|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.792M
4489.19%
YoY
|
-$148.0K
-274.12%
YoY
|
$85.00K
-93.55%
YoY
|
$1.317M
192.67%
YoY
|
$450.0K
-2350.0%
YoY
|
| Depreciation, Depletion And Amortization |
$492.0K
-18.0%
YoY
|
$600.0K
-7.69%
YoY
|
$650.0K
-1.52%
YoY
|
$660.0K
-5.71%
YoY
|
$700.0K
6.06%
YoY
|
| Cash From Operating Activities |
-$709.0K
-127.43%
YoY
|
$2.585M
-4.61%
YoY
|
$2.710M
113.39%
YoY
|
$1.270M
33.68%
YoY
|
$950.0K
-239.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$812.0K
334.22%
YoY
|
$187.0K
-177.92%
YoY
|
-$240.0K
-17.24%
YoY
|
-$290.0K
-56.72%
YoY
|
-$670.0K
-43.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.51M
-48.12%
YoY
|
-$54.95M
9.27%
YoY
|
-$50.29M
712.44%
YoY
|
-$6.190M
-110.54%
YoY
|
$58.72M
-473.54%
YoY
|
| Cash From Investing Activities |
-$29.32M
-46.83%
YoY
|
-$55.14M
9.13%
YoY
|
-$50.53M
679.78%
YoY
|
-$6.480M
-111.16%
YoY
|
$58.05M
-443.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$774.0K
N/A
|
N/A
N/A
|
$35.42M
N/A
|
N/A
N/A
|
-$1.760M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.94M
5.94%
YoY
|
$14.10M
-36.21%
YoY
|
$22.10M
-74.31%
YoY
|
$86.03M
-255.82%
YoY
|
-$55.21M
-524.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$709.0K
-127.43%
YoY
|
$2.585M
-4.61%
YoY
|
$2.710M
113.39%
YoY
|
$1.270M
33.68%
YoY
|
$950.0K
-239.71%
YoY
|
| Cash From Investing Activities |
-$29.32M
-46.83%
YoY
|
-$55.14M
9.13%
YoY
|
-$50.53M
679.78%
YoY
|
-$6.480M
-111.16%
YoY
|
$58.05M
-443.29%
YoY
|
| Cash From Financing Activities |
$14.94M
5.94%
YoY
|
$14.10M
-36.21%
YoY
|
$22.10M
-74.31%
YoY
|
$86.03M
-255.82%
YoY
|
-$55.21M
-524.04%
YoY
|
| Net Change In Cash |
-$15.09M
-60.75%
YoY
|
-$38.46M
49.53%
YoY
|
-$25.72M
-131.82%
YoY
|
$80.82M
2032.45%
YoY
|
$3.790M
-182.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$709.0K
-127.43%
YoY
|
$2.585M
-4.61%
YoY
|
$2.710M
113.39%
YoY
|
$1.270M
33.68%
YoY
|
$950.0K
-239.71%
YoY
|
| Capital Expenditures |
$812.0K
334.22%
YoY
|
$187.0K
-177.92%
YoY
|
-$240.0K
-17.24%
YoY
|
-$290.0K
-56.72%
YoY
|
-$670.0K
-43.7%
YoY
|
| Free Cash Flow |
-$1.521M
-163.43%
YoY
|
$2.398M
-18.71%
YoY
|
$2.950M
89.1%
YoY
|
$1.560M
-3.7%
YoY
|
$1.620M
