|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.61M
-14.57%
YoY
|
-$69.78M
-43.48%
YoY
|
-$123.5M
15.95%
YoY
|
-$106.5M
11.61%
YoY
|
-$95.40M
166.09%
YoY
|
| Depreciation, Depletion And Amortization |
$373.0K
-59.68%
YoY
|
$925.0K
-24.24%
YoY
|
$1.221M
1.83%
YoY
|
$1.199M
-9.85%
YoY
|
$1.330M
31.94%
YoY
|
| Cash From Operating Activities |
-$48.20M
-32.99%
YoY
|
-$71.94M
-30.84%
YoY
|
-$104.0M
15.04%
YoY
|
-$90.42M
45.34%
YoY
|
-$62.21M
71.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$98.00K
-63.43%
YoY
|
$268.0K
-129.0%
YoY
|
-$924.0K
56.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$98.00K
-63.02%
YoY
|
-$265.0K
-71.32%
YoY
|
-$924.0K
56.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$9.215M
N/A
|
$0.00
-100.0%
YoY
|
$61.68M
-13.12%
YoY
|
$70.99M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.276M
-34.01%
YoY
|
$9.511M
12251.95%
YoY
|
$77.00K
-99.87%
YoY
|
$61.21M
-11.94%
YoY
|
$69.51M
-74.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.20M
-32.99%
YoY
|
-$71.94M
-30.84%
YoY
|
-$104.0M
15.04%
YoY
|
-$90.42M
45.34%
YoY
|
-$62.21M
71.23%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$98.00K
-63.02%
YoY
|
-$265.0K
-71.32%
YoY
|
-$924.0K
56.61%
YoY
|
| Cash From Financing Activities |
$6.276M
-34.01%
YoY
|
$9.511M
12251.95%
YoY
|
$77.00K
-99.87%
YoY
|
$61.21M
-11.94%
YoY
|
$69.51M
-74.43%
YoY
|
| Net Change In Cash |
-$41.93M
-32.83%
YoY
|
-$62.43M
-40.0%
YoY
|
-$104.0M
253.0%
YoY
|
-$29.47M
-562.38%
YoY
|
$6.374M
-97.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.20M
-32.99%
YoY
|
-$71.94M
-30.84%
YoY
|
-$104.0M
15.04%
YoY
|
-$90.42M
45.34%
YoY
|
-$62.21M
71.23%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$98.00K
-63.43%
YoY
|
$268.0K
-129.0%
YoY
|
-$924.0K
56.61%
YoY
|
| Free Cash Flow |
N/A
|
-$71.94M
-30.91%
YoY
|
-$104.1M
14.8%
YoY
|
-$90.69M
47.97%
YoY
|
-$61.29M
71.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.344M
-58.63%
YoY
|
-$9.784M
-34.26%
YoY
|
-$15.78M
49.05%
YoY
|
-$18.71M
-11.2%
YoY
|
-$15.33M
-34.0%
YoY
|
-$14.88M
-44.72%
YoY
|
-$10.59M
-68.23%
YoY
|
-$21.07M
-41.06%
YoY
|
-$23.23M
-15.39%
YoY
|
-$26.93M
-2.24%
YoY
|
-$33.33M
29.27%
YoY
|
-$35.75M
23.68%
YoY
|
-$27.46M
13.22%
YoY
|
-$27.54M
17.76%
YoY
|
-$25.78M
12.42%
YoY
|
-$28.91M
-4.86%
YoY
|
-$24.25M
29.69%
YoY
|
-$23.39M
42.62%
YoY
|
-$22.93M
97.13%
YoY
|
-$30.38M
388.28%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0K
-34.43%
YoY
|
$19.00K
-91.67%
YoY
|
$56.00K
-75.44%
YoY
|
$115.0K
