|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$132.8M
-64.7%
YoY
|
$376.4M
-22.19%
YoY
|
$483.7M
-43.61%
YoY
|
$857.7M
20.38%
YoY
|
$712.5M
307.18%
YoY
|
| Depreciation, Depletion And Amortization |
$158.2M
9.79%
YoY
|
$144.1M
8.79%
YoY
|
$132.5M
30.39%
YoY
|
$101.6M
25.81%
YoY
|
$80.75M
-15.15%
YoY
|
| Cash From Operating Activities |
$254.1M
-42.02%
YoY
|
$438.3M
-36.24%
YoY
|
$687.5M
-33.98%
YoY
|
$1.041B
56.11%
YoY
|
$667.0M
126.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$241.4M
5.17%
YoY
|
$229.6M
6.56%
YoY
|
$215.4M
88.79%
YoY
|
$114.1M
7.13%
YoY
|
$106.5M
34.1%
YoY
|
| Acquisitions |
$33.38M
226.6%
YoY
|
$10.22M
-93.72%
YoY
|
$162.8M
-68.41%
YoY
|
$515.2M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$21.83M
164.59%
YoY
|
-$8.251M
-94.85%
YoY
|
-$160.1M
-68.69%
YoY
|
-$511.3M
-54964.7%
YoY
|
$932.0K
33.14%
YoY
|
| Cash From Investing Activities |
-$263.3M
10.7%
YoY
|
-$237.8M
-36.67%
YoY
|
-$375.6M
-39.96%
YoY
|
-$625.5M
492.37%
YoY
|
-$105.6M
34.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$183.1M
-6.05%
YoY
|
$194.9M
2933.05%
YoY
|
$6.426M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$50.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.00M
-93.1%
YoY
|
| Cash From Financing Activities |
-$226.9M
-48.05%
YoY
|
-$436.8M
21.11%
YoY
|
-$360.7M
116.85%
YoY
|
-$166.3M
-23.66%
YoY
|
-$217.9M
127.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.1M
-42.02%
YoY
|
$438.3M
-36.24%
YoY
|
$687.5M
-33.98%
YoY
|
$1.041B
56.11%
YoY
|
$667.0M
126.47%
YoY
|
| Cash From Investing Activities |
-$263.3M
10.7%
YoY
|
-$237.8M
-36.67%
YoY
|
-$375.6M
-39.96%
YoY
|
-$625.5M
492.37%
YoY
|
-$105.6M
34.14%
YoY
|
| Cash From Financing Activities |
-$226.9M
-48.05%
YoY
|
-$436.8M
21.11%
YoY
|
-$360.7M
116.85%
YoY
|
-$166.3M
-23.66%
YoY
|
-$217.9M
127.77%
YoY
|
| Net Change In Cash |
-$236.0M
-0.11%
YoY
|
-$236.3M
384.55%
YoY
|
-$48.77M
-119.55%
YoY
|
$249.4M
-27.39%
YoY
|
$343.5M
185.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.1M
-42.02%
YoY
|
$438.3M
-36.24%
YoY
|
$687.5M
-33.98%
YoY
|
$1.041B
56.11%
YoY
|
$667.0M
126.47%
YoY
|
| Capital Expenditures |
$241.4M
5.17%
YoY
|
$229.6M
6.56%
YoY
|
$215.4M
88.79%
YoY
|
$114.1M
7.13%
YoY
|
$106.5M
34.1%
YoY
|
| Free Cash Flow |
$12.72M
-93.91%
