2015 Q1 Form 10-K Financial Statement

#000114420415018682 Filed on March 26, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 2013 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $960.0K $2.650M $550.0K
YoY Change 174.29% 24.41% 57.14%
% of Gross Profit
Research & Development $1.245M $4.772M $850.0K
YoY Change 83.09% 63.59% 203.57%
% of Gross Profit
Depreciation & Amortization $20.00K $106.0K $20.00K
YoY Change -33.33% 9.28% -50.0%
% of Gross Profit
Operating Expenses $2.205M $7.421M $1.400M
YoY Change 113.87% 47.15% 122.22%
Operating Profit -$2.205M -$7.421M
YoY Change 4.45% 51.48%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$30.00K -$1.830M $170.0K
YoY Change -97.22% -1407.14% 183.33%
Pretax Income -$2.240M -$3.789M -$1.240M
YoY Change 6.16% 214.44% 113.79%
Income Tax $0.00 $0.00 -$20.00K
% Of Pretax Income
Net Earnings -$2.236M -$9.246M -$1.220M
YoY Change 5.92% 88.73% 110.34%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$123.6K -$677.2K -$97.37K
COMMON SHARES
Basic Shares Outstanding 18.39M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.35M $8.540M $3.500M
YoY Change 604.62% 144.0% -14.43%
Cash & Equivalents $3.494M $4.250M $3.503M
Short-Term Investments $17.86M $4.290M $0.00
Other Short-Term Assets $40.00K $30.00K $30.00K
YoY Change 33.33% 0.0% -40.0%
Inventory
Prepaid Expenses $36.00K $33.00K
Receivables $690.0K $1.010M $910.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $22.08M $9.580M $4.446M
YoY Change 473.01% 115.28% -8.78%
LONG-TERM ASSETS
Property, Plant & Equipment $290.0K $310.0K $258.0K
YoY Change -11.31% 19.23% 4.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.00K $20.00K $20.00K
YoY Change 100.0% 0.0% 0.0%
Total Long-Term Assets $309.0K $330.0K $280.0K
YoY Change -9.12% 17.86% 6.06%
TOTAL ASSETS
Total Short-Term Assets $22.08M $9.580M $4.446M
Total Long-Term Assets $309.0K $330.0K $280.0K
Total Assets $22.39M $9.910M $4.726M
YoY Change 433.91% 109.51% -8.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $922.0K $1.540M $228.0K
YoY Change 182.82% 569.57% -36.31%
Accrued Expenses $1.571M $1.350M $877.0K
YoY Change 51.93% 53.41% 44.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.726M $3.110M $1.332M
YoY Change 69.63% 133.83% 15.22%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $120.0K $660.0K
YoY Change -100.0% -81.82%
Total Long-Term Liabilities $0.00 $120.0K $655.0K
YoY Change -100.0% -81.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.726M $3.110M $1.332M
Total Long-Term Liabilities $0.00 $120.0K $655.0K
Total Liabilities $2.726M $3.240M $1.987M
YoY Change -18.21% 62.81% 71.89%
SHAREHOLDERS EQUITY
Retained Earnings -$63.89M -$52.41M
YoY Change
Common Stock $83.55M $55.15M
YoY Change 50.87% 7.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.66M $6.680M $2.739M
YoY Change
Total Liabilities & Shareholders Equity $22.39M $9.910M $4.726M
YoY Change 433.91% 109.51% -8.02%

