2019 Q3 Form 10-Q Financial Statement
#000119312519201232 Filed on July 24, 2019
Income Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
Revenue | $47.43M | $47.58M | $41.65M |
YoY Change | 15.35% | 14.23% | 7.49% |
Cost Of Revenue | $18.31M | $21.61M | $16.62M |
YoY Change | 12.23% | 30.03% | 0.24% |
Gross Profit | $29.12M | $25.97M | $25.04M |
YoY Change | 17.41% | 3.74% | 12.9% |
Gross Profit Margin | 61.39% | 54.59% | 60.1% |
Selling, General & Admin | $20.81M | $22.81M | $22.31M |
YoY Change | 6.02% | 2.22% | 2.43% |
% of Gross Profit | 71.47% | 87.81% | 89.11% |
Research & Development | $8.127M | $7.629M | $7.743M |
YoY Change | -2.25% | -1.47% | -6.47% |
% of Gross Profit | 27.91% | 29.37% | 30.93% |
Depreciation & Amortization | $2.220M | $2.220M | $1.790M |
YoY Change | 28.32% | 24.02% | -7.73% |
% of Gross Profit | 7.62% | 8.55% | 7.15% |
Operating Expenses | $31.48M | $33.06M | $30.05M |
YoY Change | 12.65% | 9.99% | -0.02% |
Operating Profit | -$2.358M | -$7.082M | -$5.017M |
YoY Change | -24.93% | 41.16% | -36.36% |
Interest Expense | $60.00K | ||
YoY Change | 100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$441.0K | $19.00K | -$481.0K |
YoY Change | 103.23% | -103.95% | -253.18% |
Pretax Income | -$2.799M | -$7.063M | -$5.498M |
YoY Change | -16.65% | 28.46% | -27.37% |
Income Tax | $171.0K | $175.0K | $154.0K |
% Of Pretax Income | |||
Net Earnings | -$2.970M | -$7.238M | -$5.652M |
YoY Change | -15.19% | 28.06% | -26.39% |
Net Earnings / Revenue | -6.26% | -15.21% | -13.57% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$77.02K | -$190.7K | -$159.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 38.28M | 37.84M shares | 35.35M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.60M | $21.20M | $27.50M |
YoY Change | -15.99% | -22.91% | -3.17% |
Cash & Equivalents | $22.65M | $21.21M | $27.45M |
Short-Term Investments | |||
Other Short-Term Assets | $6.755M | $8.315M | $7.359M |
YoY Change | -8.57% | 12.99% | 160.4% |
Inventory | |||
Prepaid Expenses | $5.687M | $6.437M | $5.639M |
Receivables | $31.49M | $33.58M | $25.91M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $66.58M | $69.54M | $66.36M |
YoY Change | 6.07% | 4.79% | 12.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.14M | $9.976M | $9.927M |
YoY Change | 9.74% | 0.49% | 9.51% |
Goodwill | $61.01M | $55.54M | $50.78M |
YoY Change | 20.16% | 9.38% | 0.0% |
Intangibles | $14.97M | $14.39M | $6.888M |
YoY Change | 136.07% | 108.87% | -28.14% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.005M | $2.946M | $2.211M |
YoY Change | 31.34% | 33.24% | 140.33% |
Total Long-Term Assets | $105.5M | $100.0M | $69.89M |
YoY Change | 51.55% | 43.1% | -0.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $66.58M | $69.54M | $66.36M |
Total Long-Term Assets | $105.5M | $100.0M | $69.89M |
Total Assets | $172.1M | $169.6M | $136.3M |
YoY Change | 29.99% | 24.44% | 5.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.17M | $7.061M | $7.309M |
YoY Change | 121.6% | -3.39% | -13.68% |
Accrued Expenses | $18.83M | $21.81M | $13.74M |
YoY Change | 24.99% | 58.67% | 1.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $85.24M | $85.08M | $62.97M |
YoY Change | 42.6% | 35.11% | 7.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $890.0K | $474.0K | $1.044M |
YoY Change | -20.32% | -54.6% | -24.24% |
Total Long-Term Liabilities | $890.0K | $474.0K | $1.044M |
YoY Change | -20.32% | -54.6% | -24.24% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $85.24M | $85.08M | $62.97M |
Total Long-Term Liabilities | $890.0K | $474.0K | $1.044M |
Total Liabilities | $96.60M | $97.46M | $64.16M |
YoY Change | 57.91% | 51.91% | 6.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$193.9M | -$190.9M | -$172.6M |
YoY Change | 10.11% | 10.63% | 5.55% |
Common Stock | $39.00K | $38.00K | $36.00K |
YoY Change | 5.41% | 5.56% | 5.88% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $871.0K | $871.0K | $871.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $135.0K | $135.0K | 135.0K shares |
Shareholders Equity | $75.52M | $72.10M | $72.10M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $172.1M | $169.6M | $136.3M |
YoY Change | 29.99% | 24.44% | 5.21% |
Cashflow Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.970M | -$7.238M | -$5.652M |
YoY Change | -15.19% | 28.06% | -26.39% |
Depreciation, Depletion And Amortization | $2.220M | $2.220M | $1.790M |
YoY Change | 28.32% | 24.02% | -7.73% |
Cash From Operating Activities | $4.510M | -$4.140M | -$690.0K |
YoY Change | -1039.58% | 500.0% | 527.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.090M | -$1.580M | -$1.230M |
YoY Change | 93.52% | 28.46% | 50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.100M | -$3.300M | |
YoY Change | |||
Cash From Investing Activities | -$4.200M | -$4.880M | -$1.230M |
YoY Change | 288.89% | 296.75% | 50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.280M | 1.160M | 3.350M |
YoY Change | 14.29% | -65.37% | 16650.0% |
NET CHANGE | |||
Cash From Operating Activities | 4.510M | -4.140M | -690.0K |
Cash From Investing Activities | -4.200M | -4.880M | -1.230M |
Cash From Financing Activities | 1.280M | 1.160M | 3.350M |
Net Change In Cash | 1.590M | -7.860M | 1.430M |
YoY Change | -461.36% | -649.65% | -257.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.510M | -$4.140M | -$690.0K |
Capital Expenditures | -$2.090M | -$1.580M | -$1.230M |
Free Cash Flow | $6.600M | -$2.560M | $540.0K |
YoY Change | 1000.0% | -574.07% | -23.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
89418000 | ||
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9976000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9703000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
17171000 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14387000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5919000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
55537000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21209000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29306000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33576000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
50776000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2946000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2452000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
169554000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
133356000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23264000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6437000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4866000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8315000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7070000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
69537000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
64506000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11899000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
474000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1202000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
97457000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
62742000 | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
