|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$33.96K
748.95%
YoY
|
$496.00
-95.87%
YoY
|
$328.00
-97.87%
YoY
|
$46.02K
-38.69%
YoY
|
$4.000K
-97.12%
YoY
|
$12.00K
-97.99%
YoY
|
$15.40K
-98.76%
YoY
|
$75.06K
-88.77%
YoY
|
$138.7K
9.35%
YoY
|
$596.4K
2898.54%
YoY
|
$1.240M
920.49%
YoY
|
$668.1K
1516.94%
YoY
|
$126.8K
-24.14%
YoY
|
$19.89K
-92.66%
YoY
|
$121.6K
-54.09%
YoY
|
$41.32K
-87.86%
YoY
|
$167.1K
N/A
|
$270.8K
N/A
|
$264.8K
N/A
|
| Cash & Equivalents |
$33.96K
747.04%
YoY
|
$496.00
-95.86%
YoY
|
$328.00
-97.86%
YoY
|
$46.02K
-38.69%
YoY
|
$4.009K
-97.11%
YoY
|
$11.98K
-97.99%
YoY
|
$15.35K
-98.76%
YoY
|
$75.06K
-88.77%
YoY
|
$138.6K
9.36%
YoY
|
$596.4K
2899.28%
YoY
|
$1.240M
920.5%
YoY
|
$668.1K
1517.01%
YoY
|
$126.8K
-24.14%
YoY
|
$19.89K
-92.66%
YoY
|
$121.5K
-54.09%
YoY
|
$41.32K
-87.87%
YoY
|
$167.1K
N/A
|
$270.8K
N/A
|
$264.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.10K
48.53%
YoY
|
$10.10K
48.53%
YoY
|
$10.10K
48.53%
YoY
|
$10.10K
49.41%
YoY
|
$6.800K
0.59%
YoY
|
$6.800K
0.59%
YoY
|
$6.800K
0.59%
YoY
|
$6.760K
-4.11%
YoY
|
$6.760K
-97.7%
YoY
|
$6.760K
-97.7%
YoY
|
$6.760K
-97.7%
YoY
|
$7.050K
-97.39%
YoY
|
$294.2K
57.66%
YoY
|
$294.2K
83.95%
YoY
|
$294.2K
88.23%
YoY
|
$270.5K
74.44%
YoY
|
$186.6K
N/A
|
$159.9K
N/A
|
$156.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.90K
N/A
|
$73.30K
N/A
|
$74.50K
N/A
|
$74.50K
-4.36%
YoY
|
N/A
|
N/A
|
N/A
|
$77.90K
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.759K
-97.7%
YoY
|
$6.759K
-97.7%
YoY
|
$7.048K
-97.39%
YoY
|
$294.2K
N/A
|
$294.2K
N/A
|
$294.2K
N/A
|
$270.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$30.42K
-50.05%
YoY
|
$18.99K
N/A
|
$12.20K
N/A
|
$9.700K
N/A
|
$60.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$74.45K
3.88%
YoY
|
$29.55K
57.73%
YoY
|
$22.59K
2.15%
YoY
|
$65.81K
-19.57%
YoY
|
$71.67K
-67.17%
YoY
|
$18.73K
-97.23%
YoY
|
$22.11K
-98.33%
YoY
|
$81.82K
-89.09%
YoY
|
$218.3K
-48.14%
YoY
|
$676.5K
115.37%
YoY
|
$1.322M
217.9%
YoY
|
$749.7K
140.41%
YoY
|
$421.0K
19.01%
YoY
|
$314.1K
-27.08%
YoY
|
$415.8K
-1.26%
YoY
|
$311.8K
-37.08%
YoY
|
$353.7K
N/A
|
$430.8K
N/A
|
$421.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$72.80K
-57.69%
YoY
|
$93.63K
-53.87%
YoY
|
$120.3K
-48.96%
YoY
|
$145.0K
-46.0%
YoY
|
$172.1K
-42.91%
YoY