YoY
|
$208.8M
-55.77%
YoY
|
$472.0M
-49.09%
YoY
|
$927.1M
65.42%
YoY
|
$560.5M
160.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.84M
-55.78%
YoY
|
$8.734M
-87.32%
YoY
|
$21.77M
-76.09%
YoY
|
$61.99M
-44.8%
YoY
|
$40.35M
-61.25%
YoY
|
$68.90M
-29.36%
YoY
|
$91.04M
-36.38%
YoY
|
$112.3M
-23.26%
YoY
|
$104.1M
7.64%
YoY
|
$97.54M
-16.89%
YoY
|
$143.1M
-34.83%
YoY
|
$146.3M
-32.91%
YoY
|
$96.73M
-68.03%
YoY
|
$117.4M
-30.59%
YoY
|
$219.6M
139.46%
YoY
|
$218.1M
-27.91%
YoY
|
$302.6M
102.87%
YoY
|
$169.1M
550.29%
YoY
|
$91.70M
-11.14%
YoY
|
| Depreciation, Depletion And Amortization |
$39.05M
5.2%
YoY
|
$42.22M
11.47%
YoY
|
$42.38M
14.97%
YoY
|
$37.41M
8.85%
YoY
|
$37.12M
3.55%
YoY
|
$37.87M
-5.12%
YoY
|
$36.86M
17.12%
YoY
|
$34.37M
9.31%
YoY
|
$35.85M
14.96%
YoY
|
$39.91M
22.19%
YoY
|
$31.47M
10.93%
YoY
|
$31.44M
51.93%
YoY
|
$31.19M
51.81%
YoY
|
$32.67M
56.07%
YoY
|
$28.37M
39.78%
YoY
|
$20.69M
1.34%
YoY
|
$20.54M
5.14%
YoY
|
$20.93M
3.1%
YoY
|
$20.30M
1.35%
YoY
|
| Cash From Operating Activities |
-$15.98M
-43.88%
YoY
|
$131.0M
38.54%
YoY
|
$118.4M
-32.16%
YoY
|
$33.17M
-76.59%
YoY
|
-$28.48M
-203.69%
YoY
|
$94.57M
-43.15%
YoY
|
$174.6M
-24.39%
YoY
|
$141.7M
-41.5%
YoY
|
$27.46M
-42.78%
YoY
|
$166.4M
-26.74%
YoY
|
$230.9M
-38.93%
YoY
|
$242.2M
2.16%
YoY
|
$47.99M
-75.88%
YoY
|
$227.1M
62.33%
YoY
|
$378.1M
60.26%
YoY
|
$237.1M
8.33%
YoY
|
$198.9M
175.35%
YoY
|
$139.9M
19884.71%
YoY
|
$235.9M
34.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.82M
-25.15%
YoY
|
$53.98M
-42.45%
YoY
|
$55.19M
-10.49%
YoY
|
$79.05M
98.78%
YoY
|
$53.21M
54.98%
YoY
|
$93.81M
-19.23%
YoY
|
$61.66M
98.91%
YoY
|
$39.77M
4.04%
YoY
|
$34.33M
14.19%
YoY
|
$116.1M
122.14%
YoY
|
$31.00M
-247.43%
YoY
|
$38.22M
-263.63%
YoY
|
$30.06M
72.3%
YoY
|
$52.28M
-194.96%
YoY
|
-$21.03M
5.36%
YoY
|
-$23.36M
28.34%
YoY
|
$17.45M
31.18%
YoY
|
-$55.06M
69.93%
YoY
|
-$19.96M
9.66%
YoY
|
| Acquisitions |
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.387M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$351.0K
-64.18%
YoY
|
-$32.88M
750.32%
YoY
|
$899.0K
-149.5%
YoY
|
$9.172M
3427.69%
YoY
|
$980.0K
-134.65%
YoY
|
-$3.867M
-97.62%
YoY
|
-$1.816M
-402.67%
YoY
|
$260.0K
-80.78%
YoY
|
-$2.828M
-600.53%
YoY
|
-$162.6M
-6742.73%
YoY
|
$600.0K
-100.12%
YoY
|
