|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.90M
207.22%
YoY
|
-$20.80M
-174.23%
YoY
|
$28.02M
-40.27%
YoY
|
$46.91M
-210.93%
YoY
|
-$42.29M
-407.83%
YoY
|
| Depreciation, Depletion And Amortization |
$11.46M
3.95%
YoY
|
$11.02M
3.39%
YoY
|
$10.66M
65.11%
YoY
|
$6.458M
10.7%
YoY
|
$5.834M
-23.54%
YoY
|
| Cash From Operating Activities |
-$33.97M
202.52%
YoY
|
-$11.23M
-130.9%
YoY
|
$36.34M
-3.94%
YoY
|
$37.83M
-711.81%
YoY
|
-$6.183M
-127.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.215M
-52.22%
YoY
|
$15.10M
2.46%
YoY
|
$14.74M
72.87%
YoY
|
$8.526M
59.51%
YoY
|
$5.345M
-51.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$42.13M
N/A
|
| Other Investing Activities |
$6.000K
-100.12%
YoY
|
-$5.005M
-199.82%
YoY
|
$5.014M
2976.07%
YoY
|
$163.0K
-97.32%
YoY
|
$6.078M
2637.84%
YoY
|
| Cash From Investing Activities |
$15.13M
-200.09%
YoY
|
-$15.12M
-2715.92%
YoY
|
$578.0K
-98.43%
YoY
|
$36.79M
-170.2%
YoY
|
-$52.40M
-245.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.375M
N/A
|
$0.00
-100.0%
YoY
|
$1.074M
-95.3%
YoY
|
$22.84M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$13.22M
38.2%
YoY
|
$9.568M
-39.46%
YoY
|
$15.80M
-28.48%
YoY
|
$22.10M
34.25%
YoY
|
$16.46M
317.0%
YoY
|
| Cash From Financing Activities |
$24.34M
153.49%
YoY
|
$9.602M
-134.75%
YoY
|
-$27.63M
-39.88%
YoY
|
-$45.96M
-135.99%
YoY
|
$127.7M
-289.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.97M
202.52%
YoY
|
-$11.23M
-130.9%
YoY
|
$36.34M
-3.94%
YoY
|
$37.83M
-711.81%
YoY
|
-$6.183M
-127.28%
YoY
|
| Cash From Investing Activities |
$15.13M
-200.09%
YoY
|
-$15.12M
-2715.92%
YoY
|
$578.0K
-98.43%
YoY
|
$36.79M
-170.2%
YoY
|
-$52.40M
-245.7%
YoY
|
| Cash From Financing Activities |
$24.34M
153.49%
YoY
|
$9.602M
-134.75%
YoY
|
-$27.63M
-39.88%
YoY
|
-$45.96M
-135.99%
YoY
|
$127.7M
-289.36%
YoY
|
| Net Change In Cash |
$5.503M
-132.86%
YoY
|
-$16.75M
-280.35%
YoY
|
$9.286M
-67.6%
YoY
|
$28.66M
-58.53%
YoY
|
$69.10M
-885.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.97M
202.52%
YoY
|
-$11.23M
-130.9%
YoY
|
$36.34M
-3.94%
YoY
|
$37.83M
-711.81%
YoY
|
-$6.183M
-127.28%
YoY
|
| Capital Expenditures |
$7.215M
-52.22%
YoY
|
$15.10M
2.46%
YoY
|
$14.74M
72.87%
YoY
|
$8.526M
59.51%
YoY
|
$5.345M
-51.81%
YoY
|
| Free Cash Flow |
-$41.19M
56.42%
YoY
|
-$26.33M
-221.92%
YoY
|
$21.60M
-26.3%
YoY
|
$29.30M
-354.18%
YoY
|
-$11.53M