|
$203.0K
-35.37%
YoY
|
$235.8K
5.35%
YoY
|
$268.6K
180.69%
YoY
|
$301.4K
460.51%
YoY
|
$314.1K
421.21%
YoY
|
$223.8K
80.64%
YoY
|
$95.69K
-29.27%
YoY
|
$53.77K
-59.45%
YoY
|
$60.26K
-57.9%
YoY
|
$123.9K
-19.36%
YoY
|
$135.3K
-17.59%
YoY
|
$132.6K
N/A
|
$143.1K
N/A
|
$153.7K
N/A
|
| Goodwill |
$10.78M
-17.59%
YoY
|
$10.78M
N/A
|
$10.78M
N/A
|
$10.78M
N/A
|
$13.08M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.400K
0.0%
YoY
|
$4.400K
0.0%
YoY
|
$4.400K
0.0%
YoY
|
$4.400K
0.23%
YoY
|
$4.400K
0.23%
YoY
|
$4.400K
0.23%
YoY
|
$4.400K
0.23%
YoY
|
$4.390K
N/A
|
$4.390K
N/A
|
$4.390K
N/A
|
$4.390K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$15.12M
-3.19%
YoY
|
$15.25M
1766.68%
YoY
|
$15.33M
1680.98%
YoY
|
$15.47M
1610.75%
YoY
|
$15.62M
1542.72%
YoY
|
$817.1K
-13.75%
YoY
|
$860.8K
37.99%
YoY
|
$904.2K
274.29%
YoY
|
$950.7K
789.41%
YoY
|
$947.3K
702.99%
YoY
|
$623.8K
403.48%
YoY
|
$241.6K
78.57%
YoY
|
$106.9K
-19.39%
YoY
|
$118.0K
-17.57%
YoY
|
$123.9K
-19.36%
YoY
|
$135.3K
-17.6%
YoY
|
$132.6K
N/A
|
$143.1K
N/A
|
$153.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$74.45K
3.88%
YoY
|
$29.55K
57.73%
YoY
|
$22.59K
2.15%
YoY
|
$65.81K
-19.57%
YoY
|
$71.67K
-67.17%
YoY
|
$18.73K
-97.23%
YoY
|
$22.11K
-98.33%
YoY
|
$81.82K
-89.09%
YoY
|
$218.3K
-48.14%
YoY
|
$676.5K
115.37%
YoY
|
$1.322M
217.9%
YoY
|
$749.7K
140.41%
YoY
|
$421.0K
19.01%
YoY
|
$314.1K
-27.08%
YoY
|
$415.8K
-1.26%
YoY
|
$311.8K
-37.08%
YoY
|
$353.7K
N/A
|
$430.8K
N/A
|
$421.1K
N/A
|
| Total Long-Term Assets |
$15.12M
|
$15.25M
|
$15.33M
|
$15.47M
|
$15.62M
|
$817.1K
|
$860.8K
|
$904.2K
|
$950.7K
|
$947.3K
|
$623.8K
|
$241.6K
|
$106.9K
|
$118.0K
|
$123.9K
|
$135.3K
|
$132.6K
|
$143.1K
|
$153.7K
|
| Total Assets |
$15.19M
-3.16%
YoY
|
$15.28M
1728.37%
YoY
|
$15.35M
1638.94%
YoY
|
$15.53M
1475.47%
YoY
|
$15.69M
1242.07%
YoY
|
$835.8K
-48.53%
YoY
|
$882.9K
-54.62%
YoY
|
$986.0K
-0.53%
YoY
|
$1.169M
121.45%
YoY
|
$1.624M
275.81%
YoY
|
$1.945M
260.51%
YoY
|
$991.3K
121.7%
YoY
|
$527.9K
8.54%
YoY
|
$432.1K
-24.71%
YoY
|
$539.7K
-6.1%
YoY
|
$447.1K
-32.23%
YoY
|
$486.3K
N/A
|
$573.9K
N/A
|
$574.7K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.338M
27.09%
YoY
|
$1.269M
42.12%
YoY
|
$1.144M
46.48%
YoY
|
$1.090M
59.08%
YoY
|
$1.052M
66.82%
YoY
|
$893.0K
40.32%
YoY
|
$781.0K
