Best Buy Co Inc - Understand $bby stock

$BBY Market Cap: $19.43 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$42.23B

TTM

Gross Margin

22.71%

TTM

Net Earnings

$1.270B

TTM

Current Assets

$9.955B

Q4 2024

Current Liabilities

$9.948B

Q4 2024

Current Ratio

100.07%

Q4 2024

Total Assets

$17.02B

Q4 2024

Total Liabilities

$13.94B

Q4 2024

Book Value

$3.082B

Q4 2024

Cash

$643.0M

Q4 2024

P/E

15.30

Nov 29, 2024 EST

Free Cash Flow

$1.030B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Revenue	$43.45B	$46.30B	$51.76B	$47.26B	$43.64B	$42.88B	$42.15B	$39.40B	$39.53B	$40.34B	$40.61B	$38.25B	$45.46B	$44.43B	$49.24B	$45.02B	$40.02B	$35.93B	$30.85B	$27.43B	$24.55B	$20.94B	$17.71B	$15.19B	$12.49B	$10.07B	$8.338B	$7.771B	$7.217B	$5.080B	$3.007B	$1.620B	$930.0M	$665.0M	$513.0M	$507.0M	$439.0M	$239.0M
YoY Change	-6.15%	-10.55%	9.52%	8.3%	1.77%	1.73%	6.97%	-0.32%	-2.01%	-0.67%	6.17%	-15.85%	2.31%	-9.77%	9.39%	12.47%	11.38%	16.49%	12.45%	11.75%	17.21%	18.25%	16.6%	21.57%	24.13%	20.71%	7.3%	7.68%	42.07%	68.94%	85.62%	74.19%	39.85%	29.63%	1.18%	15.49%	83.68%	111.5%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Revenue	$43.45B	$46.30B	$51.76B	$47.26B	$43.64B	$42.88B	$42.15B	$39.40B	$39.53B	$40.34B	$40.61B	$38.25B	$45.46B	$44.43B	$49.24B	$45.02B	$40.02B	$35.93B	$30.85B	$27.43B	$24.55B	$20.94B	$17.71B	$15.19B	$12.49B	$10.07B	$8.338B	$7.771B	$7.217B	$5.080B	$3.007B	$1.620B	$930.0M	$665.0M	$513.0M	$507.0M	$439.0M	$239.0M
Cost Of Revenue	$33.85B	$36.39B	$40.12B	$36.69B	$33.59B	$32.92B	$32.28B	$29.96B	$30.33B	$31.29B	$31.21B	$29.23B	$34.45B	$33.49B	$37.20B	$34.02B	$30.48B	$27.17B	$23.12B	$20.94B	$18.68B	$16.00B	$13.94B	$12.18B	$10.10B	$8.250B	$7.026B	$6.712B	$6.281B	$4.389B	$2.550B	$1.336B	$749.0M	$523.0M	$393.0M	$391.0M	$335.0M	$179.0M
Gross Profit	$9.603B	$9.912B	$11.64B	$10.57B	$10.05B	$9.961B	$9.876B	$9.440B	$9.191B	$9.047B	$9.399B	$9.024B	$10.98B	$10.93B	$12.04B	$11.00B	$9.546B	$8.769B	$7.726B	$6.495B	$5.871B	$4.945B	$3.770B	$3.012B	$2.393B	$1.815B	$1.312B	$1.059B	$937.0M	$690.0M	$457.0M	$284.0M	$181.0M	$142.0M	$120.0M	$116.0M	$105.0M	$60.00M
Gross Profit Margin	22.1%	21.41%	22.49%	22.37%	23.03%	23.23%	23.43%	23.96%	23.25%	22.43%	23.14%	23.59%	24.16%	24.6%	24.45%	24.43%	23.85%	24.4%	25.05%	23.68%	23.92%	23.61%	21.29%	19.83%	19.15%	18.03%	15.74%	13.63%	12.98%	13.58%	15.2%	17.53%	19.46%	21.35%	23.39%	22.88%	23.92%	25.1%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Selling, General & Admin	$7.815B	$7.970B	$8.635B	$7.928B	$7.998B	$8.015B	$8.023B	$7.547B	$7.618B	$7.592B	$8.106B	$7.905B	$8.755B	$8.514B	$9.622B	$8.984B	$7.385B	$6.770B	$6.082B	$5.053B	$4.567B	$3.935B	$2.862B	$2.401B	$1.854B	$1.463B	$1.145B	$1.006B	$814.0M	$568.0M	$380.0M	$248.0M	$162.0M	$131.0M	$107.0M	$106.0M	$95.00M	$45.00M