217.65%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$159.0K
-95.63%
YoY
|
-$516.0K
1.57%
YoY
|
-$306.0K
-15.24%
YoY
|
-$2.282M
-9608.33%
YoY
|
-$3.641M
-3036.29%
YoY
|
-$508.0K
110.79%
YoY
|
-$361.0K
556.36%
YoY
|
$24.00K
-108.89%
YoY
|
$124.0K
-203.33%
YoY
|
-$241.0K
372.55%
YoY
|
-$55.00K
-110.56%
YoY
|
-$270.0K
-164.29%
YoY
|
-$120.0K
-129.13%
YoY
|
-$51.00K
-126.84%
YoY
|
$521.0K
79.66%
YoY
|
$420.0K
-14.29%
YoY
|
$412.0K
-6.36%
YoY
|
$190.0K
-2000.0%
YoY
|
$290.0K
-161.7%
YoY
|
| Depreciation, Depletion And Amortization |
$111.0K
-7.5%
YoY
|
$118.0K
-1.67%
YoY
|
$118.0K
-7.81%
YoY
|
$122.0K
-10.29%
YoY
|
$120.0K
-22.08%
YoY
|
$120.0K
-23.08%
YoY
|
$128.0K
-16.88%
YoY
|
$136.0K
-9.33%
YoY
|
$154.0K
-9.41%
YoY
|
$156.0K
-2.5%
YoY
|
$154.0K
-9.41%
YoY
|
$150.0K
-11.76%
YoY
|
$170.0K
6.25%
YoY
|
$160.0K
0.0%
YoY
|
$170.0K
0.0%
YoY
|
$170.0K
-10.53%
YoY
|
$160.0K
-5.88%
YoY
|
$160.0K
-5.88%
YoY
|
$170.0K
0.0%
YoY
|
| Cash From Operating Activities |
$1.536M
195.38%
YoY
|
-$796.0K
-418.4%
YoY
|
-$398.0K
-63.39%
YoY
|
-$389.0K
-146.81%
YoY
|
$520.0K
-57.41%
YoY
|
$250.0K
-74.12%
YoY
|
-$1.087M
151.04%
YoY
|
$831.0K
-32.44%
YoY
|
$1.221M
27.19%
YoY
|
$966.0K
-40.74%
YoY
|
-$433.0K
-60.99%
YoY
|
$1.230M
-68.62%
YoY
|
$960.0K
-42.51%
YoY
|
$1.630M
-153.09%
YoY
|
-$1.110M
-11.2%
YoY
|
$3.920M
6.52%
YoY
|
$1.670M
391.18%
YoY
|
-$3.070M
59.07%
YoY
|
-$1.250M
9.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-96.72%
YoY
|
$109.0K
263.33%
YoY
|
$22.00K
-72.5%
YoY
|
$62.00K
148.0%
YoY
|
$640.0K
-2164.52%
YoY
|
$30.00K
-193.75%
YoY
|
$80.00K
-180.81%
YoY
|
$25.00K
-150.0%
YoY
|
-$31.00K
-69.0%
YoY
|
-$32.00K
-46.67%
YoY
|
-$99.00K
230.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$100.0K
42.86%
YoY
|
-$60.00K
200.0%
YoY
|
-$30.00K
-78.57%
YoY
|
-$60.00K
-108.11%
YoY
|
-$70.00K
-95.04%
YoY
|
-$20.00K
N/A
|
-$140.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.035M
-1025.66%
YoY
|
-$2.218M
-75.84%
YoY
|
$3.434M
-159.87%
YoY
|
-$12.83M
1888.84%
YoY
|
-$760.0K
-61.09%
YoY
|
-$9.180M
-63.06%
YoY
|
-$5.736M
-79.14%
YoY
|
-$645.0K
-96.79%
YoY
|
-$1.953M
-141.2%
YoY
|
-$24.85M
-5.61%
YoY
|
-$27.50M
220.55%
YoY
|
-$20.12M
241.6%
YoY
|
$4.740M
16.18%
YoY
|
-$26.33M
80.22%
YoY
|
-$8.580M
-183.87%
YoY
|
-$5.890M
-155.0%
YoY
|
$4.080M
-77.45%
YoY
|
-$14.61M
-169.41%
YoY
|
$10.23M
15.33%
YoY
|
| Cash From Investing Activities |
$7.014M
-601.0%
YoY
|
-$2.327M
-74.73%
YoY
|
$3.412M
-158.67%
YoY
|
-$12.89M
1823.88%
YoY
|
-$1.400M
-29.44%
YoY
|
-$9.210M
-62.99%
YoY
|
-$5.816M
-78.93%
YoY
|
-$670.0K
-96.68%
YoY
|
-$1.984M
-142.76%
YoY
|
-$24.89M
-5.74%
YoY
|
-$27.60M
220.58%
YoY
|
-$20.16M
238.82%
YoY
|
$4.640M
16.0%
YoY
|
-$26.40M
80.45%
YoY
|
-$8.610M
-185.25%
YoY
|
-$5.950M
-151.97%
YoY
|
$4.000M
-76.02%
YoY
|
-$14.63M
-169.5%
YoY
|
$10.10M
13.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$230.0K
-86.93%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$317.0K
-93.24%
YoY
|
-$3.060M
-211.27%
YoY
|
$6.738M
-11.04%
YoY
|
-$75.00K
-100.6%
YoY
|
$4.690M
-224.87%
YoY
|
$2.750M
-142.66%
YoY
|
$7.574M
-35.91%
YoY
|
$12.48M
-1224.41%
YoY
|
-$3.756M
-94.18%
YoY
|
-$6.446M
-107.4%
YoY
|
$11.82M
1663.88%
YoY
|
-$1.110M
-107.09%
YoY
|
-$64.57M
-1534.89%
YoY
|
$87.11M
95.71%
YoY
|
$670.0K
-96.86%
YoY
|
$15.66M
-213.73%
YoY
|
$4.500M
-110.51%
YoY
|
$44.51M
-352.18%
YoY
|
$21.36M
12.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.536M
195.38%
YoY
|
-$796.0K
-418.4%
YoY
|
-$398.0K
-63.39%
YoY
|
-$389.0K
-146.81%
YoY
|
$520.0K
-57.41%
YoY
|
$250.0K
-74.12%
YoY
|
-$1.087M
151.04%
YoY
|
$831.0K
-32.44%
YoY
|
$1.221M
27.19%
YoY
|
$966.0K
-40.74%
YoY
|
-$433.0K
-60.99%
YoY
|
$1.230M
-68.62%
YoY
|
$960.0K
-42.51%
YoY
|
$1.630M
-153.09%
YoY
|
-$1.110M
-11.2%
YoY
|
$3.920M
6.52%
YoY
|
$1.670M
391.18%
YoY
|
-$3.070M
59.07%
YoY
|
-$1.250M
9.65%
YoY
|
| Cash From Investing Activities |
$7.014M
-601.0%
YoY
|
-$2.327M
-74.73%
YoY
|
$3.412M
-158.67%
YoY
|
-$12.89M
1823.88%
YoY
|
-$1.400M
-29.44%
YoY
|
-$9.210M
-62.99%
YoY
|
-$5.816M
-78.93%
YoY
|
-$670.0K
-96.68%
YoY
|
-$1.984M
-142.76%
YoY
|
-$24.89M
-5.74%
YoY
|
-$27.60M
220.58%
YoY
|
-$20.16M
238.82%
YoY
|
$4.640M
16.0%
YoY
|
-$26.40M
80.45%
YoY
|
-$8.610M
-185.25%
YoY
|
-$5.950M
-151.97%
YoY
|
$4.000M
-76.02%
YoY
|
-$14.63M
-169.5%
YoY
|
$10.10M
13.87%
YoY
|
| Cash From Financing Activities |
$317.0K
-93.24%
YoY
|
-$3.060M
-211.27%
YoY
|
$6.738M
