressLine1
401 East Las Olas Boulevard
CY2020 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 800
CY2020 dei Entity Address City Or Town
EntityAddressCityOrTown
Fort Lauderdale
CY2020 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33301
CY2020 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2020 dei Entity Central Index Key
EntityCentralIndexKey
0001814974
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2020 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2020 dei Entity File Number
EntityFileNumber
000-56177
CY2020 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q2 dei Entity Public Float
EntityPublicFloat
0
CY2020 dei Entity Registrant Name
EntityRegistrantName
BBX Capital, Inc.
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity Small Business
EntitySmallBusiness
false
CY2020 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-4669146
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2020 dei Local Phone Number
LocalPhoneNumber
940-4900
CY2019Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
10104000
CY2020Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
14472000
CY2019Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
13274000
CY2020Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
29860000
CY2019Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
13104000
CY2020Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
29507000
CY2019Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
14115000
CY2020Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
30852000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20510000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14958000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1554000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1830000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
310588000
CY2018 us-gaap Advertising Expense
AdvertisingExpense
2300000
CY2019 us-gaap Advertising Expense
AdvertisingExpense
2500000
CY2020 us-gaap Advertising Expense
AdvertisingExpense
1100000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
170000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
353000
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
41000000000
CY2019 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
72000000000
CY2019Q4 us-gaap Assets
Assets
361507000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30082000
CY2020Q4 us-gaap Assets
Assets
447656000
CY2019Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
992000
CY2020 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
28000000000
CY2018 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
221000
CY2019 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
378000
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
698000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4718000
CY2019 us-gaap Asset Impairment Charges
AssetImpairmentCharges
189000
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
30772000
CY2018Q4 us-gaap Assets
Assets
309952000
CY2019 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
14086000
CY2020 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-45035000
CY2019 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
226033000
CY2020 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
188146000
CY2019 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
13737000
CY2020 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
-41974000
CY2019 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
180319000
CY2020 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
147210000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22103000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20723000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90037000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27385000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21287000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4163000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
90387000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2697000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-8795000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
69100000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9441000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14075000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-42011000
CY2018 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-266000
CY2019 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-224000
CY2020 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4803000
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9707000
CY2019 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
13851000
CY2020 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-46814000
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
226126000
CY2019 us-gaap Costs And Expenses
CostsAndExpenses
213227000
CY2020 us-gaap Costs And Expenses
CostsAndExpenses
228213000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
914000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-5895000
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1450000
CY2019 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
5901000
CY2020 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-6494000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
536000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1738000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-599000
CY2019Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
100000
CY2020Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
200000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1471000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
2665000
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3800000
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3280000
CY2020Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7424000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1415000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2433000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4737000
CY2019Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
1415000
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
834000
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-56000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-232000
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-937000
CY2019Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
11609000
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
15030000
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
3280000
CY2020Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
7424000
CY2019Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
4695000
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
8258000
CY2019Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6714000
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7275000
CY2019Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
49000
CY2020Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
835000
CY2019Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6914000
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6772000
CY2019Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
245000
CY2020Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
456000
CY2019Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
578000
CY2020Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
378000
CY2019Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
592000
CY2020 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
87000
CY2020 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Amount
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount
19500
CY2018 us-gaap Depreciation
Depreciation
7500000
CY2019 us-gaap Depreciation
Depreciation
6400000
CY2020 us-gaap Depreciation
Depreciation
5100000
CY2018 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
8322000
CY2019 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
8008000
CY2020 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
6532000
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8101000
CY2019 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7630000
CY2020 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5834000
CY2019 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-9434000
CY2018 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4529000
CY2020 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-91000
CY2018 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.19
CY2019 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.37
CY2018 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-949000
CY2019 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-2296000
CY2020 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-17000
CY2018Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
7013000
CY2019Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
35000
CY2019Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1362000
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.48
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.71
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.19
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.96
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.19
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-635000
CY2019 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
6087000
CY2020 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-12232000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2227000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1588000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1768000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1750000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1768000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1768000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1768000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8898000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24008000
CY2018 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
68000
CY2019 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-75000
CY2020 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-692000
CY2018 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4563000
CY2019 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13305000
