|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.93M
1.34%
YoY
|
$23.61M
-13.9%
YoY
|
$27.43M
1.62%
YoY
|
$26.99M
30.43%
YoY
|
$20.69M
50.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.991M
-8.45%
YoY
|
$3.267M
10.26%
YoY
|
$2.963M
-26.28%
YoY
|
$4.019M
96.72%
YoY
|
$2.043M
9.6%
YoY
|
| Cash From Operating Activities |
$31.83M
4.86%
YoY
|
$30.36M
-1.44%
YoY
|
$30.80M
-22.24%
YoY
|
$39.61M
279.83%
YoY
|
$10.43M
4.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.746M
2.65%
YoY
|
$1.701M
-19.88%
YoY
|
$2.123M
151.84%
YoY
|
$843.0K
-35.6%
YoY
|
$1.309M
-59.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$89.04M
47.21%
YoY
|
-$60.49M
-173.29%
YoY
|
$82.53M
50.64%
YoY
|
$54.78M
-192.77%
YoY
|
-$59.05M
-16.17%
YoY
|
| Cash From Investing Activities |
-$90.79M
45.99%
YoY
|
-$62.19M
-177.34%
YoY
|
$80.40M
49.06%
YoY
|
$53.94M
-189.36%
YoY
|
-$60.36M
-18.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.909M
-25.28%
YoY
|
$9.247M
-61.65%
YoY
|
$24.11M
34.27%
YoY
|
$17.96M
55.48%
YoY
|
$11.55M
-36.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.56M
-211.6%
YoY
|
$88.32M
352.47%
YoY
|
$19.52M
-106.59%
YoY
|
-$296.4M
-327.51%
YoY
|
$130.3M
92.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.83M
4.86%
YoY
|
$30.36M
-1.44%
YoY
|
$30.80M
-22.24%
YoY
|
$39.61M
279.83%
YoY
|
$10.43M
4.32%
YoY
|
| Cash From Investing Activities |
-$90.79M
45.99%
YoY
|
-$62.19M
-177.34%
YoY
|
$80.40M
49.06%
YoY
|
$53.94M
-189.36%
YoY
|
-$60.36M
-18.05%
YoY
|
| Cash From Financing Activities |
-$98.56M
-211.6%
YoY
|
$88.32M
352.47%
YoY
|
$19.52M
-106.59%
YoY
|
-$296.4M
-327.51%
YoY
|
$130.3M
92.72%
YoY
|
| Net Change In Cash |
-$157.5M
-378.83%
YoY
|
$56.49M
-56.78%
YoY
|
$130.7M
-164.44%
YoY
|
-$202.9M
-352.46%
YoY
|
$80.36M
1935.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.83M
4.86%
YoY
|
$30.36M
-1.44%
YoY
|
$30.80M
-22.24%
YoY
|
$39.61M
279.83%
YoY
|
$10.43M
4.32%
YoY
|
| Capital Expenditures |
$1.746M
2.65%
YoY
|
$1.701M
-19.88%
YoY
|
$2.123M
151.84%
YoY
|
$843.0K
-35.6%
YoY
|
$1.309M
-59.28%
YoY
|
| Free Cash Flow |
$30.09M
4.99%
YoY
|
$28.66M
-0.08%
YoY
|
$28.68M
-26.03%
YoY
|
$38.77M
325.1%
YoY
|
$9.120M
34.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.180M