Cashflow Statement

Concept 2015 Q1 2014 2013 Q4
OPERATING ACTIVITIES
Net Income -$2.236M -$9.246M -$1.220M
YoY Change 5.92% 88.73% 110.34%
Depreciation, Depletion And Amortization $20.00K $106.0K $20.00K
YoY Change -33.33% 9.28% -50.0%
Cash From Operating Activities -$1.937M -$4.487M -$1.600M
YoY Change 395.4% 10.68% 128.57%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $161.0K -$10.00K
YoY Change -100.0% 49.07% 0.0%
Acquisitions
YoY Change
Other Investing Activities -$13.57M -$4.290M $4.790M
YoY Change -135800.0% -255.43% -274.18%
Cash From Investing Activities -$13.57M -$4.450M $4.790M
YoY Change 15858.82% -267.55% -273.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.348M $9.554M
YoY Change 167.17%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $14.75M $9.685M 0.000
YoY Change 170.23%
NET CHANGE
Cash From Operating Activities -$1.937M -$4.487M -1.600M
Cash From Investing Activities -$13.57M -$4.450M 4.790M
Cash From Financing Activities $14.75M $9.685M 0.000
Net Change In Cash -$757.0K $748.0K 3.190M
YoY Change 59.03% -65.78% -192.2%
FREE CASH FLOW
Cash From Operating Activities -$1.937M -$4.487M -$1.600M
Capital Expenditures $0.00 $161.0K -$10.00K
Free Cash Flow -$1.937M -$4.648M -$1.590M
YoY Change 299.38% 11.68% 130.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3503000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4251000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2014Q4 us-gaap Short Term Investments
ShortTermInvestments
4290000 USD
CY2013Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
910000 USD
CY2014Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1005000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
33000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
32000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
4446000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
9578000 USD
CY2013Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
22000 USD
CY2014Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
20000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
22000 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
20000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
258000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
313000 USD
CY2013Q4 us-gaap Assets
Assets
4726000 USD
CY2014Q4 us-gaap Assets
Assets
9911000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
228000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1542000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
877000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1347000 USD
CY2013Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
227000 USD
CY2014Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
224000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
655000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
123000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1332000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3113000 USD
CY2013Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
655000 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
123000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1987000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3236000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
11000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
55138000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
68317000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-52407000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61653000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6675000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4726000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9911000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
872000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
1222000 USD
invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
2.25
CY2009 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
74667 shares
bcli Stock Option Expiration Term
StockOptionExpirationTerm
P10Y
CY2011Q1 bcli Amount Due To Investors
AmountDueToInvestors
20000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
53333 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00005
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11750881 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15281497 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11750881 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15281497 shares
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2917000 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4772000 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2126000 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2649000 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
5043000 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
7421000 USD
CY2013 bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
-144000 USD
CY2014 bcli Financial Expenses Income Net
FinancialExpensesIncomeNet
1825000 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-4899000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-9246000 USD
CY2013 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.46
CY2014 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.68
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10738131 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13662758 shares
CY2013 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
197000 USD
CY2014 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
198000 USD
CY2013 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
674000 USD
CY2014 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1024000 USD
CY2013 bcli Stock Issued During Period For Private Placement Value
StockIssuedDuringPeriodForPrivatePlacementValue
250000 USD
CY2014 bcli Stock Issued During Period For Private Placement Value
StockIssuedDuringPeriodForPrivatePlacementValue
9554000 USD
CY2013 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
30000 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8000 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30000 USD
CY2014 bcli Stock Issued During Period Value Issued For Warrants Exchange
StockIssuedDuringPeriodValueIssuedForWarrantsExchange
1633000 USD
CY2014 bcli Adjustments To Additional Paid In Capital Warrant Redemption In Cash
AdjustmentsToAdditionalPaidInCapitalWarrantRedemptionInCash
42000 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-4899000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-9246000 USD
CY2014 bcli Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
701000 USD
CY2013 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
97000 USD
CY2014 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
106000 USD
CY2013 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
227000 USD
CY2014 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
198000 USD
CY2013 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
674000 USD
CY2014 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1024000 USD
CY2013 bcli Increase In Accounts Receivable And Prepaid Expenses
IncreaseInAccountsReceivableAndPrepaidExpenses
155000 USD
CY2014 bcli Increase In Accounts Receivable And Prepaid Expenses
IncreaseInAccountsReceivableAndPrepaidExpenses
93000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-130000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1314000 USD
CY2013 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
306000 USD
CY2014 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
467000 USD
CY2013 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-174000 USD
CY2014 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1743000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4054000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4487000 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
108000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
161000 USD
CY2013 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
-2769000 USD
CY2014 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
4290000 USD
CY2013 bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
5000 USD
CY2014 bcli Investment In Lease Deposit