YoY Change	-1.94%	-7.7%	8.92%	-0.88%	-0.21%	-0.1%	6.31%	-0.93%	0.34%	-6.34%	2.54%	-9.71%	2.83%	-11.52%	7.1%	21.65%	9.08%	11.31%	20.36%	10.64%	16.06%	37.49%	19.2%	29.5%	26.73%	27.77%	13.82%	23.59%	43.31%	49.47%	53.23%	53.09%	23.66%	22.43%	0.94%	11.58%	111.11%	125.0%
% of Gross Profit	81.38%	80.41%	74.18%	74.98%	79.6%	80.46%	81.24%	79.95%	82.89%	83.92%	86.24%	87.6%	79.71%	77.88%	79.9%	81.69%	77.36%	77.2%	78.72%	77.8%	77.79%	79.58%	75.92%	79.71%	77.48%	80.61%	87.27%	95.0%	86.87%	82.32%	83.15%	87.32%	89.5%	92.25%	89.17%	91.38%	90.48%	75.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$923.0M	$918.0M	$869.0M	$839.0M	$812.0M	$770.0M	$683.0M	$654.0M	$657.0M	$656.0M	$701.0M	$832.0M	$897.0M	$896.0M	$838.0M	$793.0M	$581.0M	$509.0M	$456.0M	$459.0M	$385.0M	$310.0M	$245.0M	$165.0M	$103.7M	$73.60M	$71.60M	$67.30M	$54.90M	$38.60M	$22.40M	$14.80M	$10.00M	$7.800M	$5.500M	$6.900M	$5.000M	$1.600M
YoY Change	0.54%	5.64%	3.58%	3.33%	5.45%	12.74%	4.43%	-0.46%	0.15%	-6.42%	-15.75%	-7.25%	0.11%	6.92%	5.67%	36.49%	14.15%	11.62%	-0.65%	19.22%	24.19%	26.53%	48.48%	59.11%	40.9%	2.79%	6.39%	22.59%	42.23%	72.32%	51.35%	48.0%	28.21%	41.82%	-20.29%	38.0%	212.5%
% of Gross Profit	9.61%	9.26%	7.47%	7.94%	8.08%	7.73%	6.92%	6.93%	7.15%	7.25%	7.46%	9.22%	8.17%	8.2%	6.96%	7.21%	6.09%	5.8%	5.9%	7.07%	6.56%	6.27%	6.5%	5.48%	4.33%	4.06%	5.46%	6.36%	5.86%	5.59%	4.9%	5.21%	5.52%	5.49%	4.58%	5.95%	4.76%	2.67%
Operating Expenses	$7.876B	$7.970B	$8.635B	$7.928B	$7.998B	$8.015B	$8.023B	$7.547B	$7.618B	$7.592B	$8.106B	$7.905B	$8.755B	$8.514B	$9.622B	$8.984B	$7.385B	$6.770B	$6.082B	$5.053B	$4.567B	$3.935B	$2.862B	$2.401B	$1.854B	$1.463B	$1.145B	$1.005B	$814.0M	$569.0M	$379.0M	$248.0M	$162.0M	$131.0M	$107.0M	$106.0M	$95.00M	$45.00M
YoY Change	-1.18%	-7.7%	8.92%	-0.88%	-0.21%	-0.1%	6.31%	-0.93%	0.34%	-6.34%	2.54%	-9.71%	2.83%	-11.52%	7.1%	21.65%	9.08%	11.31%	20.36%	10.64%	16.06%	37.49%	19.2%	29.5%	26.73%	27.77%	13.93%	23.46%	43.06%	50.13%	52.82%	53.09%	23.66%	22.43%	0.94%	11.58%	111.11%	125.0%
Operating Profit	$1.727B	$1.942B	$3.039B	$2.391B	$2.009B	$1.900B	$1.843B	$1.854B	$1.375B	$1.450B	$1.144B	$1.119B	$2.200B	$2.280B	$2.368B	$2.014B	$2.161B	$1.999B	$1.644B	$1.442B	$1.304B	$1.010B	$908.0M	$611.0M	$539.0M	$352.0M	$167.0M	$54.00M	$123.0M	$121.0M	$78.00M	$36.00M	$19.00M	$11.00M	$13.00M	$10.00M	$10.00M	$15.00M