-199.57%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.97M
140.55%
YoY
|
-$9.910M
26.65%
YoY
|
-$9.979M
24.72%
YoY
|
-$13.04M
-264.95%
YoY
|
-$12.88M
-183.84%
YoY
|
-$7.825M
-294.46%
YoY
|
-$8.001M
-176.53%
YoY
|
$7.903M
-535.19%
YoY
|
$15.36M
192.29%
YoY
|
$4.024M
-79.03%
YoY
|
$10.46M
-48.04%
YoY
|
-$1.816M
-177.44%
YoY
|
$5.254M
-252.07%
YoY
|
$19.19M
-332.57%
YoY
|
$20.12M
-332.41%
YoY
|
$2.345M
-110.7%
YoY
|
-$3.455M
-125.15%
YoY
|
-$8.252M
-160.62%
YoY
|
-$8.657M
-227.59%
YoY
|
-$21.92M
340.22%
YoY
|
| Depreciation, Depletion And Amortization |
$3.257M
31.12%
YoY
|
$2.752M
21.77%
YoY
|
$2.915M
-18.89%
YoY
|
$2.535M
-5.69%
YoY
|
$2.484M
-16.02%
YoY
|
$2.260M
-7.87%
YoY
|
$3.594M
32.42%
YoY
|
$2.688M
11.91%
YoY
|
$2.958M
18.37%
YoY
|
$2.453M
0.04%
YoY
|
$2.714M
170.05%
YoY
|
$2.402M
203.67%
YoY
|
$2.499M
134.87%
YoY
|
$2.452M
52.39%
YoY
|
$1.005M
-40.6%
YoY
|
$791.0K
-55.16%
YoY
|
$1.064M
-71.79%
YoY
|
$1.609M
-20.15%
YoY
|
$1.692M
-17.38%
YoY
|
$1.764M
-19.38%
YoY
|
| Cash From Operating Activities |
-$4.603M
-72.35%
YoY
|
-$7.599M
-156.88%
YoY
|
$7.087M
24.05%
YoY
|
-$28.86M
111.28%
YoY
|
-$16.65M
-185.75%
YoY
|
$13.36M
18.03%
YoY
|
$5.713M
-59.06%
YoY
|
-$13.66M
63.52%
YoY
|
$19.42M
133.44%
YoY
|
$11.32M
-31.41%
YoY
|
$13.95M
51.36%
YoY
|
-$8.352M
-320.37%
YoY
|
$8.317M
435.54%
YoY
|
$16.50M
1373.39%
YoY
|
$9.219M
-310.53%
YoY
|
$3.790M
-184.65%
YoY
|
$1.553M
-93.9%
YoY
|
$1.120M
N/A
|
-$4.379M
138.25%
YoY
|
-$4.477M
364.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.211M
-46.99%
YoY
|
$1.049M
-43.9%
YoY
|
$2.202M
-39.61%
YoY
|
$1.753M
-67.62%
YoY
|
$4.171M
-10.84%
YoY
|
$1.870M
-145.49%
YoY
|
$3.646M
-189.67%
YoY
|
$5.414M
187.37%
YoY
|
$4.678M
-242.97%
YoY
|
-$4.111M
30.43%
YoY
|
-$4.066M
121.46%
YoY
|
$1.884M
608.27%
YoY
|
-$3.272M
149.2%
YoY
|
-$3.152M
588.21%
YoY
|
-$1.836M
6961.54%
YoY
|
$266.0K
-92.5%
YoY
|
-$1.313M
-82.21%
YoY
|
-$458.0K
N/A
|
-$26.00K
-98.3%
YoY
|
$3.548M
-262.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.945M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.222M
-5.81%
YoY
|
-$19.08M
-223.96%
YoY
|
$2.915M
-134.08%
YoY
|
$35.00K
775.0%
YoY
|
-$2.359M
-107.34%
YoY
|
$15.39M
-157.66%
YoY
|
-$8.553M
-300.12%
YoY
|
$4.000K
33.33%
YoY
|
$32.14M
41.47%
YoY
|
-$26.69M
-314.43%
YoY
|
$4.274M
-63.33%
YoY
|
$3.000K
-97.3%
YoY
|
$22.72M
-150.88%
YoY
|
$12.45M
186.27%
YoY
|
$11.66M
-252.57%
YoY