169554000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133356000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7061000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7712000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21807000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
871000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
13982000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6374000 | |
CY2019Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
49842000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39846000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
85084000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
61540000 | |
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
38000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
37000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
264765000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
251122000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
871000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-892000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-952000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-190943000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-178722000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72097000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70614000 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
249000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
190000 | |
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38219843 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36752469 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
135000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
135000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
47582000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11240000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37966207 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
82848000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21609000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38355000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
33829000 | ||
CY2019Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7629000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15023000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15518000 | ||
CY2019Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
16827000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
31083000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
28499000 | ||
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5979000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12435000 | ||
CY2019Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2620000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5552000 | ||
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
41654000 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
16618000 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7743000 | |
CY2018Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
15265000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7045000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
33055000 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
30053000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
62898000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
56452000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-36000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-210000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
266000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37322646 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35234974 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7238000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5652000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12221000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
39000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-320000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
60000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-73000 | ||
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7199000 | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5972000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12161000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7982000 | ||
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-481000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
154000 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35543307 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
25973000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
25036000 | |
us-gaap |
Gross Profit
GrossProfit
|
51063000 | ||
us-gaap |
Gross Profit
GrossProfit
|
49019000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7082000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5017000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
488000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6073000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11835000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7433000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7063000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5498000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11871000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7643000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7909000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3934000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3434000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3500000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
253000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
23000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7688000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-296000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1892000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
435000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
276000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
58000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
924000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7924000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-62000 | ||
bcov |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
-162000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3565000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
812000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3881000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
254000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
401000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
958000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
2372000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
1813000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2771000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1843000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4221000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-117000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-332000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1726000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3889000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