YoY Change	-11.07%	-36.1%	27.1%	19.01%	5.74%	3.09%	-0.59%	34.84%	-5.17%	26.75%	2.23%	-49.14%	-3.51%	-3.72%	17.58%	-6.8%	8.1%	21.59%	14.01%	10.58%	29.11%	11.23%	48.61%	13.36%	53.13%	110.78%	209.26%	-56.1%	1.65%	55.13%	116.67%	89.47%	72.73%	-15.38%	30.0%	0.0%	-33.33%	66.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Interest Expense	$26.00M	-$7.000M	$25.00M	$52.00M	$64.00M	$73.00M	$75.00M	$72.00M	$80.00M	$90.00M	$100.0M	-$86.00M	$111.0M	$61.00M	$92.00M	-$59.00M	$67.00M	$131.0M	$77.00M	$1.000M	-$8.000M	$4.000M	$26.00M	$38.00M	$23.00M	$0.00	-$33.00M	-$50.00M	-$44.00M	-$28.00M	-$9.000M	-$4.000M	-$3.000M	-$4.000M	-$4.000M	-$5.000M	-$4.000M	$0.00
YoY Change	-471.43%	-128.0%	-51.92%	-18.75%	-12.33%	-2.67%	4.17%	-10.0%	-11.11%	-10.0%	-216.28%	-177.48%	81.97%	-33.7%	-255.93%	-188.06%	-48.85%	70.13%	7600.0%	-112.5%	-300.0%	-84.62%	-31.58%	65.22%		-100.0%	-34.0%	13.64%	57.14%	211.11%	125.0%	33.33%	-25.0%	0.0%	-20.0%	25.0%
% of Operating Profit	1.51%	-0.36%	0.82%	2.17%	3.19%	3.84%	4.07%	3.88%	5.82%	6.21%	8.74%	-7.69%	5.05%	2.68%	3.89%	-2.93%	3.1%	6.55%	4.68%	0.07%	-0.61%	0.4%	2.86%	6.22%	4.27%	0.0%	-19.76%	-92.59%	-35.77%	-23.14%	-11.54%	-11.11%	-15.79%	-36.36%	-30.77%	-50.0%	-40.0%	0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Pretax Income	$1.621B	$1.788B	$2.677B	$2.203B	$1.704B	$1.574B	$1.480B	$1.507B	$1.310B	$1.201B	$699.0M	$4.000M	$1.644B	$1.893B	$1.944B	$1.700B	$2.228B	$2.130B	$1.721B	$1.443B	$1.296B	$1.014B	$926.0M	$649.0M	$563.0M	$352.0M	$133.0M	$3.000M	$79.00M	$94.00M	$68.00M	$32.00M	$15.00M	$7.000M	$9.000M	$3.000M	$5.000M	$16.00M
YoY Change	-9.34%	-33.21%	21.52%	29.28%	8.26%	6.35%	-1.79%	15.04%	9.08%	71.82%	17375.0%	-99.76%	-13.15%	-2.62%	14.35%	-23.7%	4.6%	23.77%	19.27%	11.34%	27.81%	9.5%	42.68%	15.28%	59.94%	164.66%	4333.33%	-96.2%	-15.96%	38.24%	112.5%	113.33%	114.29%	-22.22%	200.0%	-40.0%	-68.75%	100.0%
Income Tax	$381.0M	$370.0M	$574.0M	$579.0M	$452.0M	$424.0M	$818.0M	$609.0M	$503.0M	$141.0M	$388.0M	$263.0M	$742.0M	$784.0M	$835.0M	$674.0M	$815.0M	$752.0M	$581.0M	$509.0M	$496.0M	$392.0M	$356.0M	$248.0M	$216.0M	$135.0M	$51.00M	$1.000M	$31.00M	$36.00M	$27.00M	$12.00M	$6.000M	$3.000M	$4.000M	$1.000M	$2.000M	$8.000M
% Of Pretax Income	23.5%	20.69%	21.44%	26.28%	26.53%	26.94%	55.27%	40.41%	38.4%	11.74%	55.51%	6575.0%	45.13%	41.42%	42.95%	39.65%	36.58%	35.31%	33.76%	35.27%	38.27%	38.66%	38.44%	38.21%	38.37%	38.35%	38.35%	33.33%	39.24%	38.3%	39.71%	37.5%	40.0%	42.86%	44.44%	33.33%	40.0%	50.0%
Net Earnings	$1.241B	$1.419B	$2.454B	$1.798B	$1.541B	$1.464B	$1.000B	$1.228B	$897.0M	$1.233B	$532.0M	-$441.0M	-$1.231B	$1.277B	$1.317B	$1.003B	$1.407B	$1.377B	$1.140B	$984.0M	$705.0M	$99.00M	$570.0M	$396.0M	$347.0M	$216.0M	$82.00M	$2.000M	$48.00M	$58.00M	$41.00M	$20.00M	$10.00M	-$9.000M	$6.000M	$2.000M	$3.000M	$8.000M
