2024 Q3 Form 10-Q Financial Statement
#000141057824002000 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $2.003M |
YoY Change | -26.09% |
% of Gross Profit | |
Research & Development | $1.045M |
YoY Change | -68.62% |
% of Gross Profit | |
Depreciation & Amortization | $59.00K |
YoY Change | -9.23% |
% of Gross Profit | |
Operating Expenses | $1.045M |
YoY Change | -68.62% |
Operating Profit | -$3.048M |
YoY Change | -49.49% |
Interest Expense | $394.0K |
YoY Change | -92.01% |
% of Operating Profit | |
Other Income/Expense, Net | -$54.00K |
YoY Change | -55.0% |
Pretax Income | -$2.708M |
YoY Change | 120.16% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$2.708M |
YoY Change | 120.88% |
Net Earnings / Revenue | |
Basic Earnings Per Share | -$0.51 |
Diluted Earnings Per Share | -$0.51 |
COMMON SHARES | |
Basic Shares Outstanding | 79.73M |
Diluted Shares Outstanding | 5.310M |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $168.0K |
YoY Change | -88.17% |
Cash & Equivalents | $168.0K |
Short-Term Investments | |
Other Short-Term Assets | $156.0K |
YoY Change | 160.0% |
Inventory | |
Prepaid Expenses | |
Receivables | $40.00K |
Other Receivables | $0.00 |
Total Short-Term Assets | $364.0K |
YoY Change | -76.35% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $499.0K |
YoY Change | -33.64% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.661M |
YoY Change | -59.91% |
Total Long-Term Assets | $1.661M |
YoY Change | -59.91% |
TOTAL ASSETS | |
Total Short-Term Assets | $364.0K |
Total Long-Term Assets | $1.661M |
Total Assets | $2.025M |
YoY Change | -64.36% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $4.603M |
YoY Change | 17.24% |
Accrued Expenses | $865.0K |
YoY Change | 1273.02% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $7.082M |
YoY Change | 12.04% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $1.000M |
YoY Change | -48.45% |
Total Long-Term Liabilities | $1.000M |
YoY Change | -48.53% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $7.082M |
Total Long-Term Liabilities | $1.000M |
Total Liabilities | $8.082M |
YoY Change | -2.2% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$223.7M |
YoY Change | 7.02% |
Common Stock | $217.7M |
YoY Change | 5.2% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$6.057M |
YoY Change | |
Total Liabilities & Shareholders Equity | $2.025M |
YoY Change | -64.36% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$2.708M |
YoY Change | 120.88% |
Depreciation, Depletion And Amortization | $59.00K |
YoY Change | -9.23% |
Cash From Operating Activities | -$3.299M |
YoY Change | -48.53% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | -100.0% |
NET CHANGE | |
Cash From Operating Activities | -3.299M |
Cash From Investing Activities | |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -3.299M |
YoY Change | -588.02% |
FREE CASH FLOW | |
Cash From Operating Activities | -$3.299M |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001137883 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
bcli |
Validity Of Royalty Payment Not Covered By Valid Claim Or Orphan Drug Status
ValidityOfRoyaltyPaymentNotCoveredByValidClaimOrOrphanDrugStatus
|
P15Y | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.35 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.45 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2683700 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2950121 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-223663000 | |
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.067 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36641 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BRAINSTORM CELL THERAPEUTICS INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-7273918 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1325 Avenue of Americas, 28th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
NY | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10019 | ||
dei |
City Area Code
CityAreaCode
|
201 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
488-0460 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.00005 par value | ||
dei |
Trading Symbol
TradingSymbol
|
BCLI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5703426 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1300000 | |
CY2024Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
40000 | |
CY2023Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
51000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
156000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
548000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
364000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1899000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
22000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
22000 | |
CY2024Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
181000 | |
CY2023Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
185000 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
959000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1416000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
499000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
686000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1661000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2309000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
2025000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
4208000 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4603000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4954000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
865000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1240000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
570000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
603000 | |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1044000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1003000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7082000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7800000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
271000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
672000 | |
CY2024Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
729000 | |
CY2023Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
594000 | |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1000000 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1266000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
8082000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
9066000 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
14000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
13000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00005 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00005 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5309796 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5309796 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4032614 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4032614 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
217708000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
210258000 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
116000 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
116000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-223663000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-215013000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6057000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4858000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2025000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4208000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2928000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9048000 | ||
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1045000 | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3330000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5576000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7587000 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2003000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2705000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8504000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16635000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3048000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6035000 | |
bcli |
Financial Expenses Income Net
FinancialExpensesIncomeNet
|
11000 | ||
bcli |
Financial Expenses Income Net
FinancialExpensesIncomeNet
|
-91000 | ||
CY2024Q3 | bcli |
Financial Expenses Income Net
FinancialExpensesIncomeNet
|
54000 | |
CY2023Q3 | bcli |
Financial Expenses Income Net
FinancialExpensesIncomeNet
|
121000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
135000 | ||
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-394000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8650000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11614000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2708000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1226000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.80 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.80 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.35 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.35 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.45 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.45 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4793026 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4793026 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2683700 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2683700 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2683700 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5309796 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5309796 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2950121 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2950121 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3015000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4000 | |