-49.78%
YoY
|
$183.0K
-23.75%
YoY
|
$228.0K
-38.54%
YoY
|
$228.0K
-15.56%
YoY
|
$229.0K
-21.03%
YoY
|
$240.0K
-18.09%
YoY
|
$371.0K
24.5%
YoY
|
$270.0K
-10.0%
YoY
|
$290.0K
0.69%
YoY
|
$293.0K
-6.39%
YoY
|
$298.0K
-5.1%
YoY
|
$300.0K
-21.05%
YoY
|
$288.0K
-11.66%
YoY
|
$313.0K
1.29%
YoY
|
$314.0K
8.28%
YoY
|
$380.0K
31.49%
YoY
|
$326.0K
-24.36%
YoY
|
| Cash From Operating Activities |
-$5.267M
-67.66%
YoY
|
-$7.915M
-52.84%
YoY
|
-$9.881M
92.54%
YoY
|
-$14.12M
-26.43%
YoY
|
-$16.29M
-47.16%
YoY
|
-$16.78M
-43.92%
YoY
|
-$5.132M
-81.23%
YoY
|
-$19.19M
-20.34%
YoY
|
-$30.83M
36.08%
YoY
|
-$29.92M
22.91%
YoY
|
-$27.34M
13.84%
YoY
|
-$24.09M
42.39%
YoY
|
-$22.65M
-9.87%
YoY
|
-$24.35M
16.22%
YoY
|
-$24.02M
88.72%
YoY
|
-$16.92M
24.89%
YoY
|
-$25.14M
67.64%
YoY
|
-$20.95M
49.64%
YoY
|
-$12.73M
-17.71%
YoY
|
-$13.55M
97.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-74.19%
YoY
|
$20.00K
-134.48%
YoY
|
$15.00K
-108.88%
YoY
|
$50.00K
-600.0%
YoY
|
$31.00K
-134.83%
YoY
|
-$58.00K
-41.41%
YoY
|
-$169.0K
-28.39%
YoY
|
-$10.00K
-98.0%
YoY
|
-$89.00K
-77.18%
YoY
|
-$99.00K
-13.16%
YoY
|
-$236.0K
174.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-74.19%
YoY
|
-$20.00K
-65.52%
YoY
|
-$15.00K
-90.96%
YoY
|
-$50.00K
400.0%
YoY
|
-$31.00K
-65.17%
YoY
|
-$58.00K
-41.41%
YoY
|
-$166.0K
-29.66%
YoY
|
-$10.00K
-98.0%
YoY
|
-$89.00K
-77.18%
YoY
|
-$99.00K
-13.16%
YoY
|
-$236.0K
174.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$413.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$173.0K
810.53%
YoY
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.0K
-127.85%
YoY
|
$6.713M
-27.92%
YoY
|
-$6.000K
-57.14%
YoY
|
-$36.00K
-116.0%
YoY
|
-$395.0K
2938.46%
YoY
|
$9.313M
7859.83%
YoY
|
-$14.00K
-65.0%
YoY
|
$225.0K
95.65%
YoY
|
-$13.00K
-88.79%
YoY
|
$117.0K
-99.81%
YoY
|
-$40.00K
-58.33%
YoY
|
$115.0K
-325.49%
YoY
|
-$116.0K
-71.36%
YoY
|
$61.77M
-1680.48%
YoY
|
-$96.00K
-100.13%
YoY
|
-$51.00K
-126.98%
YoY
|
-$405.0K
-78.81%
YoY
|
-$3.908M
-101.99%
YoY
|
$75.14M
4.15%
YoY
|
$189.0K
-94.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.267M
-67.66%
YoY
|
-$7.915M
-52.84%
YoY
|
-$9.881M
92.54%
YoY
|
-$14.12M
-26.43%
YoY
|
-$16.29M
-47.16%
YoY
|
-$16.78M
-43.92%
YoY
|
-$5.132M
-81.23%
YoY
|
-$19.19M
-20.34%
YoY
|
-$30.83M
36.08%
YoY
|
-$29.92M
22.91%
YoY
|
-$27.34M
13.84%
YoY
|
-$24.09M
42.39%
YoY
|
-$22.65M
-9.87%
YoY
|
-$24.35M
16.22%
YoY
|
-$24.02M
88.72%
YoY
|
-$16.92M
24.89%
YoY
|
-$25.14M
67.64%
YoY
|
-$20.95M
49.64%
YoY
|
-$12.73M