YoY Change	-12.54%	-42.18%	36.48%	16.68%	5.26%	46.4%	-18.57%	36.9%	-27.25%	131.77%	-220.63%	-64.18%	-196.4%	-3.04%	31.31%	-28.71%	2.18%	20.79%	15.85%	39.57%	612.12%	-82.63%	43.94%	14.12%	60.65%	163.41%	4000.0%	-95.83%	-17.24%	41.46%	105.0%	100.0%	-211.11%	-250.0%	200.0%	-33.33%	-62.5%	100.0%
Net Earnings / Revenue	2.86%	3.06%	4.74%	3.8%	3.53%	3.41%	2.37%	3.12%	2.27%	3.06%	1.31%	-1.15%	-2.71%	2.87%	2.67%	2.23%	3.52%	3.83%	3.7%	3.59%	2.87%	0.47%	3.22%	2.61%	2.78%	2.15%	0.98%	0.03%	0.67%	1.14%	1.36%	1.23%	1.08%	-1.35%	1.17%	0.39%	0.68%	3.35%
Basic Earnings Per Share	$5.70	$6.31	$9.94	$6.93	$5.82	$5.30	$3.33	$3.86	$2.59	$3.53	$1.56		-$3.36	$3.14	$3.16
Diluted Earnings Per Share	$5.68	$6.29	$9.84	$6.84	$5.75	$5.20	$3.26	$3.81	$2.56	$3.49	$1.53	-$1.301M	-$3.27	$3.08	$3.10	$2.371M	$3.106M	$2.776M	$2.257M	$1.949M	$1.407M	$199.6K	$1.178M	$828.5K	$725.9K	$456.7K	$181.8K	$5.089K	$122.8K	$148.3K	$110.2K	$63.90K	$38.46K	-$40.18K	$26.91K	$8.969K	$13.45K	$37.38K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987
Cash & Short-Term Investments	$1.447B	$1.874B	$2.936B	$5.494B	$2.229B	$1.980B	$3.133B	$3.921B	$3.281B	$3.888B	$2.901B	$1.826B	$1.199B	$1.125B	$1.916B	$509.0M	$1.502B	$3.793B	$3.789B	$3.348B	$2.600B	$1.914B	$1.861B	$747.0M	$751.0M	$786.0M	$520.0M	$90.00M	$86.00M	$145.0M	$60.00M	$7.000M	$113.0M	$27.00M	$24.00M	$1.000M	$1.000M	$3.000M
YoY Change	-22.79%	-36.17%	-46.56%	146.48%	12.58%	-36.8%	-20.1%	19.51%	-15.61%	34.02%	58.87%	52.29%	6.58%	-41.28%	276.42%	-66.11%	-60.4%	0.11%	13.17%	28.77%	35.84%	2.85%	149.13%	-0.53%	-4.45%	51.15%	477.78%	4.65%	-40.69%	141.67%	757.14%	-93.81%	318.52%	12.5%	2300.0%	0.0%	-66.67%
Cash & Equivalents	$1.447B	$1.874B	$2.936B	$5.494B	$2.229B	$1.980B	$1.101B	$2.240B	$1.976B	$2.432B	$2.678B	$1.826B	$1.199B	$1.103B	$1.826B	$498.0M	$1.438B	$1.205B	$748.0M	$354.0M	$245.0M	$1.914B	$1.861B	$747.0M	$751.0M	$786.0M	$520.0M	$90.00M	$86.00M	$145.0M	$60.00M	$7.000M	$113.0M	$27.00M	$24.00M	$1.000M	$1.000M	$3.000M
Short-Term Investments						$0.00	$2.032B	$1.681B	$1.305B	$1.456B	$223.0M	$0.00	$0.00	$22.00M	$90.00M	$11.00M	$64.00M	$2.588B	$3.041B	$2.994B	$2.355B
Other Short-Term Assets	$553.0M	$647.0M	$596.0M	$373.0M	$305.0M	$466.0M	$438.0M	$384.0M	$392.0M	$1.130B	$900.0M	$946.0M	$1.079B	$1.103B	$1.144B	$1.062B	$583.0M	$712.0M	$409.0M	$329.0M	$168.0M	$585.0M	$564.0M	$102.0M	$42.00M	$33.00M	$9.000M	$5.000M	$4.000M	$3.000M	$1.000M	$0.00	$1.000M	$1.000M	$1.000M	$0.00	$1.000M	$1.000M
YoY Change	-14.53%	8.56%	59.79%	22.3%	-34.55%	6.39%	14.06%	-2.04%	-65.31%	25.56%	-4.86%	-12.33%	-2.18%	-3.58%	7.72%	82.16%	-18.12%	74.08%	24.32%	95.83%	-71.28%	3.72%	452.94%	142.86%	27.27%	266.67%	80.0%	25.0%	33.33%	200.0%		-100.0%	0.0%	0.0%		-100.0%	0.0%
