|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$187.1M
10.8%
YoY
|
$168.9M
0.56%
YoY
|
$168.0M
-6.09%
YoY
|
$178.8M
4.31%
YoY
|
$171.5M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$138.6M
-6.04%
YoY
|
$147.5M
4.19%
YoY
|
$141.6M
N/A
|
| Gross Profit |
N/A
|
N/A
|
$29.33M
-6.32%
YoY
|
$31.31M
4.9%
YoY
|
$29.84M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$19.28M
-9.27%
YoY
|
$21.25M
1.26%
YoY
|
$20.99M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$300.0K
-25.0%
YoY
|
$400.0K
-63.77%
YoY
|
$1.104M
-27.51%
YoY
|
$1.523M
-6.94%
YoY
|
$1.637M
N/A
|
| Operating Expenses |
$184.5M
7.26%
YoY
|
$172.1M
625.21%
YoY
|
$23.72M
-10.47%
YoY
|
$26.50M
6.14%
YoY
|
$24.97M
13039.55%
YoY
|
| Operating Profit |
N/A
|
N/A
|
$5.605M
16.57%
YoY
|
$4.808M
-1.46%
YoY
|
$4.880M
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$5.119M
54.27%
YoY
|
-$3.318M
15.45%
YoY
|
-$2.874M
676.83%
YoY
|
| Other Income/Expense, Net |
$7.186M
40.46%
YoY
|
$5.116M
58.64%
YoY
|
$3.225M
-44.11%
YoY
|
$5.770M
659.21%
YoY
|
$760.0K
N/A
|
| Pretax Income |
$2.611M
-182.97%
YoY
|
-$3.147M
-747.53%
YoY
|
$486.0K
-67.38%
YoY
|
$1.490M
-25.7%
YoY
|
$2.005M
-353.84%
YoY
|
| Income Tax |
N/A
|
$1.415M
-1764.71%
YoY
|
-$85.00K
-114.66%
YoY
|
$579.6K
-174.17%
YoY
|
-$781.5K
N/A
|
| Net Earnings |
$2.308M
-143.61%
YoY
|
-$5.292M
-1026.8%
YoY
|
$571.0K
-37.28%
YoY
|
$910.3K
-67.33%
YoY
|
$2.787M
-452.76%
YoY
|
| Basic Earnings Per Share |
$0.05
-115.63%
YoY
|
-$0.32
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-112.5%
YoY
|
-$0.32
-1021.66%
YoY
|
$0.03
-36.6%
YoY
|
$0.05
-67.34%
YoY
|
$0.17
-435.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.66M
100285.7%
YoY
|
16.59K
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.98M
102202.18%
YoY
|
16.59K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$48.70M
-0.48%
YoY
|
N/A
|
$46.20M
9.48%
YoY
|
$41.50M
2.09%
YoY
|
$48.94M
18.06%
YoY
|
N/A
|
$42.20M
-1.52%
YoY
|
$40.65M
0.52%
YoY
|
$41.45M
-4.46%
YoY
|
$41.28M
N/A
|
$42.85M
N/A
|
$40.44M
N/A
|
$43.39M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.02M
N/A
|
$33.22M
N/A
|
$36.46M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.432M
N/A
|
$8.061M
N/A
|
$6.387M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.089M
N/A
|
$6.096M
N/A
|
$4.068M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$275.0K
N/A
|
$366.4K
N/A
|
$737.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$46.04M
-3.02%
YoY
|
N/A
|
$44.25M
3.36%
YoY
|
$42.06M
2.15%
YoY
|
$47.48M
10.7%
YoY
|
N/A
|
$42.81M
733.27%
YoY
|
$41.17M
2.77%
YoY
|
$42.89M
2.05%
YoY
|
$8.085M
431.9%
YoY
|
$5.138M
594.27%
YoY
|
$40.06M
2328.0%
YoY
|
$42.03M
4675.91%
YoY
|
$1.520M
310.81%
YoY
|