CY2020 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
255000
CY2017Q4 us-gaap Goodwill
Goodwill
39482000
CY2018Q4 us-gaap Goodwill
Goodwill
37248000
CY2019Q4 us-gaap Goodwill
Goodwill
37248000
CY2020Q4 us-gaap Goodwill
Goodwill
8277000
CY2018 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1727000
CY2019 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
8277000
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3961000
CY2019 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
CY2020 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
22384000
CY2018 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
CY2019 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
CY2020 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
14864000
CY2018 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2019 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2020 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2018 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5621000
CY2019 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
20875000
CY2020 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-42213000
CY2018 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-266000
CY2019 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-224000
CY2020 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-4803000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2170000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
29638000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-59096000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3022000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28985000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-58247000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-852000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-653000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
849000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3022000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28985000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-58247000
CY2018 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-5887000
CY2019 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
20651000
CY2020 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-47016000
CY2018 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.29
CY2019 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
1.08
CY2020 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-2.19
CY2018 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3580000
CY2019 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-7138000
CY2020 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-74000
CY2018 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14194000
CY2019 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
37898000
CY2020 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
465000
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
678000
CY2019 us-gaap Income Taxes Paid
IncomeTaxesPaid
1227000
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
330000
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2865000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8334000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11231000
CY2018 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
226000
CY2019 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-153000
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-142000
CY2018 us-gaap Income Tax Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
-83000
CY2019 us-gaap Income Tax Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
-62000
CY2020 us-gaap Income Tax Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
-854000
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
1205000
CY2019 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
1119000
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
773000
CY2018 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
811000
CY2019 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
63000
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
298000
CY2018 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
343000
CY2019 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1156000
CY2020 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1219000
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1648000
CY2019 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-596000
CY2020 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1253000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2323000
CY2019 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5190000
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7975000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6671000
CY2018 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1638000
CY2019 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
927000
CY2020 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
27668000
CY2018 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1084000
CY2019 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2343000
CY2020 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
4737000
CY2018 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1282000
CY2019 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
3284000
CY2020 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-1362000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3882000
CY2019 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2733000
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3245000
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2197000
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6817000
CY2020 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6802000
CY2018 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1480000
CY2019 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3496000
CY2020 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1040000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22420000
CY2018 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
2338000
CY2019 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
811000
CY2020 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
2399000
CY2018 us-gaap Interest Expense
InterestExpense
803000
CY2019 us-gaap Interest Expense
InterestExpense
433000
CY2020 us-gaap Interest Expense
InterestExpense
237000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
854000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
721000
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
18468000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
24333000
CY2019Q4 us-gaap Inventory Net
InventoryNet
22843000
CY2020Q4 us-gaap Inventory Net
InventoryNet
31846000
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
3048000
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6191000
CY2019Q4 us-gaap Inventory Real Estate
InventoryRealEstate
65818000
CY2020Q4 us-gaap Inventory Real Estate
InventoryRealEstate
55800000
CY2019Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
57330000
CY2020Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
1322000
CY2019Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
1327000
CY2020Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
22976000
CY2020 us-gaap Lease Cost
LeaseCost
17978000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
17056000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
5356000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3113000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1940000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2054000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2082000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2511000
CY2020Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2915000
CY2019Q4 us-gaap Liabilities
Liabilities
175262000
CY2020Q4 us-gaap Liabilities
Liabilities
138403000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
361507000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
447656000
CY2019Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
1041000
CY2019Q4 us-gaap Minority Interest
MinorityInterest
1001000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
99000
CY2020 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
54000
CY2019 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
1902000
CY2020 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
1248000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11207000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22669000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6183000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-9201000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
13737000
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
87082000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10084000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-67427000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
127682000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1574000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
35963000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-52399000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-42287000
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-266000
CY2019 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-224000
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4803000
CY2018 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
369000
CY2019 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
326000
CY2020 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
4073000
CY2018Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
37496000
CY2019Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
42736000
CY2020Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
73483000
CY2020 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-17561000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-9503000
CY2020 us-gaap Operating Income Loss
OperatingIncomeLoss
-54984000
CY2020 us-gaap Operating Lease Cost
OperatingLeaseCost
14111000
CY2019 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
0
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
99568000
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
14141000
CY2019 us-gaap Operating Lease Payments
OperatingLeasePayments
18700000
