|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.305B
3768.1%
YoY
|
$163.0M
-92.15%
YoY
|
$2.076B
-23.56%
YoY
|
$2.716B
-4.37%
YoY
|
$2.840B
7.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.238B
3.91%
YoY
|
$5.041B
2.5%
YoY
|
$4.918B
4.13%
YoY
|
$4.723B
2.47%
YoY
|
$4.609B
4.65%
YoY
|
| Cash From Operating Activities |
$6.987B
-3.13%
YoY
|
$7.213B
-7.18%
YoY
|
$7.771B
-6.54%
YoY
|
$8.315B
3.83%
YoY
|
$8.008B
3.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.703B
-16.37%
YoY
|
$4.428B
-7.05%
YoY
|
$4.764B
-7.19%
YoY
|
$5.133B
-206.12%
YoY
|
-$4.837B
15.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$103.0M
-1130.0%
YoY
|
-$10.00M
-99.02%
YoY
|
-$1.017B
164.84%
YoY
|
-$384.0M
-82.27%
YoY
|
-$2.166B
-427.19%
YoY
|
| Cash From Investing Activities |
-$3.600B
-18.88%
YoY
|
-$4.438B
-23.23%
YoY
|
-$5.781B
4.79%
YoY
|
-$5.517B
-21.22%
YoY
|
-$7.003B
97.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$398.0M
21.71%
YoY
|
-$327.0M
-5.22%
YoY
|
-$345.0M
65.07%
YoY
|
-$209.0M
480.56%
YoY
|
-$36.00M
-84.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.646B
165.49%
YoY
|
-$1.750B
13.49%
YoY
|
-$1.542B
-48.39%
YoY
|
-$2.988B
192.37%
YoY
|
-$1.022B
-75.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.987B
-3.13%
YoY
|
$7.213B
-7.18%
YoY
|
$7.771B
-6.54%
YoY
|
$8.315B
3.83%
YoY
|
$8.008B
3.22%
YoY
|
| Cash From Investing Activities |
-$3.600B
-18.88%
YoY
|
-$4.438B
-23.23%
YoY
|
-$5.781B
4.79%
YoY
|
-$5.517B
-21.22%
YoY
|
-$7.003B
97.82%
YoY
|
| Cash From Financing Activities |
-$4.646B
165.49%
YoY
|
-$1.750B
13.49%
YoY
|
-$1.542B
-48.39%
YoY
|
-$2.988B
192.37%
YoY
|
-$1.022B
-75.28%
YoY
|
| Net Change In Cash |
-$1.259B
-222.83%
YoY
|
$1.025B
128.79%
YoY
|
$448.0M
-335.79%
YoY
|
-$190.0M
1017.65%
YoY
|
-$17.00M
-120.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.987B
-3.13%
YoY
|
$7.213B
-7.18%
YoY
|
$7.771B
-6.54%
YoY
|
$8.315B
3.83%
YoY
|
$8.008B
3.22%
YoY
|
| Capital Expenditures |
$3.703B
-16.37%
YoY
|
$4.428B
-7.05%
YoY
|
$4.764B
-7.19%
YoY
|
$5.133B
-206.12%
YoY
|
-$4.837B
15.11%
YoY
|
| Free Cash Flow |
$3.284B
17.92%
YoY
|
$2.785B
-7.38%
YoY
|
$3.007B
-5.5%
YoY
|
$3.182B
-75.23%
YoY
|
$12.85B
7.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$616.0M
-2.22%
YoY
|
$594.0M
28.85%
YoY
|
$4.502B
-463.95%
YoY
|
$579.0M
7.82%
YoY
|
$630.0M
56.72%