43.46%
YoY
|
$6.858M
12.06%
YoY
|
$5.007M
-16.79%
YoY
|
$6.364M
13.64%
YoY
|
$5.702M
-2.98%
YoY
|
$6.120M
-4.35%
YoY
|
$6.017M
-9.25%
YoY
|
$5.600M
-22.29%
YoY
|
$5.877M
-16.59%
YoY
|
$6.398M
-20.54%
YoY
|
$6.630M
-8.29%
YoY
|
$7.206M
38.1%
YoY
|
$7.046M
8.6%
YoY
|
$8.052M
48.01%
YoY
|
$7.229M
33.57%
YoY
|
$5.218M
-1.7%
YoY
|
$6.488M
43.16%
YoY
|
$5.440M
19.82%
YoY
|
$5.412M
66.57%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-18.14%
YoY
|
-$217.0K
-126.66%
YoY
|
$1.736M
108.4%
YoY
|
$739.0K
-10.32%
YoY
|
$733.0K
-7.91%
YoY
|
$814.0K
14.17%
YoY
|
$833.0K
19.0%
YoY
|
$824.0K
12.88%
YoY
|
$796.0K
-3.16%
YoY
|
$713.0K
-28.13%
YoY
|
$700.0K
-30.35%
YoY
|
$730.0K
-29.88%
YoY
|
$822.0K
-16.21%
YoY
|
$992.0K
4.42%
YoY
|
$1.005M
4.69%
YoY
|
$1.041M
7.32%
YoY
|
$981.0K
1.13%
YoY
|
$950.0K
-14.41%
YoY
|
$960.0K
115.73%
YoY
|
| Cash From Operating Activities |
$6.993M
-24.64%
YoY
|
$8.838M
10.64%
YoY
|
$7.345M
-23.63%
YoY
|
$6.368M
-16.95%
YoY
|
$9.280M
82.57%
YoY
|
$7.988M
-5.04%
YoY
|
$9.618M
269.92%
YoY
|
$7.668M
-37.4%
YoY
|
$5.083M
-32.62%
YoY
|
$8.412M
-46.95%
YoY
|
$2.600M
-79.91%
YoY
|
$12.25M
53.7%
YoY
|
$7.544M
165.07%
YoY
|
$15.86M
214.6%
YoY
|
$12.94M
-520.13%
YoY
|
$7.970M
1.92%
YoY
|
$2.846M
337.17%
YoY
|
$5.040M
31.25%
YoY
|
-$3.080M
-158.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$302.0K
111.19%
YoY
|
-$262.0K
-551.72%
YoY
|
$1.116M
337.65%
YoY
|
$749.0K
205.71%
YoY
|
$143.0K
-87.49%
YoY
|
$58.00K
-95.92%
YoY
|
$255.0K
-51.89%
YoY
|
$245.0K
1125.0%
YoY
|
$1.143M
672.3%
YoY
|
$1.423M
500.42%
YoY
|
$530.0K
-299.25%
YoY
|
$20.00K
-112.05%
YoY
|
$148.0K
-14.94%
YoY
|
$237.0K
-207.73%
YoY
|
-$266.0K
-31.79%
YoY
|
-$166.0K
-44.67%
YoY
|
$174.0K
-56.17%
YoY
|
-$220.0K
-37.14%
YoY
|
-$390.0K
-79.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.31M
-658.82%
YoY
|
-$13.08M
-69.43%
YoY
|
-$43.03M
-26.46%
YoY
|
-$24.47M
-383.25%
YoY
|
-$8.466M
-126.32%
YoY
|
-$42.78M
-247.88%
YoY
|
-$58.51M
-236.08%
YoY
|
$8.638M
-72.58%
YoY
|
$32.17M
-253.92%
YoY
|
$28.93M
-201.71%
YoY
|
$43.00M
609.57%
YoY
|
$31.50M
-6745.57%
YoY
|
-$20.90M
-126.92%
YoY
|
-$28.44M
-39.46%
YoY
|
$6.060M
-112.16%
YoY
|
-$474.0K
-98.56%
YoY
|
$77.64M
9.69%
YoY
|
-$46.98M
-179.99%
YoY