-17.71%
YoY
|
-$13.55M
97.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-74.19%
YoY
|
-$20.00K
-65.52%
YoY
|
-$15.00K
-90.96%
YoY
|
-$50.00K
400.0%
YoY
|
-$31.00K
-65.17%
YoY
|
-$58.00K
-41.41%
YoY
|
-$166.0K
-29.66%
YoY
|
-$10.00K
-98.0%
YoY
|
-$89.00K
-77.18%
YoY
|
-$99.00K
-13.16%
YoY
|
-$236.0K
174.42%
YoY
|
| Cash From Financing Activities |
$110.0K
-127.85%
YoY
|
$6.713M
-27.92%
YoY
|
-$6.000K
-57.14%
YoY
|
-$36.00K
-116.0%
YoY
|
-$395.0K
2938.46%
YoY
|
$9.313M
7859.83%
YoY
|
-$14.00K
-65.0%
YoY
|
$225.0K
95.65%
YoY
|
-$13.00K
-88.79%
YoY
|
$117.0K
-99.81%
YoY
|
-$40.00K
-58.33%
YoY
|
$115.0K
-325.49%
YoY
|
-$116.0K
-71.36%
YoY
|
$61.77M
-1680.48%
YoY
|
-$96.00K
-100.13%
YoY
|
-$51.00K
-126.98%
YoY
|
-$405.0K
-78.81%
YoY
|
-$3.908M
-101.99%
YoY
|
$75.14M
4.15%
YoY
|
$189.0K
-94.49%
YoY
|
| Net Change In Cash |
-$5.157M
-69.09%
YoY
|
-$1.202M
-83.91%
YoY
|
-$9.887M
92.13%
YoY
|
-$14.16M
-25.37%
YoY
|
-$16.68M
-45.91%
YoY
|
-$7.470M
-74.95%
YoY
|
-$5.146M
-81.22%
YoY
|
-$18.97M
-20.95%
YoY
|
-$30.84M
35.15%
YoY
|
-$29.82M
-179.75%
YoY
|
-$27.40M
13.36%
YoY
|
-$23.99M
40.0%
YoY
|
-$22.82M
-10.69%
YoY
|
$37.39M
-249.87%
YoY
|
-$24.17M
-138.79%
YoY
|
-$17.14M
26.05%
YoY
|
-$25.55M
46.79%
YoY
|
-$24.95M
-113.72%
YoY
|
$62.32M
10.16%
YoY
|
-$13.60M
286.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.267M
-67.66%
YoY
|
-$7.915M
-52.84%
YoY
|
-$9.881M
92.54%
YoY
|
-$14.12M
-26.43%
YoY
|
-$16.29M
-47.16%
YoY
|
-$16.78M
-43.92%
YoY
|
-$5.132M
-81.23%
YoY
|
-$19.19M
-20.34%
YoY
|
-$30.83M
36.08%
YoY
|
-$29.92M
22.91%
YoY
|
-$27.34M
13.84%
YoY
|
-$24.09M
42.39%
YoY
|
-$22.65M
-9.87%
YoY
|
-$24.35M
16.22%
YoY
|
-$24.02M
88.72%
YoY
|
-$16.92M
24.89%
YoY
|
-$25.14M
67.64%
YoY
|
-$20.95M
49.64%
YoY
|
-$12.73M
-17.71%
YoY
|
-$13.55M
97.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-74.19%
YoY
|
$20.00K
-134.48%
YoY
|
$15.00K
-108.88%
YoY
|
$50.00K
-600.0%
YoY
|
$31.00K
-134.83%
YoY
|
-$58.00K
-41.41%
YoY
|
-$169.0K
-28.39%
YoY
|
-$10.00K
-98.0%
YoY
|
-$89.00K
-77.18%
YoY
|
-$99.00K
-13.16%
YoY
|
-$236.0K
174.42%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$16.29M
-47.16%
YoY
|
-$16.78M
-43.93%
YoY
|
-$5.132M
-81.24%
YoY
|
-$19.19M
-20.39%
YoY
|
-$30.83M
35.78%
YoY
|
-$29.93M
22.79%
YoY
|
-$27.36M
14.2%
YoY
|
-$24.11M
43.92%
YoY
|
-$22.70M
-9.64%
YoY
|
-$24.38M
16.86%
YoY
|
-$23.96M
89.74%
YoY
|
-$16.75M
25.83%
YoY
|
-$25.13M
73.35%
YoY
|
-$20.86M
53.27%
YoY
|
-$12.63M
-17.74%
YoY
|
-$13.31M
96.36%
YoY
|
Loading...