$1.353M
378.09%
YoY
|
$565.0K
-78.11%
YoY
|
$2.448M
727.03%
YoY
|
-$516.7M
-379990.44%
YoY
|
$283.0K
-29.25%
YoY
|
$2.581M
2481.0%
YoY
|
$296.0K
196.0%
YoY
|
$136.0K
-32.0%
YoY
|
| Cash From Investing Activities |
-$39.47M
-24.42%
YoY
|
-$86.87M
-11.07%
YoY
|
-$54.29M
-14.47%
YoY
|
-$69.88M
76.87%
YoY
|
-$52.23M
40.55%
YoY
|
-$97.68M
-64.96%
YoY
|
-$63.48M
108.81%
YoY
|
-$39.51M
7.15%
YoY
|
-$37.16M
25.97%
YoY
|
-$278.8M
459.36%
YoY
|
-$30.40M
-94.35%
YoY
|
-$36.87M
59.77%
YoY
|
-$29.50M
98.41%
YoY
|
-$49.83M
-9.0%
YoY
|
-$537.7M
2612.53%
YoY
|
-$23.08M
29.63%
YoY
|
-$14.87M
12.93%
YoY
|
-$54.76M
69.54%
YoY
|
-$19.82M
10.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.51M
21.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.88M
99.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.97M
1719.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.482M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$83.09M
17.4%
YoY
|
-$78.71M
74.01%
YoY
|
-$33.40M
-87.7%
YoY
|
-$44.05M
-37.4%
YoY
|
-$70.78M
42.61%
YoY
|
-$45.23M
-78.56%
YoY
|
-$271.6M
3133.18%
YoY
|
-$70.37M
-43.81%
YoY
|
-$49.63M
207.94%
YoY
|
-$211.0M
358.84%
YoY
|
-$8.400M
33.04%
YoY
|
-$125.2M
20.67%
YoY
|
-$16.12M
57.02%
YoY
|
-$45.98M
-62.65%
YoY
|
-$6.314M
-92.39%
YoY
|
-$103.8M
2317.71%
YoY
|
-$10.26M
37.11%
YoY
|
-$123.1M
83.47%
YoY
|
-$82.97M
453.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.98M
-43.88%
YoY
|
$131.0M
38.54%
YoY
|
$118.4M
-32.16%
YoY
|
$33.17M
-76.59%
YoY
|
-$28.48M
-203.69%
YoY
|
$94.57M
-43.15%
YoY
|
$174.6M
-24.39%
YoY
|
$141.7M
-41.5%
YoY
|
$27.46M
-42.78%
YoY
|
$166.4M
-26.74%
YoY
|
$230.9M
-38.93%
YoY
|
$242.2M
2.16%
YoY
|
$47.99M
-75.88%
YoY
|
$227.1M
62.33%
YoY
|
$378.1M
60.26%
YoY
|
$237.1M
8.33%
YoY
|
$198.9M
175.35%
YoY
|
$139.9M
19884.71%
YoY
|
$235.9M
34.42%
YoY
|
| Cash From Investing Activities |
-$39.47M
-24.42%
YoY
|
-$86.87M
-11.07%
YoY
|
-$54.29M
-14.47%
YoY
|
-$69.88M
76.87%
YoY
|
-$52.23M
40.55%
YoY
|
-$97.68M
-64.96%
YoY
|
-$63.48M
108.81%
YoY
|
-$39.51M
7.15%
YoY
|
-$37.16M
25.97%
YoY
|
-$278.8M
459.36%
YoY
|
-$30.40M
-94.35%
YoY
|
-$36.87M
59.77%
YoY
|
-$29.50M
98.41%
YoY
|
-$49.83M
-9.0%
YoY
|
-$537.7M
2612.53%
YoY
|
-$23.08M
29.63%
YoY
|
-$14.87M
12.93%
YoY
|
-$54.76M
69.54%
YoY
|
-$19.82M
10.12%
YoY