YoY
|
$461.0M
20.68%
YoY
|
-$1.237B
-293.28%
YoY
|
$537.0M
63.22%
YoY
|
$402.0M
-44.55%
YoY
|
$382.0M
-27.65%
YoY
|
$640.0M
-15.12%
YoY
|
$329.0M
-47.86%
YoY
|
$725.0M
-20.42%
YoY
|
$528.0M
-19.76%
YoY
|
$754.0M
-4.68%
YoY
|
$631.0M
-11.99%
YoY
|
$911.0M
35.16%
YoY
|
$658.0M
-28.56%
YoY
|
$791.0M
9.25%
YoY
|
$717.0M
164.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.356B
6.6%
YoY
|
$1.370B
9.6%
YoY
|
$1.309B
3.97%
YoY
|
$1.287B
1.34%
YoY
|
$1.272B
0.79%
YoY
|
$1.250B
-0.24%
YoY
|
$1.259B
2.19%
YoY
|
$1.270B
3.08%
YoY
|
$1.262B
5.08%
YoY
|
$1.253B
5.12%
YoY
|
$1.232B
4.32%
YoY
|
$1.232B
2.75%
YoY
|
$1.201B
4.34%
YoY
|
$1.192B
1.36%
YoY
|
$1.181B
2.96%
YoY
|
$1.199B
3.99%
YoY
|
$1.151B
1.59%
YoY
|
$1.176B
6.43%
YoY
|
$1.147B
3.52%
YoY
|
$1.153B
5.88%
YoY
|
| Cash From Operating Activities |
$1.146B
-26.91%
YoY
|
$1.560B
-16.89%
YoY
|
$1.912B
-8.6%
YoY
|
$1.947B
-5.39%
YoY
|
$1.568B
32.21%
YoY
|
$1.877B
-14.6%
YoY
|
$2.092B
-11.39%
YoY
|
$2.058B
2.64%
YoY
|
$1.186B
-1.74%
YoY
|
$2.198B
9.57%
YoY
|
$2.361B
18.29%
YoY
|
$2.005B
-22.8%
YoY
|
$1.207B
-29.66%
YoY
|
$2.006B
15.09%
YoY
|
$1.996B
12.51%
YoY
|
$2.597B
3.92%
YoY
|
$1.716B
-13.86%
YoY
|
$1.743B
6.61%
YoY
|
$1.774B
-15.92%
YoY
|
$2.499B
-2.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$841.0M
15.36%
YoY
|
$1.317B
36.76%
YoY
|
$894.0M
-7.55%
YoY
|
$763.0M
-45.19%
YoY
|
$729.0M
-34.09%
YoY
|
$963.0M
-8.55%
YoY
|
$967.0M
-26.63%
YoY
|
$1.392B
6.5%
YoY
|
$1.106B
1.84%
YoY
|
$1.053B
-35.6%
YoY
|
$1.318B
-199.85%
YoY
|
$1.307B
-206.61%
YoY
|
$1.086B
-214.08%
YoY
|
$1.635B
-256.61%
YoY
|
-$1.320B
-16.14%
YoY
|
-$1.226B
1.57%
YoY
|
-$952.0M
-5.93%
YoY
|
-$1.044B
-30.12%
YoY
|
-$1.574B
52.67%
YoY
|
-$1.207B
35.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.00M
-116.15%
YoY
|
$16.00M
-95.54%
YoY
|
-$316.0M
290.12%
YoY
|
$13.00M
-102.62%
YoY
|
$390.0M
87.5%
YoY
|
$359.0M
-135.72%
YoY
|
-$81.00M
-157.04%
YoY
|
-$496.0M
232.89%
YoY
|
$208.0M
-4260.0%
YoY
|
-$1.005B
230.59%
YoY
|
$142.0M
-1283.33%
YoY
|
-$149.0M
-632.14%
YoY
|
-$5.000M
-94.79%
YoY
|
-$304.0M
-85.54%
YoY
|
-$12.00M
-20.0%
YoY
|
$28.00M
-200.0%
YoY
|
-$96.00M
357.14%
YoY
|
-$2.102B
-344.7%
YoY
|
-$15.00M
-89.29%
YoY
|
-$28.00M
-44.0%
YoY
|
| Cash From Investing Activities |
-$904.0M
166.67%
YoY
|
-$1.301B
115.4%
YoY
|
-$1.210B
15.46%
YoY
|
-$750.0M
-60.28%