-11.04%
YoY
|
-$75.00K
-100.6%
YoY
|
$4.690M
-224.87%
YoY
|
$2.750M
-142.66%
YoY
|
$7.574M
-35.91%
YoY
|
$12.48M
-1224.41%
YoY
|
-$3.756M
-94.18%
YoY
|
-$6.446M
-107.4%
YoY
|
$11.82M
1663.88%
YoY
|
-$1.110M
-107.09%
YoY
|
-$64.57M
-1534.89%
YoY
|
$87.11M
95.71%
YoY
|
$670.0K
-96.86%
YoY
|
$15.66M
-213.73%
YoY
|
$4.500M
-110.51%
YoY
|
$44.51M
-352.18%
YoY
|
$21.36M
12.24%
YoY
|
| Net Change In Cash |
$8.867M
132.73%
YoY
|
-$6.183M
-0.43%
YoY
|
$9.752M
1353.35%
YoY
|
-$13.35M
-205.63%
YoY
|
$3.810M
-184.31%
YoY
|
-$6.210M
-79.55%
YoY
|
$671.0K
-104.14%
YoY
|
$12.64M
-163.08%
YoY
|
-$4.519M
-92.34%
YoY
|
-$30.37M
-148.71%
YoY
|
-$16.22M
79.19%
YoY
|
-$20.04M
-247.03%
YoY
|
-$58.97M
-679.84%
YoY
|
$62.34M
132.53%
YoY
|
-$9.050M
-129.96%
YoY
|
$13.63M
902.21%
YoY
|
$10.17M
-139.42%
YoY
|
$26.81M
1723.81%
YoY
|
$30.21M
12.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.536M
195.38%
YoY
|
-$796.0K
-418.4%
YoY
|
-$398.0K
-63.39%
YoY
|
-$389.0K
-146.81%
YoY
|
$520.0K
-57.41%
YoY
|
$250.0K
-74.12%
YoY
|
-$1.087M
151.04%
YoY
|
$831.0K
-32.44%
YoY
|
$1.221M
27.19%
YoY
|
$966.0K
-40.74%
YoY
|
-$433.0K
-60.99%
YoY
|
$1.230M
-68.62%
YoY
|
$960.0K
-42.51%
YoY
|
$1.630M
-153.09%
YoY
|
-$1.110M
-11.2%
YoY
|
$3.920M
6.52%
YoY
|
$1.670M
391.18%
YoY
|
-$3.070M
59.07%
YoY
|
-$1.250M
9.65%
YoY
|
| Capital Expenditures |
$21.00K
-96.72%
YoY
|
$109.0K
263.33%
YoY
|
$22.00K
-72.5%
YoY
|
$62.00K
148.0%
YoY
|
$640.0K
-2164.52%
YoY
|
$30.00K
-193.75%
YoY
|
$80.00K
-180.81%
YoY
|
$25.00K
-150.0%
YoY
|
-$31.00K
-69.0%
YoY
|
-$32.00K
-46.67%
YoY
|
-$99.00K
230.0%
YoY
|
-$50.00K
-16.67%
YoY
|
-$100.0K
42.86%
YoY
|
-$60.00K
200.0%
YoY
|
-$30.00K
-78.57%
YoY
|
-$60.00K
-108.11%
YoY
|
-$70.00K
-95.04%
YoY
|
-$20.00K
N/A
|
-$140.0K
N/A
|
| Free Cash Flow |
$1.515M
-1362.5%
YoY
|
-$905.0K
-511.36%
YoY
|
-$420.0K
-64.01%
YoY
|
-$451.0K
-155.96%
YoY
|
-$120.0K
-109.58%
YoY
|
$220.0K
-77.96%
YoY
|
-$1.167M
249.4%
YoY
|
$806.0K
-37.03%
YoY
|
$1.252M
18.11%
YoY
|
$998.0K
-40.95%
YoY
|
-$334.0K
-69.07%
YoY
|
$1.280M
-67.84%
YoY
|
$1.060M
-39.08%
YoY
|
$1.690M
-155.41%
YoY
|
-$1.080M
-2.7%
YoY
|
$3.980M
35.37%
YoY
|
$1.740M
-0.57%
YoY
|
-$3.050M
N/A
|
-$1.110M
N/A
|
Loading...