|
| Cash From Financing Activities |
-$83.09M
17.4%
YoY
|
-$78.71M
74.01%
YoY
|
-$33.40M
-87.7%
YoY
|
-$44.05M
-37.4%
YoY
|
-$70.78M
42.61%
YoY
|
-$45.23M
-78.56%
YoY
|
-$271.6M
3133.18%
YoY
|
-$70.37M
-43.81%
YoY
|
-$49.63M
207.94%
YoY
|
-$211.0M
358.84%
YoY
|
-$8.400M
33.04%
YoY
|
-$125.2M
20.67%
YoY
|
-$16.12M
57.02%
YoY
|
-$45.98M
-62.65%
YoY
|
-$6.314M
-92.39%
YoY
|
-$103.8M
2317.71%
YoY
|
-$10.26M
37.11%
YoY
|
-$123.1M
83.47%
YoY
|
-$82.97M
453.14%
YoY
|
| Net Change In Cash |
-$138.5M
-8.54%
YoY
|
-$34.56M
-28.52%
YoY
|
$30.75M
-119.16%
YoY
|
-$80.76M
-353.74%
YoY
|
-$151.5M
155.33%
YoY
|
-$48.34M
-85.05%
YoY
|
-$160.5M
-183.54%
YoY
|
$31.83M
-60.28%
YoY
|
-$59.33M
-2595.88%
YoY
|
-$323.4M
-346.32%
YoY
|
$192.1M
-215.78%
YoY
|
$80.14M
-27.32%
YoY
|
$2.377M
-98.63%
YoY
|
$131.3M
-445.66%
YoY
|
-$165.9M
-224.64%
YoY
|
$110.3M
-43.97%
YoY
|
$173.8M
236.85%
YoY
|
-$37.98M
-61.52%
YoY
|
$133.1M
-6.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.98M
-43.88%
YoY
|
$131.0M
38.54%
YoY
|
$118.4M
-32.16%
YoY
|
$33.17M
-76.59%
YoY
|
-$28.48M
-203.69%
YoY
|
$94.57M
-43.15%
YoY
|
$174.6M
-24.39%
YoY
|
$141.7M
-41.5%
YoY
|
$27.46M
-42.78%
YoY
|
$166.4M
-26.74%
YoY
|
$230.9M
-38.93%
YoY
|
$242.2M
2.16%
YoY
|
$47.99M
-75.88%
YoY
|
$227.1M
62.33%
YoY
|
$378.1M
60.26%
YoY
|
$237.1M
8.33%
YoY
|
$198.9M
175.35%
YoY
|
$139.9M
19884.71%
YoY
|
$235.9M
34.42%
YoY
|
| Capital Expenditures |
$39.82M
-25.15%
YoY
|
$53.98M
-42.45%
YoY
|
$55.19M
-10.49%
YoY
|
$79.05M
98.78%
YoY
|
$53.21M
54.98%
YoY
|
$93.81M
-19.23%
YoY
|
$61.66M
98.91%
YoY
|
$39.77M
4.04%
YoY
|
$34.33M
14.19%
YoY
|
$116.1M
122.14%
YoY
|
$31.00M
-247.43%
YoY
|
$38.22M
-263.63%
YoY
|
$30.06M
72.3%
YoY
|
$52.28M
-194.96%
YoY
|
-$21.03M
5.36%
YoY
|
-$23.36M
28.34%
YoY
|
$17.45M
31.18%
YoY
|
-$55.06M
69.93%
YoY
|
-$19.96M
9.66%
YoY
|
| Free Cash Flow |
-$55.81M
-31.68%
YoY
|
$77.03M
10049.14%
YoY
|
$63.25M
-43.99%
YoY
|
-$45.88M
-145.01%
YoY
|
-$81.68M
1089.3%
YoY
|
$759.0K
-98.49%
YoY
|
$112.9M
-43.51%
YoY
|
$101.9M
-50.03%
YoY
|
-$6.868M
-138.31%
YoY
|
$50.22M
-71.27%
YoY
|
$199.9M
-49.91%
YoY
|
$204.0M
-21.68%
YoY
|
$17.93M
-90.12%
YoY
|
$174.8M
-10.33%
YoY
|
$399.1M
55.98%
YoY
|
$260.5M
9.87%
YoY
|
$181.5M
207.88%
YoY
|
$195.0M
488.98%
YoY
|
$255.9M
32.1%
YoY
|
Loading...