Inventory	$4.958B	$5.140B	$5.965B	$5.612B	$5.174B	$5.409B	$5.209B	$4.864B	$5.051B	$5.174B	$5.376B	$6.571B	$5.731B	$5.897B	$5.486B	$4.753B	$4.708B	$4.028B	$3.338B	$2.851B	$2.607B	$2.077B	$1.875B	$1.767B	$1.184B	$1.046B	$1.061B	$1.132B	$1.201B	$908.0M	$638.0M	$250.0M	$136.0M	$96.00M	$93.00M	$102.0M	$98.00M	$62.00M
Prepaid Expenses
Receivables	$939.0M	$1.141B	$1.042B	$1.061B	$1.149B	$1.015B	$1.049B	$1.347B	$1.162B	$1.280B	$1.308B	$2.704B	$2.288B	$2.348B	$2.020B	$1.868B	$549.0M	$548.0M	$449.0M	$375.0M	$343.0M	$312.0M	$221.0M	$209.0M	$189.0M	$132.0M	$96.00M	$80.00M	$121.0M	$84.00M	$53.00M	$38.00M	$16.00M	$9.000M	$7.000M	$6.000M	$7.000M	$7.000M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$6.000M	$10.00M	$79.00M	$104.0M	$73.00M	$74.00M	$25.00M	$79.00M	$148.0M	$102.0M	$13.00M	$9.000M	$8.000M	$7.000M	$4.000M	$4.000M	$2.000M	$2.000M
Total Short-Term Assets	$7.897B	$8.802B	$10.54B	$12.54B	$8.857B	$8.870B	$9.829B	$10.52B	$9.886B	$11.47B	$10.49B	$12.05B	$10.30B	$10.47B	$10.57B	$8.192B	$7.342B	$9.081B	$7.985B	$6.903B	$5.724B	$4.898B	$4.600B	$2.929B	$2.238B	$2.072B	$1.710B	$1.385B	$1.561B	$1.241B	$765.0M	$305.0M	$273.0M	$140.0M	$128.0M	$113.0M	$109.0M	$75.00M
YoY Change	-10.28%	-16.48%	-15.96%	41.58%	-0.15%	-9.76%	-6.53%	6.37%	-13.82%	9.41%	-12.97%	17.0%	-1.68%	-0.88%	28.98%	11.58%	-19.15%	13.73%	15.67%	20.6%	16.86%	6.48%	57.05%	30.88%	8.01%	21.17%	23.47%	-11.27%	25.79%	62.22%	150.82%	11.72%	95.0%	9.38%	13.27%	3.67%	45.33%
Property, Plant & Equipment	$5.018B	$5.098B	$4.904B	$4.872B	$5.037B	$2.510B	$2.421B	$2.293B	$2.346B	$2.295B	$2.598B	$3.270B	$3.471B	$3.823B	$4.070B	$4.174B	$3.306B	$2.938B	$2.712B	$2.464B	$2.244B	$2.062B	$1.661B	$1.444B	$698.0M	$424.0M	$333.0M	$332.0M	$311.0M	$237.0M	$173.0M	$126.0M	$58.00M	$40.00M	$27.00M	$25.00M	$28.00M	$13.00M
YoY Change	-1.57%	3.96%	0.66%	-3.28%	100.68%	3.68%	5.58%	-2.26%	2.22%	-11.66%	-20.55%	-5.79%	-9.21%	-6.07%	-2.49%	26.26%	12.53%	8.33%	10.06%	9.8%	8.83%	24.14%	15.03%	106.88%	64.62%	27.33%	0.3%	6.75%	31.22%	36.99%	37.3%	117.24%	45.0%	48.15%	8.0%	-10.71%	115.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$48.00M												$140.0M	$328.0M	$324.0M	$395.0M	$605.0M	$318.0M	$218.0M	$148.0M	$0.00
YoY Change													-57.32%	1.23%	-17.97%	-34.71%	90.25%	45.87%	47.3%
Other Assets	$493.0M	$520.0M	$402.0M	$368.0M	$332.0M	$588.0M	$374.0M	$622.0M	$844.0M	$996.0M	$404.0M	$608.0M	$403.0M	$435.0M	$452.0M	$367.0M	$315.0M	$233.0M	$348.0M	$226.0M	$170.0M	$272.0M	$641.0M	$82.00M	$59.00M	$36.00M	$13.00M	$18.00M	$19.00M	$29.00M	$15.00M	$8.000M	$6.000M	$6.000M	$1.000M	$2.000M	$3.000M	$0.00
YoY Change	-5.19%	29.35%	9.24%	10.84%	-43.54%	57.22%	-39.87%	-26.3%	-15.26%	146.53%	-33.55%	50.87%	-7.36%	-3.76%	23.16%	16.51%	35.19%	-33.05%	53.98%	32.94%	-37.5%	-57.57%	681.71%	38.98%	63.89%	176.92%	-27.78%	-5.26%	-34.48%	93.33%	87.5%	33.33%	0.0%	500.0%	-50.0%	-33.33%