|
$111.0K
136.17%
YoY
|
-$44.65M
-416.12%
YoY
|
$4.348M
N/A
|
-$7.639M
-123.15%
YoY
|
$47.00K
-169.12%
YoY
|
| Cash From Investing Activities |
-$4.433M
-32.11%
YoY
|
-$20.13M
-248.87%
YoY
|
$713.0K
-105.84%
YoY
|
$38.98M
-493.34%
YoY
|
-$6.530M
-123.78%
YoY
|
$13.52M
-143.89%
YoY
|
-$12.20M
-5964.9%
YoY
|
-$9.910M
-367.4%
YoY
|
$27.47M
41.22%
YoY
|
-$30.80M
-431.37%
YoY
|
$208.0K
-97.88%
YoY
|
$3.706M
-308.44%
YoY
|
$19.45M
-142.31%
YoY
|
$9.295M
138.95%
YoY
|
$9.819M
-228.1%
YoY
|
-$1.778M
-33.13%
YoY
|
-$45.97M
-781.47%
YoY
|
$3.890M
N/A
|
-$7.665M
-124.36%
YoY
|
-$2.659M
18.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$121.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.662M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$4.536M
-3.96%
YoY
|
N/A
|
N/A
|
N/A
|
$4.723M
45.46%
YoY
|
N/A
|
N/A
|
N/A
|
$3.247M
-25.13%
YoY
|
N/A
|
N/A
|
N/A
|
$4.337M
-24.85%
YoY
|
N/A
|
N/A
|
N/A
|
$5.771M
N/A
|
| Cash From Financing Activities |
$2.752M
-73.05%
YoY
|
$9.319M
-1794.36%
YoY
|
$982.0K
-162.23%
YoY
|
$11.29M
641.1%
YoY
|
$10.21M
-157.27%
YoY
|
-$550.0K
354.55%
YoY
|
-$1.578M
-85.53%
YoY
|
$1.523M
23.52%
YoY
|
-$17.83M
-24.82%
YoY
|
-$121.0K
-99.07%
YoY
|
-$10.91M
118.42%
YoY
|
$1.233M
-129.07%
YoY
|
-$23.72M
-162.49%
YoY
|
-$13.00M
148.25%
YoY
|
-$4.994M
-105.49%
YoY
|
-$4.242M
-204.69%
YoY
|
$37.96M
-202.03%
YoY
|
-$5.237M
N/A
|
$90.91M
-356.72%
YoY
|
$4.052M
-21.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.603M
-72.35%
YoY
|
-$7.599M
-156.88%
YoY
|
$7.087M
24.05%
YoY
|
-$28.86M
111.28%
YoY
|
-$16.65M
-185.75%
YoY
|
$13.36M
18.03%
YoY
|
$5.713M
-59.06%
YoY
|
-$13.66M
63.52%
YoY
|
$19.42M
133.44%
YoY
|
$11.32M
-31.41%
YoY
|
$13.95M
51.36%
YoY
|
-$8.352M
-320.37%
YoY
|
$8.317M
435.54%
YoY
|
$16.50M
1373.39%
YoY
|
$9.219M
-310.53%
YoY
|
$3.790M
-184.65%
YoY
|
$1.553M
-93.9%
YoY
|
$1.120M
N/A
|
-$4.379M
138.25%
YoY
|
-$4.477M
364.9%
YoY
|
| Cash From Investing Activities |
-$4.433M
-32.11%
YoY
|
-$20.13M
-248.87%
YoY
|
$713.0K
-105.84%
YoY
|
$38.98M
-493.34%
YoY
|
-$6.530M
-123.78%
YoY
|
$13.52M
-143.89%
YoY
|
-$12.20M
-5964.9%
YoY
|
-$9.910M
-367.4%
YoY
|
$27.47M
41.22%
YoY
|
-$30.80M
-431.37%
YoY
|
$208.0K
-97.88%
YoY
|
$3.706M
-308.44%
YoY
|
$19.45M
-142.31%
YoY
|
$9.295M
138.95%
YoY
|
$9.819M
-228.1%
YoY
|
-$1.778M
-33.13%
YoY
|
-$45.97M
-781.47%
YoY
|
$3.890M
N/A
|
-$7.665M
-124.36%
YoY
|
-$2.659M
18.28%
YoY
|
