2019 Q3 Form 10-Q Financial Statement

#000119312519201232 Filed on July 24, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2018 Q2
Revenue $47.43M $47.58M $41.65M
YoY Change 15.35% 14.23% 7.49%
Cost Of Revenue $18.31M $21.61M $16.62M
YoY Change 12.23% 30.03% 0.24%
Gross Profit $29.12M $25.97M $25.04M
YoY Change 17.41% 3.74% 12.9%
Gross Profit Margin 61.39% 54.59% 60.1%
Selling, General & Admin $20.81M $22.81M $22.31M
YoY Change 6.02% 2.22% 2.43%
% of Gross Profit 71.47% 87.81% 89.11%
Research & Development $8.127M $7.629M $7.743M
YoY Change -2.25% -1.47% -6.47%
% of Gross Profit 27.91% 29.37% 30.93%
Depreciation & Amortization $2.220M $2.220M $1.790M
YoY Change 28.32% 24.02% -7.73%
% of Gross Profit 7.62% 8.55% 7.15%
Operating Expenses $31.48M $33.06M $30.05M
YoY Change 12.65% 9.99% -0.02%
Operating Profit -$2.358M -$7.082M -$5.017M
YoY Change -24.93% 41.16% -36.36%
Interest Expense $60.00K
YoY Change 100.0%
% of Operating Profit
Other Income/Expense, Net -$441.0K $19.00K -$481.0K
YoY Change 103.23% -103.95% -253.18%
Pretax Income -$2.799M -$7.063M -$5.498M
YoY Change -16.65% 28.46% -27.37%
Income Tax $171.0K $175.0K $154.0K
% Of Pretax Income
Net Earnings -$2.970M -$7.238M -$5.652M
YoY Change -15.19% 28.06% -26.39%
Net Earnings / Revenue -6.26% -15.21% -13.57%
Basic Earnings Per Share
Diluted Earnings Per Share -$77.02K -$190.7K -$159.0K
COMMON SHARES
Basic Shares Outstanding 38.28M 37.84M shares 35.35M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q3 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.60M $21.20M $27.50M
YoY Change -15.99% -22.91% -3.17%
Cash & Equivalents $22.65M $21.21M $27.45M
Short-Term Investments
Other Short-Term Assets $6.755M $8.315M $7.359M
YoY Change -8.57% 12.99% 160.4%
Inventory
Prepaid Expenses $5.687M $6.437M $5.639M
Receivables $31.49M $33.58M $25.91M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $66.58M $69.54M $66.36M
YoY Change 6.07% 4.79% 12.43%
LONG-TERM ASSETS
Property, Plant & Equipment $11.14M $9.976M $9.927M
YoY Change 9.74% 0.49% 9.51%
Goodwill $61.01M $55.54M $50.78M
YoY Change 20.16% 9.38% 0.0%
Intangibles $14.97M $14.39M $6.888M
YoY Change 136.07% 108.87% -28.14%
Long-Term Investments
YoY Change
Other Assets $3.005M $2.946M $2.211M
YoY Change 31.34% 33.24% 140.33%
Total Long-Term Assets $105.5M $100.0M $69.89M
YoY Change 51.55% 43.1% -0.83%
TOTAL ASSETS
Total Short-Term Assets $66.58M $69.54M $66.36M
Total Long-Term Assets $105.5M $100.0M $69.89M
Total Assets $172.1M $169.6M $136.3M
YoY Change 29.99% 24.44% 5.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.17M $7.061M $7.309M
YoY Change 121.6% -3.39% -13.68%
Accrued Expenses $18.83M $21.81M $13.74M
YoY Change 24.99% 58.67% 1.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $85.24M $85.08M $62.97M
YoY Change 42.6% 35.11% 7.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $890.0K $474.0K $1.044M
YoY Change -20.32% -54.6% -24.24%
Total Long-Term Liabilities $890.0K $474.0K $1.044M
YoY Change -20.32% -54.6% -24.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $85.24M $85.08M $62.97M
Total Long-Term Liabilities $890.0K $474.0K $1.044M
Total Liabilities $96.60M $97.46M $64.16M
YoY Change 57.91% 51.91% 6.77%
SHAREHOLDERS EQUITY
Retained Earnings -$193.9M -$190.9M -$172.6M
YoY Change 10.11% 10.63% 5.55%
Common Stock $39.00K $38.00K $36.00K
YoY Change 5.41% 5.56% 5.88%
Preferred Stock
YoY Change
Treasury Stock (at cost) $871.0K $871.0K $871.0K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $135.0K $135.0K 135.0K shares
Shareholders Equity $75.52M $72.10M $72.10M
YoY Change
Total Liabilities & Shareholders Equity $172.1M $169.6M $136.3M
YoY Change 29.99% 24.44% 5.21%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income -$2.970M -$7.238M -$5.652M
YoY Change -15.19% 28.06% -26.39%
Depreciation, Depletion And Amortization $2.220M $2.220M $1.790M
YoY Change 28.32% 24.02% -7.73%
Cash From Operating Activities $4.510M -$4.140M -$690.0K
YoY Change -1039.58% 500.0% 527.27%
INVESTING ACTIVITIES
Capital Expenditures -$2.090M -$1.580M -$1.230M
YoY Change 93.52% 28.46% 50.0%
Acquisitions
YoY Change
Other Investing Activities -$2.100M -$3.300M
YoY Change
Cash From Investing Activities -$4.200M -$4.880M -$1.230M
YoY Change 288.89% 296.75% 50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.280M 1.160M 3.350M
YoY Change 14.29% -65.37% 16650.0%
NET CHANGE
Cash From Operating Activities 4.510M -4.140M -690.0K
Cash From Investing Activities -4.200M -4.880M -1.230M
Cash From Financing Activities 1.280M 1.160M 3.350M
Net Change In Cash 1.590M -7.860M 1.430M
YoY Change -461.36% -649.65% -257.14%
FREE CASH FLOW
Cash From Operating Activities $4.510M -$4.140M -$690.0K
Capital Expenditures -$2.090M -$1.580M -$1.230M
Free Cash Flow $6.600M -$2.560M $540.0K
YoY Change 1000.0% -574.07% -23.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
89418000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9976000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9703000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
17171000
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14387000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5919000
CY2019Q2 us-gaap Goodwill
Goodwill
55537000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21209000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29306000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33576000
CY2018Q4 us-gaap Goodwill
Goodwill
50776000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2946000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2452000
CY2019Q2 us-gaap Assets
Assets
169554000
CY2018Q4 us-gaap Assets
Assets
133356000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23264000
CY2019Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6437000
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4866000
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
8315000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7070000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
69537000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
64506000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11899000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
474000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1202000
CY2019Q2 us-gaap Liabilities
Liabilities
97457000
CY2018Q4 us-gaap Liabilities
Liabilities
62742000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
169554000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
133356000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7061000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7712000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21807000
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
871000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13982000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6374000
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
49842000
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
39846000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
85084000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
61540000
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
38000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
37000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
264765000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
251122000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
871000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-892000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-952000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-190943000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-178722000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
72097000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
70614000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
249000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
190000
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38219843
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36752469
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
135000
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