Total Long-Term Assets	$7.070B	$7.001B	$6.965B	$6.527B	$6.734B	$4.031B	$3.220B	$3.340B	$3.633B	$3.773B	$3.528B	$4.740B	$5.708B	$7.376B	$7.736B	$7.634B	$5.416B	$4.489B	$3.879B	$3.391B	$2.928B	$2.796B	$2.767B	$1.911B	$757.0M	$460.0M	$346.0M	$349.0M	$330.0M	$266.0M	$187.0M	$134.0M	$64.00M	$46.00M	$29.00M	$27.00M	$30.00M	$13.00M
YoY Change	0.99%	0.52%	6.71%	-3.07%	67.06%	25.19%	-3.59%	-8.06%	-3.71%	6.94%	-25.57%	-16.96%	-22.61%	-4.65%	1.34%	40.95%	20.65%	15.73%	14.39%	15.81%	4.72%	1.05%	44.79%	152.44%	64.57%	32.95%	-0.86%	5.76%	24.06%	42.25%	39.55%	109.38%	39.13%	58.62%	7.41%	-10.0%	130.77%
Total Assets	$14.97B	$15.80B	$17.50B	$19.07B	$15.59B	$12.90B	$13.05B	$13.86B	$13.52B	$15.25B	$14.01B	$16.79B	$16.01B	$17.85B	$18.30B	$15.83B	$12.76B	$13.57B	$11.86B	$10.29B	$8.652B	$7.694B	$7.367B	$4.840B	$2.995B	$2.532B	$2.056B	$1.734B	$1.891B	$1.507B	$952.0M	$439.0M	$337.0M	$186.0M	$157.0M	$140.0M	$139.0M	$88.00M
YoY Change
Accounts Payable	$4.637B	$5.687B	$6.803B	$6.979B	$5.288B	$5.257B	$4.873B	$4.984B	$4.450B	$5.030B	$5.122B	$6.951B	$5.364B	$4.894B	$5.276B	$4.997B	$4.297B	$3.934B	$3.234B	$2.824B	$2.460B	$2.195B	$2.202B	$1.773B	$1.314B	$1.012B	$727.0M	$488.0M	$674.0M	$407.0M	$294.0M	$118.0M	$69.00M	$42.00M	$30.00M	$23.00M	$23.00M	$12.00M
YoY Change	-18.46%	-16.4%	-2.52%	31.98%	0.59%	7.88%	-2.23%	12.0%	-11.53%	-1.8%	-26.31%	29.59%	9.6%	-7.24%	5.58%	16.29%	9.23%	21.65%	14.52%	14.8%	12.07%	-0.32%	24.2%	34.93%	29.84%	39.2%	48.98%	-27.6%	65.6%	38.44%	149.15%	71.01%	64.29%	40.0%	30.43%	0.0%	91.67%
Accrued Expenses	$1.953B	$1.886B	$2.356B	$2.319B	$1.837B	$1.318B	$1.425B	$1.223B	$1.186B	$1.154B	$1.317B	$1.708B	$2.224B	$2.041B	$2.225B	$1.841B	$1.348B	$1.322B	$1.232B	$1.078B	$993.0M	$712.0M	$787.0M	$700.0M	$390.0M	$321.0M	$213.0M	$156.0M	$151.0M	$90.00M	$69.00M	$37.00M	$21.00M	$14.00M	$13.00M	$10.00M	$4.000M	$4.000M
YoY Change	3.55%	-19.95%	1.6%	26.24%	39.38%	-7.51%	16.52%	3.12%	2.77%	-12.38%	-22.89%	-23.2%	8.97%	-8.27%	20.86%	36.57%	1.97%	7.31%	14.29%	8.56%	39.47%	-9.53%	12.43%	79.49%	21.5%	50.7%	36.54%	3.31%	67.78%	30.43%	86.49%	76.19%	50.0%	7.69%	30.0%	150.0%	0.0%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$110.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$596.0M	$480.0M	$557.0M	$663.0M	$783.0M	$156.0M	$41.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$36.00M	$128.0M	$94.00M	$82.00M	$11.00M	$9.000M	$4.000M	$4.000M	$3.000M	$1.000M	$1.000M	$5.000M
YoY Change			-100.0%								-100.0%	24.17%	-13.82%	-15.99%	-15.33%	401.92%	280.49%									-100.0%	-71.88%	36.17%	14.63%	645.45%	22.22%	125.0%	0.0%	33.33%	200.0%	0.0%	-80.0%