131000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-51000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8097000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1321000 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26132000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27453000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1814000 | ||
bcov |
Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
|
12 | ||
CY2019Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
11600000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
31200000 | ||
CY2018Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
5900000 | |
CY2018Q2 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
2000000 | |
bcov |
Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
|
0.10 | ||
bcov |
Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
|
0.10 | ||
CY2019Q2 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
21209000 | |
CY2019Q2 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
21209000 | |
CY2019Q2 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
21209000 | |
CY2018Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
29306000 | |
CY2018Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
29306000 | |
CY2018Q4 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
29306000 | |
CY2019Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | |
CY2018Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | |
CY2019Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
0 | |
CY2018Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
0 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
145000 | |
CY2019Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
145000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
8299000 | |
CY2018Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
8299000 | |
CY2019Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1359000 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1832000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2783000 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.53 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.27 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.36 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
4.22 | ||
CY2019Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
17525000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y9M18D | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
175000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
350000 | ||
CY2019Q2 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
0 | |
us-gaap |
Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
|
If the outstanding principal during any month is at least $15.0 million, the Company must also maintain a minimum net income threshold based on non-GAAP operating measures. | ||
CY2019Q2 | bcov |
Number Of Customers Accounted For More Than Ten Percentage Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentageOfRevenue
|
0 | |
CY2018Q2 | bcov |
Number Of Customers Accounted For More Than Ten Percentage Of Revenue
NumberOfCustomersAccountedForMoreThanTenPercentageOfRevenue
|
0 | |
CY2019Q2 | bcov |
Number Of Customers Accounted For More Than Ten Percentage Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentageOfAccountsReceivable
|
0 | |
CY2018Q4 | bcov |
Number Of Customers Accounted For More Than Ten Percentage Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentageOfAccountsReceivable
|
0 | |
CY2018Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
9765000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1456000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1463000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1304000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1304000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1304000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
2934000 | |
CY2018Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
49269000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
97033000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
98078000 | ||
CY2018Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-6965000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-10762000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-7936000 | ||
CY2018Q2 | bcov |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.19 | |
bcov |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.28 | ||
bcov |
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
|
-0.22 | ||
CY2019Q2 | us-gaap |
Revenues
Revenues
|
47582000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
41654000 | |
us-gaap |
Revenues
Revenues
|
82848000 | ||
bcov |
Percentage Of Revenue
PercentageOfRevenue
|
0.10 | ||
bcov |
Percentage Of Revenue
PercentageOfRevenue
|
0.10 | ||
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.040 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
3593000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6115000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
5392000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2302000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1104000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
985000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
19491000 | |
CY2019Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
752000 | |
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
38278656 | |
dei |
Trading Symbol
TradingSymbol
|
BCOV | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2019Q2 | bcov |
Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
|
0.10 | |
CY2018Q2 | bcov |
Percentage Of Revenue For Identifying Major Customers
PercentageOfRevenueForIdentifyingMajorCustomers
|
0.10 | |
CY2019Q2 | bcov |
Percentage Of Accounts Receivable Identifying Major Customers
PercentageOfAccountsReceivableIdentifyingMajorCustomers
|
0.10 | |
CY2018Q4 | bcov |
Percentage Of Accounts Receivable Identifying Major Customers
PercentageOfAccountsReceivableIdentifyingMajorCustomers
|
0.10 | |
CY2019Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1913000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
3820000 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BRIGHTCOVE INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001313275 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72097000 | |
CY2019Q2 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
5900000 | |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
3800000 | ||
CY2019Q2 | us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
1800000 | |
us-gaap |
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
|
3700000 | ||
us-gaap |
Revenues
Revenues
|
89418000 | ||
CY2018Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2020000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4023000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3300000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
8866000 | ||
CY2019Q2 | bcov |
Percentage Of Revenue
PercentageOfRevenue
|
0.10 | |
CY2018Q2 | bcov |
Percentage Of Revenue
PercentageOfRevenue
|
0.10 |