YoY
|
-$339.0M
-62.25%
YoY
|
-$604.0M
-70.65%
YoY
|
-$1.048B
-10.88%
YoY
|
-$1.888B
29.67%
YoY
|
-$898.0M
-17.69%
YoY
|
-$2.058B
6.14%
YoY
|
-$1.176B
-11.71%
YoY
|
-$1.456B
21.54%
YoY
|
-$1.091B
4.1%
YoY
|
-$1.939B
-38.37%
YoY
|
-$1.332B
-16.17%
YoY
|
-$1.198B
-3.0%
YoY
|
-$1.048B
1.45%
YoY
|
-$3.146B
395.43%
YoY
|
-$1.589B
35.7%
YoY
|
-$1.235B
30.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$94.00M
-6.93%
YoY
|
-$126.0M
93.85%
YoY
|
-$100.0M
138.1%
YoY
|
-$71.00M
-8.97%
YoY
|
-$101.0M
-28.87%
YoY
|
-$65.00M
-30.85%
YoY
|
-$42.00M
-40.85%
YoY
|
-$78.00M
18.18%
YoY
|
-$142.0M
24.56%
YoY
|
-$94.00M
64.91%
YoY
|
-$71.00M
47.92%
YoY
|
-$66.00M
50.0%
YoY
|
-$114.0M
90.0%
YoY
|
-$57.00M
58.33%
YoY
|
-$48.00M
-153.93%
YoY
|
-$44.00M
450.0%
YoY
|
-$60.00M
-25.93%
YoY
|
-$36.00M
-28.0%
YoY
|
$89.00M
-322.5%
YoY
|
-$8.000M
-89.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$704.0M
-140.18%
YoY
|
-$404.0M
-74.12%
YoY
|
-$751.0M
29.04%
YoY
|
-$1.739B
-496.13%
YoY
|
-$1.752B
3708.7%
YoY
|
-$1.561B
863.58%
YoY
|
-$582.0M
-45.4%
YoY
|
$439.0M
-158.53%
YoY
|
-$46.00M
-110.55%
YoY
|
-$162.0M
-76.89%
YoY
|
-$1.066B
102.28%
YoY
|
-$750.0M
-24.17%
YoY
|
$436.0M
-156.55%
YoY
|
-$701.0M
25.85%
YoY
|
-$527.0M
-329.13%
YoY
|
-$989.0M
-53.33%
YoY
|
-$771.0M
-154.14%
YoY
|
-$557.0M
-77.27%
YoY
|
$230.0M
-128.5%
YoY
|
-$2.119B
-22.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.146B
-26.91%
YoY
|
$1.560B
-16.89%
YoY
|
$1.912B
-8.6%
YoY
|
$1.947B
-5.39%
YoY
|
$1.568B
32.21%
YoY
|
$1.877B
-14.6%
YoY
|
$2.092B
-11.39%
YoY
|
$2.058B
2.64%
YoY
|
$1.186B
-1.74%
YoY
|
$2.198B
9.57%
YoY
|
$2.361B
18.29%
YoY
|
$2.005B
-22.8%
YoY
|
$1.207B
-29.66%
YoY
|
$2.006B
15.09%
YoY
|
$1.996B
12.51%
YoY
|
$2.597B
3.92%
YoY
|
$1.716B
-13.86%
YoY
|
$1.743B
6.61%
YoY
|
$1.774B
-15.92%
YoY
|
$2.499B
-2.46%
YoY
|
| Cash From Investing Activities |
-$904.0M
166.67%
YoY
|
-$1.301B
115.4%
YoY
|
-$1.210B
15.46%
YoY
|
-$750.0M
-60.28%
YoY
|
-$339.0M
-62.25%
YoY
|
-$604.0M
-70.65%
YoY
|
-$1.048B
-10.88%
YoY
|
-$1.888B
29.67%
YoY
|
-$898.0M
-17.69%
YoY
|
-$2.058B
6.14%
YoY
|
-$1.176B
-11.71%
YoY
|
-$1.456B
21.54%
YoY
|
-$1.091B
4.1%
YoY
|
-$1.939B
-38.37%
YoY
|
-$1.332B
-16.17%
YoY
|
-$1.198B
-3.0%
YoY
|
-$1.048B
1.45%
YoY
|
-$3.146B
395.43%
YoY
|
-$1.589B
35.7%
YoY
|
-$1.235B
30.83%
YoY
|
| Cash From Financing Activities |