Long-Term Debt Due	$13.00M	$16.00M	$13.00M	$14.00M	$14.00M	$56.00M	$544.0M	$44.00M	$395.0M	$41.00M	$45.00M	$547.0M	$43.00M	$441.0M	$35.00M	$54.00M	$33.00M	$19.00M	$418.0M	$72.00M	$368.0M	$1.000M	$7.000M	$115.0M	$16.00M	$30.00M	$15.00M	$21.00M	$24.00M	$14.00M	$9.000M	$6.000M	$38.00M	$0.00	$0.00	$0.00	$1.000M	$0.00
YoY Change	-18.75%	23.08%	-7.14%	0.0%	-75.0%	-89.71%	1136.36%	-88.86%	863.41%	-8.89%	-91.77%	1172.09%	-90.25%	1160.0%	-35.19%	63.64%	73.68%	-95.45%	480.56%	-80.43%	36700.0%	-85.71%	-93.91%	618.75%	-46.67%	100.0%	-28.57%	-12.5%	71.43%	55.56%	50.0%	-84.21%				-100.0%
Total Short-Term Liabilities	$7.909B	$8.979B	$10.67B	$10.52B	$8.060B	$7.513B	$7.817B	$7.122B	$6.925B	$7.777B	$7.436B	$10.81B	$8.855B	$8.663B	$8.978B	$8.435B	$6.769B	$6.301B	$6.056B	$4.959B	$4.501B	$3.824B	$3.705B	$2.715B	$1.785B	$1.410B	$1.034B	$818.0M	$974.0M	$632.0M	$402.0M	$186.0M	$146.0M	$75.00M	$50.00M	$39.00M	$34.00M	$26.00M
YoY Change	-11.92%	-15.88%	1.45%	30.53%	7.28%	-3.89%	9.76%	2.84%	-10.96%	4.59%	-31.21%	22.08%	2.22%	-3.51%	6.44%	24.61%	7.43%	4.05%	22.12%	10.18%	17.7%	3.21%	36.46%	52.1%	26.6%	36.36%	26.41%	-16.02%	54.11%	57.21%	116.13%	27.4%	94.67%	50.0%	28.21%	14.71%	30.77%
Long-Term Debt	$1.152B	$1.160B	$1.216B	$1.253B	$1.257B	$1.332B	$811.0M	$1.321B	$1.339B	$1.572B	$1.612B	$1.153B	$1.685B	$711.0M	$1.104B	$1.126B	$627.0M	$590.0M	$178.0M	$528.0M	$482.0M	$828.0M	$808.0M	$181.0M	$15.00M	$31.00M	$210.0M	$217.0M	$206.0M	$227.0M	$211.0M	$48.00M	$15.00M	$35.00M	$35.00M	$35.00M	$43.00M	$6.000M
YoY Change	-0.69%	-4.61%	-2.95%	-0.32%	-5.63%	64.24%	-38.61%	-1.34%	-14.82%	-2.48%	39.81%	-31.57%	136.99%	-35.6%	-1.95%	79.59%	6.27%	231.46%	-66.29%	9.54%	-41.79%	2.48%	346.41%	1106.67%	-51.61%	-85.24%	-3.23%	5.34%	-9.25%	7.58%	339.58%	220.0%	-57.14%	0.0%	0.0%	-18.6%	616.67%
Other Long-Term Liabilities	$2.853B	$2.869B	$2.594B	$2.706B	$2.795B	$750.0M	$809.0M	$704.0M	$877.0M	$896.0M	$976.0M	$1.109B	$1.099B	$1.183B	$1.256B	$1.109B	$838.0M	$443.0M	$373.0M	$358.0M	$247.0M	$312.0M	$333.0M	$122.0M	$99.00M	$57.00M	$18.00M	$28.00M	$49.00M	$42.00M	$28.00M	$23.00M	$18.00M	$18.00M	$6.000M	$6.000M	$5.000M	$0.00
YoY Change	-0.56%	10.6%	-4.14%	-3.18%	272.67%	-7.29%	14.91%	-19.73%	-2.12%	-8.2%	-11.99%	0.91%	-7.1%	-5.81%	13.26%	32.34%	89.16%	18.77%	4.19%	44.94%	-20.83%	-6.31%	172.95%	23.23%	73.68%	216.67%	-35.71%	-42.86%	16.67%	50.0%	21.74%	27.78%	0.0%	200.0%	0.0%	20.0%
Total Long-Term Liabilities	$4.005B	$4.029B	$3.810B	$3.959B	$4.052B	$2.082B	$1.620B	$2.025B	$2.216B	$2.468B	$2.588B	$2.262B	$2.784B	$1.894B	$2.360B	$2.235B	$1.465B	$1.033B	$551.0M	$886.0M	$729.0M	$1.140B	$1.141B	$303.0M	$114.0M	$88.00M	$228.0M	$245.0M	$255.0M	$269.0M	$239.0M	$71.00M	$33.00M	$53.00M	$41.00M	$41.00M	$48.00M	$6.000M