$740.0K
94.74%
YoY
|
$1.650M
534.62%
YoY
|
$880.0K
340.0%
YoY
|
$370.0K
146.67%
YoY
|
$380.0K
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$35.46M
N/A
|
-$23.69K
N/A
|
$1.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.062M
-9.46%
YoY
|
-$1.224M
-12342.4%
YoY
|
-$1.249M
-694.76%
YoY
|
$80.00K
14.29%
YoY
|
$1.173M
877.5%
YoY
|
$10.00K
N/A
|
$210.0K
N/A
|
$70.00K
N/A
|
$120.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$151.9K
-80.02%
YoY
|
$150.0K
-85.85%
YoY
|
$150.0K
-96.47%
YoY
|
-$300.0K
-132.97%
YoY
|
$760.0K
-77.71%
YoY
|
$1.060M
-142.06%
YoY
|
$4.250M
-508.65%
YoY
|
$910.0K
N/A
|
$3.410M
N/A
|
| Pretax Income |
$2.656M
82.42%
YoY
|
N/A
|
$1.950M
-418.11%
YoY
|
-$561.0K
7.27%
YoY
|
$1.456M
-200.97%
YoY
|
N/A
|
-$613.0K
-69759.09%
YoY
|
-$523.0K
-238.73%
YoY
|
-$1.442M
-206.26%
YoY
|
-$1.248M
-31.43%
YoY
|
$880.00
-99.62%
YoY
|
$377.0K
-172.5%
YoY
|
$1.357M
-61.12%
YoY
|
-$1.820M
-430.91%
YoY
|
$230.0K
-92.41%
YoY
|
-$520.0K
-81.23%
YoY
|
$3.490M
-379.2%
YoY
|
$550.0K
-173.33%
YoY
|
$3.030M
N/A
|
| Income Tax |
$755.0K
78.49%
YoY
|
N/A
|
$190.0K
-64.62%
YoY
|
$93.00K
-56.54%
YoY
|
$423.0K
204.32%
YoY
|
N/A
|
$537.0K
-320.79%
YoY
|
$214.0K
-13.01%
YoY
|
$139.0K
-51.23%
YoY
|
-$373.5K
-1345.13%
YoY
|
-$243.2K
N/A
|
$246.0K
N/A
|
$285.0K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.901M
84.03%
YoY
|
N/A
|
$1.760M
-253.04%
YoY
|
-$654.0K
-11.14%
YoY
|
$1.033M
-144.7%
YoY
|
N/A
|
-$1.150M
-571.1%
YoY
|
-$736.0K
-661.83%
YoY
|
-$2.311M
-315.58%
YoY
|
-$874.4K
-52.74%
YoY
|
$244.1K
6.13%
YoY
|
$131.0K
-125.19%
YoY
|
$1.072M
-69.28%
YoY
|
-$1.850M
-436.36%
YoY
|
$230.0K
-92.41%
YoY
|
-$520.0K
-81.23%
YoY
|
$3.490M
-379.2%
YoY
|
$550.0K
-173.33%
YoY
|
$3.030M
N/A
|
| Basic Earnings Per Share |
$0.09
50.0%
YoY
|
N/A
|
$0.08
-214.29%
YoY
|
-$0.04
0.0%
YoY
|
$0.06
-142.86%
YoY
|
N/A
|
-$0.07
N/A
|
-$0.04
N/A
|
-$0.14
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.09
50.0%
YoY
|
N/A
|
$0.08
-214.29%
YoY
|
-$0.04
0.0%
YoY
|
$0.06
-142.86%
YoY
|
N/A
|
-$0.07
-576.84%
YoY
|
-$0.04
-66.67%
YoY
|
-$0.14
27.27%
YoY
|
-$0.05
-46.84%
YoY
|
$0.01
-70.64%
YoY
|
-$0.12
0.0%
YoY
|
-$0.11
-145.83%
YoY
|
-$0.10
-350.0%
YoY
|
$0.05
-76.19%
YoY
|
-$0.12
-36.84%
YoY
|
$0.24
-340.0%
YoY
|
$0.04
-180.0%
YoY
|
$0.21
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.72M
0.68%
YoY
|
16.60M
0.0%
YoY
|
16.60M
0.0%
YoY
|
16.60M
0.22%
YoY
|
16.60M
0.22%
YoY
|
16.60M
N/A
|
16.60M
N/A
|
16.57M
N/A
|
16.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.94M
101947.95%
YoY
|
N/A
|
16.72M
100610.76%
YoY
|
16.60M
100074.98%
YoY
|
16.60K
-99.9%
YoY
|
N/A
|
16.60K
N/A
|
16.57K
N/A
|
16.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...