$704.0M
-140.18%
YoY
|
-$404.0M
-74.12%
YoY
|
-$751.0M
29.04%
YoY
|
-$1.739B
-496.13%
YoY
|
-$1.752B
3708.7%
YoY
|
-$1.561B
863.58%
YoY
|
-$582.0M
-45.4%
YoY
|
$439.0M
-158.53%
YoY
|
-$46.00M
-110.55%
YoY
|
-$162.0M
-76.89%
YoY
|
-$1.066B
102.28%
YoY
|
-$750.0M
-24.17%
YoY
|
$436.0M
-156.55%
YoY
|
-$701.0M
25.85%
YoY
|
-$527.0M
-329.13%
YoY
|
-$989.0M
-53.33%
YoY
|
-$771.0M
-154.14%
YoY
|
-$557.0M
-77.27%
YoY
|
$230.0M
-128.5%
YoY
|
-$2.119B
-22.95%
YoY
|
| Net Change In Cash |
$946.0M
-280.88%
YoY
|
-$145.0M
-49.65%
YoY
|
-$49.00M
-110.61%
YoY
|
-$542.0M
-189.0%
YoY
|
-$523.0M
-316.12%
YoY
|
-$288.0M
1209.09%
YoY
|
$462.0M
288.24%
YoY
|
$609.0M
-402.99%
YoY
|
$242.0M
-56.16%
YoY
|
-$22.00M
-96.53%
YoY
|
$119.0M
-13.14%
YoY
|
-$201.0M
-149.02%
YoY
|
$552.0M
-635.92%
YoY
|
-$634.0M
-67.65%
YoY
|
$137.0M
-66.99%
YoY
|
$410.0M
-147.95%
YoY
|
-$103.0M
-104.32%
YoY
|
-$1.960B
35.08%
YoY
|
$415.0M
214.39%
YoY
|
-$855.0M
-24.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.146B
-26.91%
YoY
|
$1.560B
-16.89%
YoY
|
$1.912B
-8.6%
YoY
|
$1.947B
-5.39%
YoY
|
$1.568B
32.21%
YoY
|
$1.877B
-14.6%
YoY
|
$2.092B
-11.39%
YoY
|
$2.058B
2.64%
YoY
|
$1.186B
-1.74%
YoY
|
$2.198B
9.57%
YoY
|
$2.361B
18.29%
YoY
|
$2.005B
-22.8%
YoY
|
$1.207B
-29.66%
YoY
|
$2.006B
15.09%
YoY
|
$1.996B
12.51%
YoY
|
$2.597B
3.92%
YoY
|
$1.716B
-13.86%
YoY
|
$1.743B
6.61%
YoY
|
$1.774B
-15.92%
YoY
|
$2.499B
-2.46%
YoY
|
| Capital Expenditures |
$841.0M
15.36%
YoY
|
$1.317B
36.76%
YoY
|
$894.0M
-7.55%
YoY
|
$763.0M
-45.19%
YoY
|
$729.0M
-34.09%
YoY
|
$963.0M
-8.55%
YoY
|
$967.0M
-26.63%
YoY
|
$1.392B
6.5%
YoY
|
$1.106B
1.84%
YoY
|
$1.053B
-35.6%
YoY
|
$1.318B
-199.85%
YoY
|
$1.307B
-206.61%
YoY
|
$1.086B
-214.08%
YoY
|
$1.635B
-256.61%
YoY
|
-$1.320B
-16.14%
YoY
|
-$1.226B
1.57%
YoY
|
-$952.0M
-5.93%
YoY
|
-$1.044B
-30.12%
YoY
|
-$1.574B
52.67%
YoY
|
-$1.207B
35.01%
YoY
|
| Free Cash Flow |
$305.0M
-63.65%
YoY
|
$243.0M
-73.41%
YoY
|
$1.018B
-9.51%
YoY
|
$1.184B
77.78%
YoY
|
$839.0M
948.75%
YoY
|
$914.0M
-20.17%
YoY
|
$1.125B
7.86%
YoY
|
$666.0M
-4.58%
YoY
|
$80.00M
-33.88%
YoY
|
$1.145B
208.63%
YoY
|
$1.043B
-68.55%
YoY
|
$698.0M
-81.74%
YoY
|
$121.0M
-95.46%
YoY
|
$371.0M
-86.69%
YoY
|
$3.316B
-0.96%
YoY
|
$3.823B
3.16%
YoY
|
$2.668B
-11.19%
YoY
|
$2.787B
-10.93%
YoY
|
$3.348B
6.59%
YoY
|
$3.706B
7.23%
YoY
|
Loading...