CY2023Q1 | bcli |
Issuance Of Shares At Market
IssuanceOfSharesAtMarket
|
3230000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5059000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4840000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
988000 | |
CY2023Q2 | bcli |
Issuance Of Shares At Market
IssuanceOfSharesAtMarket
|
5299000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5329000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3882000 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
548000 | |
CY2023Q3 | bcli |
Issuance Of Shares For Private Placement Value
IssuanceOfSharesForPrivatePlacementValue
|
1978000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1226000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2582000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4858000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
170000 | |
CY2024Q1 | bcli |
Issuance Of Shares At Market
IssuanceOfSharesAtMarket
|
2539000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3401000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5550000 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
194000 | |
CY2024Q2 | bcli |
Issuance Of Shares At Market
IssuanceOfSharesAtMarket
|
725000 | |
CY2024Q2 | bcli |
Issuance Of Shares For Private Placement Value
IssuanceOfSharesForPrivatePlacementValue
|
3645000 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2541000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3527000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
178000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2708000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6057000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-8650000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-11614000 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2708000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1226000 | |
us-gaap |
Depreciation
Depreciation
|
187000 | ||
us-gaap |
Depreciation
Depreciation
|
199000 | ||
CY2024Q3 | us-gaap |
Depreciation
Depreciation
|
59000 | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
65000 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
542000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
1540000 | ||
CY2024Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
178000 | |
CY2023Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
548000 | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
23000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-183000 | ||
CY2024Q3 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
30000 | |
CY2023Q3 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-58000 | |
bcli |
Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
|
-403000 | ||
bcli |
Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
|
-4000 | ||
CY2024Q3 | bcli |
Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
|
-149000 | |
CY2023Q3 | bcli |
Increase Decrease In Accounts Receivable And Prepaid Expenses
IncreaseDecreaseInAccountsReceivableAndPrepaidExpenses
|
-345000 | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-351000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-298000 | ||
CY2024Q3 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-737000 | |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1264000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
135000 | ||
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-394000 | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-334000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-60000 | ||
CY2024Q3 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
124000 | |
CY2023Q3 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-58000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8045000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17173000 | ||
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3299000 | |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6409000 | |
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-2015000 | ||
CY2023Q3 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-6000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1997000 | ||
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12000 | |
bcli |
Proceeds From At Market
ProceedsFromAtMarket
|
3264000 | ||
bcli |
Proceeds From At Market
ProceedsFromAtMarket
|
8529000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3645000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
7097000 | ||
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
7097000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6909000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
15626000 | ||
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7097000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1136000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
450000 | ||
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3299000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
676000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1485000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
772000 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3648000 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
546000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
349000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1222000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
349000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1222000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00005 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
349000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:43.2pt;"></td><td style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">D.</td><td style="padding:0pt;"><b style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:bold;">Use of estimates</b></td></tr></table><div style="margin-top:12pt;"></div><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 61.2pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 0pt 82.8pt;"><span style="font-size:1pt;margin-bottom:12pt;margin-left:0pt;visibility:hidden;"></span></p> | ||
bcli |
Percentage Of Royalty Payment If Licensed Product Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentIfLicensedProductCoveredByValidClaimOrOrphanDrugStatus
|
0.05 | ||
bcli |
Percentage Of Royalty Payment If Licensed Product Not Covered By Valid Claim Or Orphan Drug Status
PercentageOfRoyaltyPaymentIfLicensedProductNotCoveredByValidClaimOrOrphanDrugStatus
|
0.03 | ||
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
959000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1416000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
841000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1275000 | |
us-gaap |
Lease Cost
LeaseCost
|
324000 | ||
us-gaap |
Lease Cost
LeaseCost
|
619000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
496000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1100000 | ||
bcli |
Operating Lease Expense Income
OperatingLeaseExpenseIncome
|
492000 | ||
bcli |
Operating Lease Expense Income
OperatingLeaseExpenseIncome
|
1209000 | ||
bcli |
Finance Lease Expenses Income
FinanceLeaseExpensesIncome
|
28000 | ||
bcli |
Finance Lease Expenses Income
FinanceLeaseExpensesIncome
|
-293000 | ||
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y8M1D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0850 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
149000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
563000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
185000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
897000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
56000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
841000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
178000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
542000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1540000 | ||
CY2024Q1 | bcli |
Number Of Shareholders Filed Complaints
NumberOfShareholdersFiledComplaints
|
4 | |
CY2024Q1 | bcli |
Number Of Shareholders Filed Complaints
NumberOfShareholdersFiledComplaints
|
4 | |
CY2024Q1 | bcli |
Number Of Shareholders Filed Complaints
NumberOfShareholdersFiledComplaints
|
4 | |
CY2024Q2 | bcli |
Number Of Shareholders Filed Complaints
NumberOfShareholdersFiledComplaints
|
4 | |
CY2024Q2 | us-gaap |
Loss Contingency Number Of Defendants
LossContingencyNumberOfDefendants
|
2 | |
CY2024Q3 | bcli |
Listed Securities Market Value
ListedSecuritiesMarketValue
|
35000000 | |
CY2024Q3 | bcli |
Listed Securities Market Value
ListedSecuritiesMarketValue
|
35000000 | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | bcli |
Non Rule10b51 Arrangement Modified Flag
NonRule10b51ArrangementModifiedFlag
|
false | |
CY2024Q3 | bcli |
Rule10b51 Arrangement Modified Flag
Rule10b51ArrangementModifiedFlag
|
false |