|
-$49.85M
-245.17%
YoY
|
| Cash From Investing Activities |
$47.01M
-646.03%
YoY
|
-$12.82M
-70.08%
YoY
|
-$44.15M
-24.88%
YoY
|
-$25.22M
-400.44%
YoY
|
-$8.609M
-127.75%
YoY
|
-$42.83M
-255.75%
YoY
|
-$58.77M
-238.38%
YoY
|
$8.393M
-73.34%
YoY
|
$31.02M
-247.41%
YoY
|
$27.50M
-195.9%
YoY
|
$42.47M
633.0%
YoY
|
$31.48M
-5018.75%
YoY
|
-$21.05M
-127.17%
YoY
|
-$28.68M
-39.24%
YoY
|
$5.794M
-111.53%
YoY
|
-$640.0K
-98.08%
YoY
|
$77.46M
10.05%
YoY
|
-$47.20M
-180.85%
YoY
|
-$50.24M
-254.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.306M
-67.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.998M
-50.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.066M
536.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.268M
-42.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.39M
-141.97%
YoY
|
-$17.96M
-118.4%
YoY
|
-$26.38M
-35.31%
YoY
|
$53.92M
101.09%
YoY
|
-$108.2M
-2407.04%
YoY
|
$97.59M
-421.98%
YoY
|
-$40.77M
-712.22%
YoY
|
$26.82M
199.61%
YoY
|
$4.688M
-86.3%
YoY
|
-$30.31M
-13.51%
YoY
|
$6.660M
-104.48%
YoY
|
$8.950M
-111.19%
YoY
|
$34.22M
-204.35%
YoY
|
-$35.04M
55.0%
YoY
|
-$148.6M
-610.72%
YoY
|
-$80.02M
-319.58%
YoY
|
-$32.80M
-137.54%
YoY
|
-$22.61M
-72.67%
YoY
|
$29.09M
-62.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.993M
-24.64%
YoY
|
$8.838M
10.64%
YoY
|
$7.345M
-23.63%
YoY
|
$6.368M
-16.95%
YoY
|
$9.280M
82.57%
YoY
|
$7.988M
-5.04%
YoY
|
$9.618M
269.92%
YoY
|
$7.668M
-37.4%
YoY
|
$5.083M
-32.62%
YoY
|
$8.412M
-46.95%
YoY
|
$2.600M
-79.91%
YoY
|
$12.25M
53.7%
YoY
|
$7.544M
165.07%
YoY
|
$15.86M
214.6%
YoY
|
$12.94M
-520.13%
YoY
|
$7.970M
1.92%
YoY
|
$2.846M
337.17%
YoY
|
$5.040M
31.25%
YoY
|
-$3.080M
-158.44%
YoY
|
| Cash From Investing Activities |
$47.01M
-646.03%
YoY
|
-$12.82M
-70.08%
YoY
|
-$44.15M
-24.88%
YoY
|
-$25.22M
-400.44%
YoY
|
-$8.609M
-127.75%
YoY
|
-$42.83M
-255.75%
YoY
|
-$58.77M
-238.38%
YoY
|
$8.393M
-73.34%
YoY
|
$31.02M
-247.41%
YoY
|
$27.50M
-195.9%
YoY
|
$42.47M
633.0%
YoY
|
$31.48M
-5018.75%
YoY
|
-$21.05M
-127.17%
YoY
|
-$28.68M
-39.24%
YoY
|
$5.794M
-111.53%
YoY
|
-$640.0K
-98.08%
YoY
|
$77.46M
10.05%
YoY
|
-$47.20M
-180.85%
YoY
|
-$50.24M
-254.73%
YoY
|
| Cash From Financing Activities |
$45.39M
-141.97%
YoY
|