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
7600000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
13488000
CY2019 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
22400000
CY2020Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0536
CY2020Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y
CY2020Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5800000
CY2019Q4 us-gaap Other Assets
OtherAssets
16051000
CY2020Q4 us-gaap Other Assets
OtherAssets
24718000
CY2018 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-194000
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
287000
CY2020 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
241000
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-240000
CY2019 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
338000
CY2020 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
276000
CY2018 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-46000
CY2019 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
51000
CY2020 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
35000
CY2018 us-gaap Other Income
OtherIncome
4394000
CY2019 us-gaap Other Income
OtherIncome
3929000
CY2020 us-gaap Other Income
OtherIncome
3002000
CY2019Q4 us-gaap Other Liabilities
OtherLiabilities
6336000
CY2020Q4 us-gaap Other Liabilities
OtherLiabilities
5455000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
277000
CY2019 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
665000
CY2020 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
290000
CY2018 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-19394000
CY2019 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-6339000
CY2020 us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-9296000
CY2018 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4696000
CY2019 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
222000
CY2020 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6078000
CY2018 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
125000
CY2019 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
96000
CY2020 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
216000
CY2019 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
800000
CY2020 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1100000
CY2020 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
42133000
CY2018 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
29187000
CY2019 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
25179000
CY2020 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
14276000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12796000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11091000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5345000
CY2020 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
54000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
58010000
CY2018 us-gaap Profit Loss
ProfitLoss
-9467000
CY2018Q4 us-gaap Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
64738000
CY2019 us-gaap Profit Loss
ProfitLoss
13513000
CY2020 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Reclassifications - </font><font style="display: inline;">Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2020. The reclassifications had no impact on the Company&#x2019;s statements of operations and comprehensive income or statements of cash flows.&nbsp; </font><font style="display: inline;"> &nbsp; &nbsp;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;"> &nbsp; &nbsp;</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2018 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
12080000
CY2019 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
31442000
CY2020 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
7567000
CY2018 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
721000
CY2019 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1983000
CY2020 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50136000
CY2018 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
17431000
CY2019 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
23512000
CY2020 us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
2608000
CY2018 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
569000
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11762000
CY2020 us-gaap Profit Loss
ProfitLoss
-47090000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
50346000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22761000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29836000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7803000
CY2018 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
-8653000
CY2019 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
-5428000
CY2020 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
-8876000
CY2018 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
-8653000
CY2019 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
-5428000
CY2020 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
-8876000
CY2019Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
11297000
CY2020Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
9031000
CY2019Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
6015000
CY2020Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
5992000
CY2019Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
4009000
CY2018 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
18037000
CY2019 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3947000
CY2020 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
16459000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
966000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
529000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
350000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3457000
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
197270000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
185368000
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
167573000
CY2018 us-gaap Revenues
Revenues
208565000
CY2019 us-gaap Revenues
Revenues
203724000
CY2020 us-gaap Revenues
Revenues
173229000
CY2019 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
22942000
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
4721000
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
91775000
CY2019 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
90830000
CY2020 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
66757000
CY2020 us-gaap Short Term Lease Cost
ShortTermLeaseCost
283000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
181235000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
309154000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
238806000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
237530000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
182236000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
309253000
CY2020Q4 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
10000000
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;font-weight:bold;font-style:italic;">Use of Estimates &#x2013;</font><font style="display: inline;font-style:italic;">&nbsp;</font><font style="display: inline;">T</font><font style="display: inline;">he preparation of GAAP financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, management evaluates its estimates, including those that relate to the recognition of revenue; the allowance for </font><font style="display: inline;">expected credit losses</font><font style="display: inline;">; the recovery of the carrying value of real estate; the measurement of assets and liabilities at fair value, including amounts recognized in business combinations and items measured at fair value on a non-recurring basis, such as intangible assets, goodwill, and real estate; the amount of the deferred tax valuation allowance and accounting for uncertain tax positions; and the estimate of contingent liabilities related to litigation and other claims and assessments. Management bases its estimates on historical experience and on other various assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates under different assumptions and conditions. </font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">Due to, among other things, the impact and potential future impact of the ongoing COVID-19 pandemic, which is discussed above, actual conditions could materially differ from the Company&#x2019;s expectations and estimates, which could materially affect the Company&#x2019;s results of operations and financial condition. The severity, magnitude, and duration, as well as the economic consequences, of the COVID-19 pandemic, are uncertain, rapidly changing, and difficult to predict. As a result, the Company&#x2019;s accounting estimates and assumptions may change over time in response to the COVID-19 pandemic. Such changes could result in, among other adjustments, future impairments of intangibles, long-lived assets, and investments in unconsolidated subsidiaries and future reserves for inventory and receivables.</font> </p> <p style="margin:0pt;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 10pt"> <font style="display: inline;">&#xFEFF;</font> </p> <p><font size="1"> </font></p> </div> </div>
CY2020 us-gaap Variable Lease Cost
VariableLeaseCost
3584000
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19318000
CY2019 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19318000
CY2020 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19318000

Files In Submission

Name View Source Status
0001814974-21-000016-index-headers.html Edgar Link pending
0001814974-21-000016-index.html Edgar Link pending
0001814974-21-000016.txt Edgar Link pending
0001814974-21-000016-xbrl.zip Edgar Link pending
c974-20201231.xml Edgar Link completed
c974-20201231.xsd Edgar Link pending
c974-20201231x10k.htm Edgar Link pending
c974-20201231x10kg001.jpg Edgar Link pending
c974-20201231xex21_1.htm Edgar Link pending
c974-20201231xex31_1.htm Edgar Link pending
c974-20201231xex31_2.htm Edgar Link pending
c974-20201231xex32_1.htm Edgar Link pending
c974-20201231xex32_2.htm Edgar Link pending
c974-20201231_cal.xml Edgar Link unprocessable
c974-20201231_def.xml Edgar Link unprocessable
c974-20201231_lab.xml Edgar Link unprocessable
c974-20201231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending