|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$51.82M
461.29%
YoY
|
$3.721M
-78.78%
YoY
|
$2.844M
-79.3%
YoY
|
$11.22M
14.36%
YoY
|
$9.233M
-55.67%
YoY
|
$17.53M
-34.85%
YoY
|
$13.74M
-7.81%
YoY
|
$9.813M
-51.66%
YoY
|
$20.83M
75.55%
YoY
|
$26.91M
422.77%
YoY
|
$14.90M
-11.68%
YoY
|
$20.30M
-7.89%
YoY
|
$11.87M
-42.19%
YoY
|
$5.148M
-82.2%
YoY
|
$16.87M
-40.89%
YoY
|
$22.04M
-66.43%
YoY
|
$20.52M
-33.36%
YoY
|
$28.92M
313.13%
YoY
|
$28.54M
3977.14%
YoY
|
| Cash & Equivalents |
$51.82M
461.29%
YoY
|
$3.721M
-78.78%
YoY
|
$2.844M
-79.3%
YoY
|
$11.22M
14.36%
YoY
|
$9.233M
-55.67%
YoY
|
$17.53M
-34.85%
YoY
|
$13.74M
-7.79%
YoY
|
$9.813M
-51.55%
YoY
|
$20.83M
75.55%
YoY
|
$26.91M
422.77%
YoY
|
$14.90M
-11.71%
YoY
|
$20.25M
-8.1%
YoY
|
$11.87M
-42.19%
YoY
|
$5.148M
-82.2%
YoY
|
$16.87M
-40.89%
YoY
|
$22.04M
N/A
|
$20.52M
N/A
|
$28.92M
-65.12%
YoY
|
$28.54M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$4.566M
-75.84%
YoY
|
$4.218M
-72.35%
YoY
|
$12.12M
6.69%
YoY
|
$10.48M
-55.23%
YoY
|
$18.90M
-34.87%
YoY
|
$15.25M
-13.82%
YoY
|
$11.36M
-52.68%
YoY
|
$23.41M
68.04%
YoY
|
$29.02M
288.32%
YoY
|
$17.70M
-40.43%
YoY
|
$24.00M
-12.76%
YoY
|
$13.93M
-40.13%
YoY
|
$7.473M
-84.94%
YoY
|
$29.71M
-17.64%
YoY
|
$27.51M
-62.82%
YoY
|
$23.27M
-49.19%
YoY
|
$49.62M
52.67%
YoY
|
$36.07M
1236.1%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$501.0M
23.69%
YoY
|
$539.7M
25.81%
YoY
|
$395.1M
-11.09%
YoY
|
$406.4M
-13.76%
YoY
|
$405.0M
-13.43%
YoY
|
$429.0M
-14.27%
YoY
|
$444.4M
-12.89%
YoY
|
$471.3M
-12.59%
YoY
|
$467.9M
-18.84%
YoY
|
$500.4M
-12.46%
YoY
|
$510.1M
-12.28%
YoY
|
$539.1M
-5.09%
YoY
|
$576.5M
4.82%
YoY
|
$571.7M
1.69%
YoY
|
$581.5M
11.79%
YoY
|
$568.0M
19.73%
YoY
|
$550.0M
12.77%
YoY
|
$562.2M
93.79%
YoY
|
| Other Assets |
N/A
|
$8.782M
-60.83%
YoY
|
$14.60M
11.99%
YoY
|
$13.36M
-50.21%
YoY
|
$14.28M
-23.95%
YoY
|
$22.42M
-49.79%
YoY
|
$13.04M
-30.64%
YoY
|
$26.83M
76.49%
YoY
|
$18.78M
-45.17%
YoY
|
$44.65M
59.57%
YoY
|
$18.80M
-15.25%
YoY
|
$15.20M
-30.88%
YoY
|
$34.24M
-45.73%
YoY
|
$27.98M
-29.01%
YoY
|
$22.18M
5.38%
YoY
|
$21.99M
-53.82%
YoY
|
$63.09M
121.38%
YoY
|
$39.42M
-48.06%
YoY
|
$21.05M
329.61%
YoY
|
| Total Long-Term Assets |
N/A
|
$519.1M
19.4%
YoY
|
$563.6M
25.69%
YoY
|
$415.9M
-12.9%
YoY
|
$428.3M
-15.02%
YoY
|
$434.7M
-16.43%
YoY
|
$448.4M
-15.07%
YoY
|
$477.5M
-10.46%
YoY
|
$504.0M
-13.06%
YoY
|
$520.2M
-15.0%
YoY
|
$528.0M
-11.97%
YoY
|
$533.2M
-14.72%
YoY
|
$579.7M
-9.08%
YoY
|
$612.0M
2.23%
YoY
|
$599.8M
1.49%
YoY
|
$625.3M
8.65%
YoY
|
$637.6M
25.76%
YoY
|
$598.7M
5.46%
YoY
|
$591.0M
98.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$4.566M
-75.84%
YoY
|
$4.218M
-72.35%
YoY
|
$12.12M
6.69%
YoY
|
$10.48M
-55.23%
YoY
|
$18.90M
-34.87%
YoY
|
$15.25M
-13.82%
YoY
|
$11.36M
-52.68%
YoY
|
$23.41M
68.04%
YoY
|
$29.02M
288.32%
YoY
|
$17.70M
-40.43%
YoY
|
$24.00M
-12.76%
YoY
|
$13.93M
-40.13%
YoY
|
$7.473M
-84.94%
YoY
|
$29.71M
-17.64%
YoY
|
$27.51M
-62.82%
YoY
|
$23.27M
-49.19%
YoY
|
$49.62M
52.67%
YoY
|
$36.07M
1236.1%
YoY
|
| Total Long-Term Assets |
|
$519.1M
|
$563.6M
|
$415.9M
|
$428.3M
|
$434.7M
|
$448.4M
|
$477.5M
|
$504.0M
|
$520.2M
|
$528.0M
|
$533.2M
|
$579.7M
|
$612.0M
|
$599.8M
|
$625.3M
|
$637.6M
|
$598.7M
|
$591.0M
|
| Total Assets |
$543.9M
23.96%
YoY
|
$523.6M
15.43%
YoY
|
$567.8M
22.47%
YoY
|
$428.0M
-12.44%
YoY
|
$438.8M
-16.8%
YoY
|
$453.6M
-17.41%
YoY
|
$463.7M
-15.03%
YoY
|
$488.8M
-12.28%
YoY
|
$527.4M
-11.16%
YoY
|
$549.2M
-11.34%
YoY
|
$545.7M
-13.31%
YoY
|
$557.2M
-14.64%
YoY
|
$593.6M
-10.17%
YoY
|
$619.5M
-4.44%
YoY
|
$629.5M
0.39%
YoY
|
$652.8M
0.51%
YoY
|
$660.9M
19.55%
YoY
|
$648.3M
8.01%
YoY
|
$627.1M
108.97%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.714M
-43.0%
YoY
|
$6.314M
181.62%
YoY
|
$3.871M
41.43%
YoY
|
$4.900M
-61.24%
YoY
|
$3.007M
-36.99%
YoY
|
$2.242M
-41.0%
YoY
|
$2.737M
-37.8%
YoY
|
$12.64M
164.35%
YoY
|
$4.772M
-18.98%
YoY
|
$3.800M
-18.96%
YoY
|
$4.400M
-78.32%
YoY
|
$4.782M
-77.88%
YoY
|
$5.890M
9.13%
YoY
|
$4.689M
-4.37%
YoY
|
$20.29M
1381.51%
YoY
|
$21.62M
55.55%
YoY
|
$5.397M
199.83%
YoY
|
$4.903M
N/A
|
| Accrued Expenses |
N/A
|
$4.025M
10.39%
YoY
|
$5.847M
25.5%
YoY
|
$3.321M
-6.11%
YoY
|
$4.634M
-5.29%
YoY
|
$3.646M
-7.18%
YoY
|
$4.659M
-4.92%
YoY
|
$3.537M
-1.75%
YoY
|
$4.893M
-0.89%
YoY
|
$3.928M
5.53%
YoY
|
$4.900M
13.16%
YoY
|
$3.600M
46.82%
YoY
|
$4.937M
48.48%
YoY
|
$3.722M
84.26%
YoY
|
$4.330M
29.43%
YoY
|
$2.452M
14.25%
YoY
|
$3.325M
202.27%
YoY
|
$2.020M
83.64%
YoY
|
$3.346M
318.2%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$7.604M
-23.97%
YoY
|
$14.85M
37.87%
YoY
|
$9.604M
-1.39%
YoY
|
$11.92M
-57.29%
YoY
|
$10.00M
-24.87%
YoY
|
$10.77M
-17.77%
YoY
|
$9.739M
-22.71%
YoY
|
$27.91M
88.84%
YoY
|
$13.31M
-5.29%
YoY
|
$13.10M
-7.36%
YoY
|
$12.60M
-53.15%
YoY
|
$14.78M
9.29%
YoY
|
$14.06M
6.65%
YoY
|
$14.14M
3.05%
YoY
|
$26.89M
134.7%
YoY
|
$13.52M
-37.96%
YoY
|
$13.18M
38.73%
YoY
|
$13.72M
243.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$306.9M
15.74%
YoY
|
$321.7M
21.43%
YoY
|
$253.7M
-10.25%
YoY
|
$253.3M
-12.29%
YoY
|
$265.1M
-17.76%
YoY
|
$264.9M
-16.64%
YoY
|
$282.6M
-14.25%
YoY
|
$288.9M
-18.34%
YoY
|
$322.4M
-13.63%
YoY
|
$317.8M
-12.64%
YoY
|
$329.6M
-8.32%
YoY
|
$353.7M
1.82%
YoY
|
$373.3M
7.52%
YoY
|
$363.8M
8.45%
YoY
|
$359.5M
-1.22%
YoY
|
$347.4M
13.13%
YoY
|
$347.2M
-6.99%
YoY
|
$335.4M
98.96%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.412M
119.27%
YoY
|
$1.982M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$306.9M
15.74%
YoY
|
$321.7M
21.43%
YoY
|
$253.7M
-10.25%
YoY
|
$253.3M
-12.29%
YoY
|
$265.1M
-17.76%
YoY
|
$264.9M
-16.64%
YoY
|
$282.6M
-14.25%
YoY
|
$288.9M
-18.34%
YoY
|
$322.4M
-13.63%
YoY
|
$317.8M
-12.64%
YoY
|
$329.6M
-8.32%
YoY
|
$353.7M
1.82%
YoY
|
$373.3M
6.78%
YoY
|
$363.8M
7.82%
YoY
|
$359.5M
-1.7%
YoY
|
$347.4M
12.54%
YoY
|
$349.6M
-6.62%
YoY
|
$337.4M
100.14%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$7.604M
-23.97%
YoY
|
$14.85M
37.87%
YoY
|
$9.604M
-1.39%
YoY
|
$11.92M
-57.29%
YoY
|
$10.00M
-24.87%
YoY
|
$10.77M
-17.77%
YoY
|
$9.739M
-22.71%
YoY
|
$27.91M
88.84%
YoY
|
$13.31M
-5.29%
YoY
|
$13.10M
-7.36%
YoY
|
$12.60M
-53.15%
YoY
|
$14.78M
9.29%
YoY
|
$14.06M
6.65%
YoY
|
$14.14M
3.05%
YoY
|
$26.89M
134.7%
YoY
|
$13.52M
-37.96%
YoY
|
$13.18M
38.73%
YoY
|
$13.72M
243.05%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$306.9M
15.74%
YoY
|
$321.7M
21.43%
YoY
|
$253.7M
-10.25%
YoY
|
$253.3M
-12.29%
YoY
|
$265.1M
-17.76%
YoY
|
$264.9M
-16.64%
YoY
|
$282.6M
-14.25%
YoY
|
$288.9M
-18.34%
YoY
|
$322.4M
-13.63%
YoY
|
$317.8M
-12.64%
YoY
|
$329.6M
-8.32%
YoY
|
$353.7M