| Cash From Financing Activities |
$2.752M
-73.05%
YoY
|
$9.319M
-1794.36%
YoY
|
$982.0K
-162.23%
YoY
|
$11.29M
641.1%
YoY
|
$10.21M
-157.27%
YoY
|
-$550.0K
354.55%
YoY
|
-$1.578M
-85.53%
YoY
|
$1.523M
23.52%
YoY
|
-$17.83M
-24.82%
YoY
|
-$121.0K
-99.07%
YoY
|
-$10.91M
118.42%
YoY
|
$1.233M
-129.07%
YoY
|
-$23.72M
-162.49%
YoY
|
-$13.00M
148.25%
YoY
|
-$4.994M
-105.49%
YoY
|
-$4.242M
-204.69%
YoY
|
$37.96M
-202.03%
YoY
|
-$5.237M
N/A
|
$90.91M
-356.72%
YoY
|
$4.052M
-21.85%
YoY
|
| Net Change In Cash |
-$6.284M
-51.54%
YoY
|
-$18.41M
-169.91%
YoY
|
$8.782M
-208.9%
YoY
|
$21.41M
-197.13%
YoY
|
-$12.97M
-144.64%
YoY
|
$26.33M
-234.32%
YoY
|
-$8.064M
-347.82%
YoY
|
-$22.04M
545.88%
YoY
|
$29.05M
617.59%
YoY
|
-$19.60M
-253.2%
YoY
|
$3.254M
-76.83%
YoY
|
-$3.413M
53.05%
YoY
|
$4.048M
-162.71%
YoY
|
$12.80M
-5737.0%
YoY
|
$14.04M
-82.19%
YoY
|
-$2.230M
-27.69%
YoY
|
-$6.455M
29.49%
YoY
|
-$227.0K
N/A
|
$78.87M
-1463.52%
YoY
|
-$3.084M
-256.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.603M
-72.35%
YoY
|
-$7.599M
-156.88%
YoY
|
$7.087M
24.05%
YoY
|
-$28.86M
111.28%
YoY
|
-$16.65M
-185.75%
YoY
|
$13.36M
18.03%
YoY
|
$5.713M
-59.06%
YoY
|
-$13.66M
63.52%
YoY
|
$19.42M
133.44%
YoY
|
$11.32M
-31.41%
YoY
|
$13.95M
51.36%
YoY
|
-$8.352M
-320.37%
YoY
|
$8.317M
435.54%
YoY
|
$16.50M
1373.39%
YoY
|
$9.219M
-310.53%
YoY
|
$3.790M
-184.65%
YoY
|
$1.553M
-93.9%
YoY
|
$1.120M
N/A
|
-$4.379M
138.25%
YoY
|
-$4.477M
364.9%
YoY
|
| Capital Expenditures |
$2.211M
-46.99%
YoY
|
$1.049M
-43.9%
YoY
|
$2.202M
-39.61%
YoY
|
$1.753M
-67.62%
YoY
|
$4.171M
-10.84%
YoY
|
$1.870M
-145.49%
YoY
|
$3.646M
-189.67%
YoY
|
$5.414M
187.37%
YoY
|
$4.678M
-242.97%
YoY
|
-$4.111M
30.43%
YoY
|
-$4.066M
121.46%
YoY
|
$1.884M
608.27%
YoY
|
-$3.272M
149.2%
YoY
|
-$3.152M
588.21%
YoY
|
-$1.836M
6961.54%
YoY
|
$266.0K
-92.5%
YoY
|
-$1.313M
-82.21%
YoY
|
-$458.0K
N/A
|
-$26.00K
-98.3%
YoY
|
$3.548M
-262.75%
YoY
|
| Free Cash Flow |
-$6.814M
-67.27%
YoY
|
-$8.648M
-175.27%
YoY
|
$4.885M
136.33%
YoY
|
-$30.61M
60.49%
YoY
|
-$20.82M
-241.28%
YoY
|
$11.49M
-25.53%
YoY
|
$2.067M
-88.53%
YoY
|
-$19.07M
86.31%
YoY
|
$14.74M
27.16%
YoY
|
$15.43M
-21.49%
YoY
|
$18.02M
63.0%
YoY
|
-$10.24M
-390.47%
YoY
|
$11.59M
304.36%
YoY
|
$19.65M
1145.5%
YoY
|
$11.06M
-353.96%
YoY
|
$3.524M
-143.91%
YoY
|
$2.866M
-91.28%
YoY
|
$1.578M
N/A
|
-$4.353M
1317.92%
YoY
|
-$8.025M
-759.41%
YoY
|
Loading...