YoY Change	-0.6%	5.75%	-3.76%	-2.3%	94.62%	28.52%	-20.0%	-8.62%	-10.21%	-4.64%	14.41%	-18.75%	46.99%	-19.75%	5.59%	52.56%	41.82%	87.48%	-37.81%	21.54%	-36.05%	-0.09%	276.57%	165.79%	29.55%	-61.4%	-6.94%	-3.92%	-5.2%	12.55%	236.62%	115.15%	-37.74%	29.27%	0.0%	-14.58%	700.0%
Total Liabilities	$11.91B	$13.01B	$14.48B	$14.48B	$12.11B	$9.595B	$9.437B	$9.147B	$9.141B	$10.25B	$10.03B	$13.73B	$12.26B	$11.25B	$11.98B	$11.18B	$8.274B	$7.369B	$6.607B	$5.845B	$5.230B	$4.964B	$4.846B	$3.018B	$1.899B	$1.498B	$1.269B	$1.066B	$1.229B	$901.0M	$641.0M	$257.0M	$180.0M	$129.0M	$91.00M	$80.00M	$81.00M	$32.00M
YoY Change	-8.41%	-10.19%	0.03%	19.55%	26.23%	1.67%	3.17%	0.07%	-10.82%	2.22%	-26.95%	11.96%	9.01%	-6.13%	7.14%	35.16%	12.28%	11.53%	13.04%	11.76%	5.36%	2.43%	60.57%	58.93%	26.77%	18.05%	19.04%	-13.26%	36.4%	40.56%	149.42%	42.78%	39.53%	41.76%	13.75%	-1.23%	153.13%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2012	2011	2010
Basic Shares Outstanding	217.7M	224.8M	246.8M	259.6M	264.9M	276.4M	300.4M	318.5M shares	346.5M shares	349.5M shares	342.1M shares	366.3M shares	406.1M shares	416.8M shares
Diluted Shares Outstanding	218.5M	225.7M	249.3M	263.0M	268.1M	281.4M	307.1M	322.6M shares	350.7M shares	353.6M shares	347.6M shares	374.5M shares	416.5M shares	427.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $19.43 Billion

About BEST BUY CO INC

Best Buy Co., Inc. engages in the provision of consumer technology products and services. The company is headquartered in Richfield, Minnesota and currently employs 85,000 full-time employees. The firm operates through two segments: Domestic and International. Domestic segment is comprised of its operations in all states, districts and territories of the United States and its Best Buy Health business, and includes the brand names Best Buy, Best Buy Ads, Best Buy Business, Best Buy Health, CST, Current Health, Geek Squad, Lively, Magnolia, Pacific Kitchen and Home, TechLiquidators and Yardbird and the domain names bestbuy.com, currenthealth.com, lively.com, techliquidators.com and yardbird.com. International segment is comprised of all operations in Canada under the brand names Best Buy, Best Buy Mobile and Geek Squad and the domain name bestbuy.ca. Domestic and International segments product categories include Computing and Mobile Phones, Consumer Electronics, Appliances, Entertainment, Services and Other. Computing and Mobile Phones category includes computing, mobile phones, and others.

Industry: Retail-Radio, Tv & Consumer Electronics Stores Peers: CONNS INC Simply, Inc. Legacy EJY, Inc. GameStop Corp. UPBOUND GROUP, INC.