-$17.96M
-118.4%
YoY
|
-$26.38M
-35.31%
YoY
|
$53.92M
101.09%
YoY
|
-$108.2M
-2407.04%
YoY
|
$97.59M
-421.98%
YoY
|
-$40.77M
-712.22%
YoY
|
$26.82M
199.61%
YoY
|
$4.688M
-86.3%
YoY
|
-$30.31M
-13.51%
YoY
|
$6.660M
-104.48%
YoY
|
$8.950M
-111.19%
YoY
|
$34.22M
-204.35%
YoY
|
-$35.04M
55.0%
YoY
|
-$148.6M
-610.72%
YoY
|
-$80.02M
-319.58%
YoY
|
-$32.80M
-137.54%
YoY
|
-$22.61M
-72.67%
YoY
|
$29.09M
-62.89%
YoY
|
| Net Change In Cash |
$99.39M
-192.47%
YoY
|
-$21.93M
-134.95%
YoY
|
-$63.18M
-29.74%
YoY
|
$35.08M
-18.19%
YoY
|
-$107.5M
-363.48%
YoY
|
$62.75M
1019.7%
YoY
|
-$89.92M
-273.83%
YoY
|
$42.88M
-18.61%
YoY
|
$40.79M
96.85%
YoY
|
$5.604M
-111.71%
YoY
|
$51.73M
-139.84%
YoY
|
$52.68M
-172.48%
YoY
|
$20.72M
-56.38%
YoY
|
-$47.87M
-26.1%
YoY
|
-$129.8M
435.84%
YoY
|
-$72.69M
-763.79%
YoY
|
$47.51M
-70.01%
YoY
|
-$64.77M
215.8%
YoY
|
-$24.23M
-120.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.993M
-24.64%
YoY
|
$8.838M
10.64%
YoY
|
$7.345M
-23.63%
YoY
|
$6.368M
-16.95%
YoY
|
$9.280M
82.57%
YoY
|
$7.988M
-5.04%
YoY
|
$9.618M
269.92%
YoY
|
$7.668M
-37.4%
YoY
|
$5.083M
-32.62%
YoY
|
$8.412M
-46.95%
YoY
|
$2.600M
-79.91%
YoY
|
$12.25M
53.7%
YoY
|
$7.544M
165.07%
YoY
|
$15.86M
214.6%
YoY
|
$12.94M
-520.13%
YoY
|
$7.970M
1.92%
YoY
|
$2.846M
337.17%
YoY
|
$5.040M
31.25%
YoY
|
-$3.080M
-158.44%
YoY
|
| Capital Expenditures |
$302.0K
111.19%
YoY
|
-$262.0K
-551.72%
YoY
|
$1.116M
337.65%
YoY
|
$749.0K
205.71%
YoY
|
$143.0K
-87.49%
YoY
|
$58.00K
-95.92%
YoY
|
$255.0K
-51.89%
YoY
|
$245.0K
1125.0%
YoY
|
$1.143M
672.3%
YoY
|
$1.423M
500.42%
YoY
|
$530.0K
-299.25%
YoY
|
$20.00K
-112.05%
YoY
|
$148.0K
-14.94%
YoY
|
$237.0K
-207.73%
YoY
|
-$266.0K
-31.79%
YoY
|
-$166.0K
-44.67%
YoY
|
$174.0K
-56.17%
YoY
|
-$220.0K
-37.14%
YoY
|
-$390.0K
-79.14%
YoY
|
| Free Cash Flow |
$6.691M
-26.77%
YoY
|
$9.100M
14.75%
YoY
|
$6.229M
-33.47%
YoY
|
$5.619M
-24.3%
YoY
|
$9.137M
131.9%
YoY
|
$7.930M
13.46%
YoY
|
$9.363M
352.32%
YoY
|
$7.423M
-39.3%
YoY
|
$3.940M
-46.73%
YoY
|
$6.989M
-55.25%
YoY
|
$2.070M
-84.33%
YoY
|
$12.23M
50.32%
YoY
|
$7.396M
176.8%
YoY
|
$15.62M
196.94%
YoY
|
$13.21M
-590.93%
YoY
|
$8.136M
0.2%
YoY
|
$2.672M
951.97%
YoY
|
$5.260M
25.54%
YoY
|
-$2.690M
-137.68%
YoY
|
Loading...