135000
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
47582000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11240000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37966207
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
82848000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21609000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
38355000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33829000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7629000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15023000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15518000
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16827000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
31083000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
28499000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5979000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12435000
CY2019Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2620000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5552000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
41654000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16618000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7743000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15265000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7045000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
33055000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
30053000
us-gaap Operating Expenses
OperatingExpenses
62898000
us-gaap Operating Expenses
OperatingExpenses
56452000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-36000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-210000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
266000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37322646
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
35234974
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-7238000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-5652000
us-gaap Net Income Loss
NetIncomeLoss
-12221000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
39000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-320000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
60000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-73000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7199000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5972000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12161000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7982000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-481000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
154000
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
35543307
CY2019Q2 us-gaap Gross Profit
GrossProfit
25973000
CY2018Q2 us-gaap Gross Profit
GrossProfit
25036000
us-gaap Gross Profit
GrossProfit
51063000
us-gaap Gross Profit
GrossProfit
49019000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7082000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5017000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
488000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6073000
us-gaap Operating Income Loss
OperatingIncomeLoss
-11835000
us-gaap Operating Income Loss
OperatingIncomeLoss
-7433000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7063000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5498000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11871000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7643000
us-gaap Net Income Loss
NetIncomeLoss
-7909000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3934000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3434000
us-gaap Share Based Compensation
ShareBasedCompensation
3500000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
253000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
23000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7688000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-296000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1892000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
435000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
276000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
58000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
924000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7924000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-62000
bcov Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
-162000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3565000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
812000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3881000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
254000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
401000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
958000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
2372000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1813000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2771000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1843000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4221000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-117000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-332000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1726000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3889000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
131000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-51000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8097000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1321000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26132000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27453000
us-gaap Operating Lease Payments
OperatingLeasePayments
1814000
bcov Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
12
CY2019Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
11600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
31200000
CY2018Q4 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
5900000
CY2018Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
2000000
bcov Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
0.10
bcov Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
0.10
CY2019Q2 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
21209000
CY2019Q2 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
21209000
CY2019Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
21209000
CY2018Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
29306000
CY2018Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
29306000
CY2018Q4 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
29306000
CY2019Q2 us-gaap Short Term Investments
ShortTermInvestments
0
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
0
CY2019Q2 us-gaap Long Term Investments
LongTermInvestments
0
CY2018Q4 us-gaap Long Term Investments
LongTermInvestments
0
CY2019Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
145000
CY2019Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
145000
CY2018Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
8299000
CY2018Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
8299000
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1359000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1832000
us-gaap Share Based Compensation
ShareBasedCompensation
2783000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.53
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.27
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.36
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.22
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
17525000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y9M18D
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
175000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
350000
CY2019Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
If the outstanding principal during any month is at least $15.0 million, the Company must also maintain a minimum net income threshold based on non-GAAP operating measures.