1.82%
YoY
|
$373.3M
6.78%
YoY
|
$363.8M
7.82%
YoY
|
$359.5M
-1.7%
YoY
|
$347.4M
12.54%
YoY
|
$349.6M
-6.62%
YoY
|
$337.4M
100.14%
YoY
|
| Total Liabilities |
$350.9M
32.28%
YoY
|
$314.5M
14.3%
YoY
|
$336.5M
22.07%
YoY
|
$263.3M
-9.96%
YoY
|
$265.3M
-16.26%
YoY
|
$275.1M
-18.04%
YoY
|
$275.7M
-16.7%
YoY
|
$292.4M
-14.57%
YoY
|
$316.8M
-14.04%
YoY
|
$335.7M
-13.33%
YoY
|
$331.0M
-12.43%
YoY
|
$342.2M
-12.5%
YoY
|
$368.5M
-3.67%
YoY
|
$387.4M
5.21%
YoY
|
$377.9M
6.15%
YoY
|
$391.1M
2.69%
YoY
|
$382.6M
14.88%
YoY
|
$368.2M
-4.1%
YoY
|
$356.1M
104.4%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$616.2M
13.91%
YoY
|
-$602.1M
12.34%
YoY
|
-$532.7M
1.06%
YoY
|
-$549.8M
5.91%
YoY
|
-$541.0M
6.83%
YoY
|
-$535.9M
6.25%
YoY
|
-$527.0M
1.35%
YoY
|
-$519.2M
-0.33%
YoY
|
-$506.4M
-0.94%
YoY
|
-$504.4M
-0.07%
YoY
|
-$520.0M
8.36%
YoY
|
-$520.9M
N/A
|
-$511.2M
N/A
|
-$504.8M
11.41%
YoY
|
-$479.9M
N/A
|
N/A
|
N/A
|
-$453.1M
N/A
|
N/A
|
| Common Stock |
$809.2M
13.26%
YoY
|
$811.2M
13.55%
YoY
|
$764.0M
6.84%
YoY
|
$714.6M
-0.14%
YoY
|
$714.5M
-0.35%
YoY
|
$714.4M
-0.49%
YoY
|
$715.0M
-2.69%
YoY
|
$715.6M
-2.76%
YoY
|
$717.0M
-2.62%
YoY
|
$717.9M
-2.57%
YoY
|
$734.8M
0.45%
YoY
|
$735.9M
N/A
|
$736.3M
N/A
|
$736.9M
0.5%
YoY
|
$731.5M
N/A
|
N/A
|
N/A
|
$733.2M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$193.0M
11.24%
YoY
|
$209.2M
17.18%
YoY
|
$231.3M
23.05%
YoY
|
$164.7M
-16.14%
YoY
|
$173.5M
-17.61%
YoY
|
$178.5M
-16.4%
YoY
|
$188.0M
-12.47%
YoY
|
$196.4M
-8.64%
YoY
|
$210.6M
-6.44%
YoY
|
$213.5M
-8.02%
YoY
|
$214.8M
-14.64%
YoY
|
$215.0M
-17.83%
YoY
|
$225.1M
-19.11%
YoY
|
$232.1M
-17.14%
YoY
|
$251.6M
-7.18%
YoY
|
$261.7M
-2.58%
YoY
|
$278.3M
26.56%
YoY
|
$280.1M
29.51%
YoY
|
$271.0M
115.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$543.9M
23.96%
YoY
|
$523.6M
15.43%
YoY
|
$567.8M
22.47%
YoY
|
$428.0M
-12.44%
YoY
|
$438.8M
-16.8%
YoY
|
$453.6M
-17.41%
YoY
|
$463.7M
-15.03%
YoY
|
$488.8M
-12.28%
YoY
|
$527.4M
-11.16%
YoY
|
$549.2M
-11.34%
YoY
|
$545.7M
-13.31%
YoY
|
$557.2M
-14.64%
YoY
|
$593.6M
-10.17%
YoY
|
$619.5M
-4.44%
YoY
|
$629.5M
0.39%
YoY
|
$652.8M
0.51%
YoY
|
$660.9M
19.55%
YoY
|
$648.3M
8.01%
YoY
|
$627.1M
108.97%
YoY
|
Loading...