InvestmentInLeaseDeposit
-1000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2656000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4450000 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3576000 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9554000 USD
CY2013 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
8000 USD
CY2014 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
731000 USD
CY2013 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2014 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
600000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3584000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9685000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2186000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
748000 USD
CY2013 us-gaap Stock Issued1
StockIssued1
0 USD
CY2014 us-gaap Stock Issued1
StockIssued1
1633000 USD
CY2013 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2014 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
42000 USD
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Entity Registrant Name
EntityRegistrantName
BRAINSTORM CELL THERAPEUTICS INC.
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001137883
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Public Float
EntityPublicFloat
67525553 USD
CY2014 dei Trading Symbol
TradingSymbol
BCLI
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18393546 shares
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <table style="MARGIN-TOP: 0pt; FONT: bold 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 56.7pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 28.35pt"> <div style="CLEAR:both;CLEAR: both"><font style="COLOR: black"> B.</font></div> </td> <td style="TEXT-ALIGN: justify"> <div style="CLEAR:both;CLEAR: both"><font style="COLOR: black">Use of estimates:</font></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0in; MARGIN: 0pt 0px 0pt 85.05pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="COLOR: black; FONT-WEIGHT: normal"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.0833 pure
CY2013Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
60000 USD
CY2014Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
43000 USD
CY2013Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
850000 USD
CY2014Q4 us-gaap Grants Receivable Current
GrantsReceivableCurrent
962000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1365000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1524000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1107000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1211000 USD
CY2013 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
248000 USD
CY2014 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
164000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-5457000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4899000 USD
CY2013Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
25156000 USD
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
29222000 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
8961000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
10994000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
8961000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10994000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-1205000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3789000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-3694000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9246000 USD
CY2013 us-gaap Depreciation
Depreciation
97000 USD
CY2014 us-gaap Depreciation
Depreciation
106000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
181000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
103000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
54000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
55000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
57000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
450000 USD
CY2013 bcli Research And Development Cost
ResearchAndDevelopmentCost
4030000 USD
CY2014 bcli Research And Development Cost
ResearchAndDevelopmentCost
6116000 USD
CY2013 us-gaap Research And Development Arrangement Contract To Perform For Others Compensation Earned
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned
1113000 USD
CY2014 us-gaap Research And Development Arrangement Contract To Perform For Others Compensation Earned
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned
1344000 USD
CY2014 bcli Grants Underlying Basis
GrantsUnderlyingBasis
The grant is linked to the exchange rate of the dollar and bears interest of Libor per annum.
CY2014 bcli Amounts Of Grants Received
AmountsOfGrantsReceived
1169000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
412388 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
792110 shares
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y2M25D
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y2M6D
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
335795 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
331500 shares
CY2012Q4 bcli Share Based Goods And Nonemployee Services Transaction Securities Outstanding Number
ShareBasedGoodsAndNonemployeeServicesTransactionSecuritiesOutstandingNumber
786387 shares
CY2013Q4 bcli Share Based Goods And Nonemployee Services Transaction Securities Outstanding Number
ShareBasedGoodsAndNonemployeeServicesTransactionSecuritiesOutstandingNumber
840367 shares
CY2013 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
53980 shares
CY2014 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
23419 shares
CY2012Q4 bcli Share Based Goods And Non Employee Services Transaction Securities Outstanding Weighted Average Issue Price
ShareBasedGoodsAndNonEmployeeServicesTransactionSecuritiesOutstandingWeightedAverageIssuePrice
4.05
CY2013Q4 bcli Share Based Goods And Non Employee Services Transaction Securities Outstanding Weighted Average Issue Price
ShareBasedGoodsAndNonEmployeeServicesTransactionSecuritiesOutstandingWeightedAverageIssuePrice
4.02
CY2013 bcli Share Based Goods And Nonemployee Services Transaction Weighted Average Issue Price Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionWeightedAverageIssuePriceOfSecuritiesIssued
3.60
CY2014 bcli Share Based Goods And Nonemployee Services Transaction Weighted Average Issue Price Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionWeightedAverageIssuePriceOfSecuritiesIssued
4.91
CY2014Q4 bcli Share Based Goods And Nonemployee Services Transaction Securities Outstanding Number
ShareBasedGoodsAndNonemployeeServicesTransactionSecuritiesOutstandingNumber
863786 shares
CY2014Q4 bcli Share Based Goods And Non Employee Services Transaction Securities Outstanding Weighted Average Issue Price
ShareBasedGoodsAndNonEmployeeServicesTransactionSecuritiesOutstandingWeightedAverageIssuePrice
4.07
CY2013 bcli Expenses Related To Shares And Options Granted To Service Providers
ExpensesRelatedToSharesAndOptionsGrantedToServiceProviders
197000 USD
CY2014 bcli Expenses Related To Shares And Options Granted To Service Providers
ExpensesRelatedToSharesAndOptionsGrantedToServiceProviders
198000 USD
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure

Files In Submission

Name View Source Status
0001144204-15-018682-index-headers.html Edgar Link pending
0001144204-15-018682-index.html Edgar Link pending
0001144204-15-018682.txt Edgar Link pending
0001144204-15-018682-xbrl.zip Edgar Link pending
bcli-20141231.xml Edgar Link completed
bcli-20141231.xsd Edgar Link pending
bcli-20141231_cal.xml Edgar Link unprocessable
bcli-20141231_def.xml Edgar Link unprocessable
bcli-20141231_lab.xml Edgar Link unprocessable
bcli-20141231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ft0001img-1.jpg Edgar Link pending
ft0001img-2.jpg Edgar Link pending
image_001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v403621_10k.htm Edgar Link pending
v403621_ex21.htm Edgar Link pending
v403621_ex23-1.htm Edgar Link pending
v403621_ex23-2.htm Edgar Link pending
v403621_ex31-1.htm Edgar Link pending
v403621_ex31-2.htm Edgar Link pending
v403621_ex32-1.htm Edgar Link pending
v403621_ex32-2.htm Edgar Link pending