46.63%
YoY
|
$685.3K
43.46%
YoY
|
$630.9K
961.36%
YoY
|
$636.4K
916.91%
YoY
|
$532.6K
1248.77%
YoY
|
$477.7K
1121.69%
YoY
|
$59.44K
47.57%
YoY
|
$62.58K
174.71%
YoY
|
$39.49K
86.54%
YoY
|
$39.10K
42.18%
YoY
|
$40.28K
N/A
|
$22.78K
N/A
|
$21.17K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.84K
4.05%
YoY
|
$12.70K
4.01%
YoY
|
$13.61K
N/A
|
$13.47K
N/A
|
$12.34K
N/A
|
| Total Short-Term Liabilities |
$2.394M
51.98%
YoY
|
$2.261M
149.43%
YoY
|
$1.929M
141.69%
YoY
|
$1.769M
150.64%
YoY
|
$1.575M
140.81%
YoY
|
$906.6K
36.92%
YoY
|
$798.3K
42.96%
YoY
|
$705.9K
40.21%
YoY
|
$654.1K
41.14%
YoY
|
$662.1K
53.76%
YoY
|
$558.4K
43.38%
YoY
|
$503.4K
61.46%
YoY
|
$463.5K
72.96%
YoY
|
$430.6K
98.03%
YoY
|
$389.5K
108.49%
YoY
|
$311.8K
94.98%
YoY
|
$268.0K
N/A
|
$217.5K
N/A
|
$186.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.50K
-24.06%
YoY
|
$43.76K
-22.49%
YoY
|
$46.98K
N/A
|
$50.18K
N/A
|
$53.33K
N/A
|
| Other Long-Term Liabilities |
$31.80K
181.42%
YoY
|
$38.20K
114.61%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
-86.99%
YoY
|
$11.30K
-75.57%
YoY
|
$17.80K
-68.67%
YoY
|
$24.20K
-63.92%
YoY
|
$35.37K
42.28%
YoY
|
$46.26K
54.72%
YoY
|
$56.82K
68.06%
YoY
|
$67.08K
N/A
|
$24.86K
N/A
|
$29.90K
N/A
|
$33.81K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$31.80K
181.42%
YoY
|
$38.20K
114.61%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
-86.99%
YoY
|
$11.30K
-75.57%
YoY
|
$17.80K
-68.67%
YoY
|
$24.20K
-63.92%
YoY
|
$35.37K
42.28%
YoY
|
$46.26K
54.72%
YoY
|
$56.82K
68.06%
YoY
|
$67.08K
65.63%
YoY
|
$24.86K
-43.19%
YoY
|
$29.90K
-36.36%
YoY
|
$33.81K
-32.62%
YoY
|
$40.50K
-24.06%
YoY
|
$43.76K
-22.49%
YoY
|
$46.98K
N/A
|
$50.18K
N/A
|
$53.33K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.394M
51.98%
YoY
|
$2.261M
149.43%
YoY
|
$1.929M
141.69%
YoY
|
$1.769M
150.64%
YoY
|
$1.575M
140.81%
YoY
|
$906.6K
36.92%
YoY
|
$798.3K
42.96%
YoY
|
$705.9K
40.21%
YoY
|
$654.1K
41.14%
YoY
|
$662.1K
53.76%
YoY
|
$558.4K
43.38%
YoY
|
$503.4K
61.46%
YoY
|
$463.5K
72.96%
YoY
|
$430.6K
98.03%
YoY
|
$389.5K
108.49%
YoY
|
$311.8K
94.98%
YoY
|
$268.0K
N/A
|
$217.5K
N/A
|
$186.8K
N/A
|
| Total Long-Term Liabilities |
$31.80K
181.42%
YoY
|
$38.20K
114.61%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
-86.99%
YoY
|
$11.30K
-75.57%
YoY
|
$17.80K
-68.67%
YoY
|
$24.20K
-63.92%
YoY
|
$35.37K
42.28%
YoY
|
$46.26K
54.72%
YoY
|
$56.82K
68.06%
YoY
|
$67.08K
65.63%
YoY
|
$24.86K
-43.19%
YoY
|
$29.90K
-36.36%
YoY
|
$33.81K
-32.62%
YoY
|
$40.50K
-24.06%
YoY
|
$43.76K
-22.49%
YoY
|
$46.98K
N/A
|
$50.18K
N/A
|
$53.33K
N/A
|
| Total Liabilities |
$2.426M
52.9%
YoY
|
$2.300M
148.75%
YoY
|
$1.929M
134.59%
YoY
|
$1.774M
139.3%
YoY
|
$1.587M
126.52%
YoY
|
$924.4K
28.58%
YoY
|
$822.5K
31.49%
YoY
|
$741.2K
40.3%
YoY
|
$700.4K
41.96%
YoY
|
$719.0K
54.8%
YoY
|
$625.5K
45.47%
YoY
|
$528.3K
48.58%
YoY
|
$493.4K
56.65%
YoY
|
$464.4K
73.54%
YoY
|
$430.0K
79.05%
YoY
|
$355.6K
64.33%
YoY
|
$315.0K
N/A
|
$267.6K
N/A
|
$240.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.958M
30.45%
YoY
|
-$5.561M
27.4%
YoY
|
-$5.197M
25.8%
YoY
|
-$4.923M
27.15%
YoY
|
-$4.567M
31.89%
YoY
|
-$4.365M
45.66%
YoY
|
-$4.131M
60.03%
YoY
|
-$3.872M
71.42%
YoY
|
-$3.463M
90.34%
YoY
|
-$2.997M
77.72%
YoY
|
-$2.582M
67.18%
YoY
|
-$2.259M
98.16%
YoY
|
-$1.819M
N/A
|
-$1.686M
N/A
|
-$1.544M
N/A
|
-$1.140M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$14.33K
0.66%
YoY
|
$14.28K
17.72%
YoY
|
$14.28K
17.92%
YoY
|
$14.27K
18.23%
YoY
|
$14.24K
18.24%
YoY
|
$12.13K
0.77%
YoY
|
$12.11K
0.6%
YoY
|
$12.07K
16.81%
YoY
|
$12.04K
16.51%
YoY
|
$12.03K
17.07%
YoY
|
$12.03K
17.07%
YoY
|
$10.34K
3.57%
YoY
|
$10.34K
N/A
|
$10.28K
N/A
|
$10.28K
N/A
|
$9.980K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.178M
-12.17%
YoY
|
$7.322M
-8362.34%
YoY
|
$7.684M
12613.02%
YoY
|
$7.952M
3148.26%
YoY
|
$8.172M
1644.0%
YoY
|
-$88.62K
-109.79%
YoY
|
$60.44K
-95.42%
YoY
|
$244.8K
-47.12%
YoY
|
$468.6K
1257.98%
YoY
|
$904.8K
-2893.47%
YoY
|
$1.320M
1103.33%
YoY
|
$462.9K
405.72%
YoY
|
$34.51K
-79.87%
YoY
|
-$32.39K
-110.58%
YoY
|
$109.7K
-67.21%
YoY
|
$91.54K
-79.35%
YoY
|
$171.4K
N/A
|
$306.3K
N/A
|
$334.6K
N/A
|
| Total Liabilities & Shareholders Equity |
$15.19M
-3.16%
YoY
|
$15.28M
1728.37%
YoY
|
$15.35M
1638.94%
YoY
|
$15.53M
1475.47%
YoY
|
$15.69M
1242.07%
YoY
|
$835.8K
-48.53%
YoY
|
$882.9K
-54.62%
YoY
|
$986.0K
-0.53%
YoY
|
$1.169M
121.45%
YoY
|
$1.624M
275.81%
YoY
|
$1.945M
260.51%
YoY
|
$991.3K
121.7%
YoY
|
$527.9K
8.54%
YoY
|
$432.1K
-24.71%
YoY
|
$539.7K
-6.1%
YoY
|
$447.1K
-32.23%
YoY
|
$486.3K
N/A
|
$573.9K
N/A
|
$574.7K
N/A
|
Loading...