CY2019Q2 bcov Number Of Customers Accounted For More Than Ten Percentage Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentageOfRevenue
0
CY2018Q2 bcov Number Of Customers Accounted For More Than Ten Percentage Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentageOfRevenue
0
CY2019Q2 bcov Number Of Customers Accounted For More Than Ten Percentage Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentageOfAccountsReceivable
0
CY2018Q4 bcov Number Of Customers Accounted For More Than Ten Percentage Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentageOfAccountsReceivable
0
CY2018Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
9765000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1456000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1463000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1304000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1304000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1304000
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2934000
CY2018Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
49269000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
97033000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
98078000
CY2018Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-6965000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-10762000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-7936000
CY2018Q2 bcov Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.19
bcov Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.28
bcov Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.22
CY2019Q2 us-gaap Revenues
Revenues
47582000
CY2018Q2 us-gaap Revenues
Revenues
41654000
us-gaap Revenues
Revenues
82848000
bcov Percentage Of Revenue
PercentageOfRevenue
0.10
bcov Percentage Of Revenue
PercentageOfRevenue
0.10
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
3593000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
6115000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
5392000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2302000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1104000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
985000
CY2019Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
19491000
CY2019Q2 us-gaap Restructuring Charges
RestructuringCharges
752000
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38278656
dei Trading Symbol
TradingSymbol
BCOV
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Security12b Title
Security12bTitle
Common Stock
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Small Business
EntitySmallBusiness
false
CY2019Q2 bcov Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
0.10
CY2018Q2 bcov Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
0.10
CY2019Q2 bcov Percentage Of Accounts Receivable Identifying Major Customers
PercentageOfAccountsReceivableIdentifyingMajorCustomers
0.10
CY2018Q4 bcov Percentage Of Accounts Receivable Identifying Major Customers
PercentageOfAccountsReceivableIdentifyingMajorCustomers
0.10
CY2019Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
1913000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3820000
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
BRIGHTCOVE INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001313275
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Shell Company
EntityShellCompany
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
72097000
CY2019Q2 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
5900000
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
3800000
CY2019Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
1800000
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
3700000
us-gaap Revenues
Revenues
89418000
CY2018Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
2020000
us-gaap Operating Lease Expense
OperatingLeaseExpense
4023000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3300000
us-gaap Stock Issued1
StockIssued1
8866000
CY2019Q2 bcov Percentage Of Revenue
PercentageOfRevenue
0.10
CY2018Q2 bcov Percentage Of Revenue
PercentageOfRevenue
0.10

Files In Submission

Name View Source Status
0001193125-19-201232-index-headers.html Edgar Link pending
0001193125-19-201232-index.html Edgar Link pending
0001193125-19-201232.txt Edgar Link pending
0001193125-19-201232-xbrl.zip Edgar Link pending
bcov-20190630.xml Edgar Link completed
bcov-20190630.xsd Edgar Link pending
bcov-20190630_cal.xml Edgar Link unprocessable
bcov-20190630_def.xml Edgar Link unprocessable
bcov-20190630_lab.xml Edgar Link unprocessable
bcov-20190630_pre.xml Edgar Link unprocessable
d777295d10q.htm Edgar Link pending
d777295dex311.htm Edgar Link pending
d777295dex312.htm Edgar Link pending
d777295dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending