|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.689M
-149.65%
YoY
|
-$3.402M
-355.79%
YoY
|
$1.330M
-60.88%
YoY
|
$3.400M
88.89%
YoY
|
$1.800M
153.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.050M
80.1%
YoY
|
$583.0K
19.22%
YoY
|
$489.0K
-14.21%
YoY
|
$570.0K
-3.88%
YoY
|
$593.0K
-2.98%
YoY
|
| Cash From Operating Activities |
$2.974M
226.81%
YoY
|
$910.0K
-90.68%
YoY
|
$9.761M
35.76%
YoY
|
$7.190M
137.29%
YoY
|
$3.030M
-90.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$500.0K
121.24%
YoY
|
$226.0K
-66.96%
YoY
|
$684.0K
-430.43%
YoY
|
-$207.0K
168.83%
YoY
|
-$77.00K
-484.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$160.6M
23213.5%
YoY
|
$689.0K
-101.23%
YoY
|
-$56.15M
-34.55%
YoY
|
-$85.80M
32.04%
YoY
|
-$64.98M
186.89%
YoY
|
| Cash From Investing Activities |
$160.1M
34485.31%
YoY
|
$463.0K
-100.81%
YoY
|
-$56.84M
-33.92%
YoY
|
-$86.01M
32.2%
YoY
|
-$65.06M
187.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$10.66M
73.74%
YoY
|
-$6.134M
-27.84%
YoY
|
-$8.500M
1095.5%
YoY
|
-$711.0K
-126.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.41M
-841.29%
YoY
|
$10.58M
-78.2%
YoY
|
$48.52M
-41.07%
YoY
|
$82.34M
84.91%
YoY
|
$44.53M
430.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.974M
226.81%
YoY
|
$910.0K
-90.68%
YoY
|
$9.761M
35.76%
YoY
|
$7.190M
137.29%
YoY
|
$3.030M
-90.53%
YoY
|
| Cash From Investing Activities |
$160.1M
34485.31%
YoY
|
$463.0K
-100.81%
YoY
|
-$56.84M
-33.92%
YoY
|
-$86.01M
32.2%
YoY
|
-$65.06M
187.03%
YoY
|
| Cash From Financing Activities |
-$78.41M
-841.29%
YoY
|
$10.58M
-78.2%
YoY
|
$48.52M
-41.07%
YoY
|
$82.34M
84.91%
YoY
|
$44.53M
430.8%
YoY
|
| Net Change In Cash |
$84.70M
608.77%
YoY
|
$11.95M
726.42%
YoY
|
$1.446M
-58.92%
YoY
|
$3.520M
-120.11%
YoY
|
-$17.50M
-198.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.974M
226.81%
YoY
|
$910.0K
-90.68%
YoY
|
$9.761M
35.76%
YoY
|
$7.190M
137.29%
YoY
|
$3.030M
-90.53%
YoY
|
| Capital Expenditures |
$500.0K
121.24%
YoY
|
$226.0K
-66.96%
YoY
|
$684.0K
-430.43%
YoY
|
-$207.0K
168.83%
YoY
|
-$77.00K
-484.15%
YoY
|
| Free Cash Flow |
$2.474M
261.7%
YoY
|
$684.0K
-92.46%
YoY
|
$9.077M
22.71%
YoY
|
$7.397M
138.08%
YoY
|
$3.107M
-90.28%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2021 Q4 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$148.0K
-108.86%
YoY
|
$1.575M
-169.23%
YoY
|
$1.505M
3171.74%
YoY
|
-$1.539M
-446.62%
YoY
|
-$1.670M
N/A
|
-$2.275M
-326.59%
YoY
|
$46.00K
N/A
|
N/A
|
N/A
|
N/A
|
$502.1K
-247.78%
YoY
|
$278.1K
574.76%
YoY
|
$560.0K
211.11%
YoY
|
$452.4K
218.04%
YoY
|
| Depreciation, Depletion And Amortization |
$711.0K
333.54%
YoY
|
$284.0K
89.33%
YoY
|
$282.0K
-409.89%
YoY
|
$189.0K
42.11%
YoY
|
$164.0K
N/A
|
$150.0K
66.67%
YoY
|
-$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
-17.65%
YoY
|
$138.0K
-15.04%
YoY
|
$150.0K
-16.67%
YoY
|
$160.0K
-11.11%
YoY
|
| Cash From Operating Activities |
$626.0K
-118.44%
YoY
|
$2.277M
11.29%
YoY
|
$1.315M
-228.42%
YoY
|
-$1.244M
-263.9%
YoY
|
-$3.394M
N/A
|
$2.046M
-15.17%
YoY
|
-$1.024M
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
-98.12%
YoY
|
$732.7K
-95.89%
YoY
|
$2.370M
-140.31%
YoY
|
$4.340M
148.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$258.0K
104.76%
YoY
|
$109.0K
2080.0%
YoY
|
$33.00K
-110.22%
YoY
|
$100.0K
163.16%
YoY
|
$126.0K
N/A
|
$5.000K
-98.68%
YoY
|
-$323.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$40.00K
-500.0%
YoY
|
N/A
N/A
|
-$20.00K
100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.152M
-66.4%
YoY
|
$33.22M
5050.39%
YoY
|
$61.72M
62.61%
YoY
|
$60.54M
N/A
|
$15.33M
N/A
|
$645.0K
-96.96%
YoY
|
$37.95M
N/A
|
N/A
|
N/A
|
N/A
|
-$40.50M
749.06%
YoY
|
-$33.99M
893.86%
YoY
|
$3.410M
-142.41%
YoY
|
-$17.87M
584.67%
YoY
|
| Cash From Investing Activities |
$4.894M
-67.82%
YoY
|
$33.11M
5073.59%
YoY
|
$61.68M
61.15%
YoY
|
$60.44M
-887.74%
YoY
|
$15.21M
N/A
|
$640.0K
-96.93%
YoY
|
$38.28M
N/A
|
N/A
|
N/A
|
N/A
|
-$40.54M
751.68%
YoY
|
-$33.99M
890.75%
YoY
|
$3.390M
-142.11%
YoY
|
-$17.87M
579.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$158.4K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.73M
-874.44%
YoY
|
$13.72M
2385.87%
YoY
|
-$57.05M
46.91%
YoY
|
-$15.35M
5827.41%
YoY
|
$2.547M
N/A
|
$552.0K
-103.61%
YoY
|
-$38.84M
N/A
|
N/A
|
N/A
|
N/A
|
$49.42M
351.74%
YoY
|
$12.19M
-183.56%
YoY
|
$8.060M
-21.82%
YoY
|
$3.980M
-180.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$626.0K
-118.44%
YoY
|
$2.277M
11.29%
YoY
|
$1.315M
-228.42%
YoY
|
-$1.244M
-263.9%
YoY
|
-$3.394M
N/A
|
$2.046M
-15.17%
YoY
|
-$1.024M
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
-98.12%
YoY
|
$732.7K
-95.89%
YoY
|
$2.370M
-140.31%
YoY
|
$4.340M
148.0%
YoY
|
| Cash From Investing Activities |
$4.894M
-67.82%
YoY
|
$33.11M
5073.59%
YoY
|
$61.68M
61.15%
YoY
|
$60.44M
-887.74%
YoY
|
$15.21M
N/A
|
$640.0K
-96.93%
YoY
|
$38.28M
N/A
|
N/A
|
N/A
|
N/A
|
-$40.54M
751.68%
YoY
|
-$33.99M
890.75%
YoY
|
$3.390M
-142.11%
YoY
|
-$17.87M
579.47%
YoY
|
| Cash From Financing Activities |
-$19.73M
-874.44%
YoY
|
$13.72M
2385.87%
YoY
|
-$57.05M
46.91%
YoY
|
-$15.35M
5827.41%
YoY
|
$2.547M
N/A
|
$552.0K
-103.61%
YoY
|
-$38.84M
N/A
|
N/A
|
N/A
|
N/A
|
$49.42M
351.74%
YoY
|
$12.19M
-183.56%
YoY
|
$8.060M
-21.82%
YoY
|
$3.980M
-180.4%
YoY
|
| Net Change In Cash |
-$14.21M
-198.93%
YoY
|
$49.11M
1416.68%
YoY
|
$5.946M
-475.38%
YoY
|
$43.85M
-711.28%
YoY
|
$14.36M
N/A
|
$3.238M
-59.46%
YoY
|
-$1.584M
N/A
|
N/A
|
N/A
|
N/A
|
$9.020M
-33.87%
YoY
|
-$21.07M
10403.59%
YoY
|
$13.82M
-481.77%
YoY
|
-$9.550M
63.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$626.0K
-118.44%
YoY
|
$2.277M
11.29%
YoY
|
$1.315M
-228.42%
YoY
|
-$1.244M
-263.9%
YoY
|
-$3.394M
N/A
|
$2.046M
-15.17%
YoY
|
-$1.024M
N/A
|
N/A
|
N/A
|
N/A
|
$140.0K
-98.12%
YoY
|
$732.7K
-95.89%
YoY
|
$2.370M
-140.31%
YoY
|
$4.340M
148.0%
YoY
|
| Capital Expenditures |
$258.0K
104.76%
YoY
|
$109.0K
2080.0%
YoY
|
$33.00K
-110.22%
YoY
|
$100.0K
163.16%
YoY
|
$126.0K
N/A
|
$5.000K
-98.68%
YoY
|
-$323.0K
N/A
|
N/A
|
N/A
|
N/A
|
-$40.00K
-500.0%
YoY
|
N/A
N/A
|
-$20.00K
100.0%
YoY
|
N/A
|
| Free Cash Flow |
$368.0K
-110.45%
YoY
|
$2.168M
6.22%
YoY
|
$1.282M
-282.88%
YoY
|
-$1.344M
-286.41%
YoY
|
-$3.520M
N/A
|
$2.041M
0.34%
YoY
|
-$701.0K
N/A
|
N/A
|
N/A
|
N/A
|
$180.0K
-97.58%
YoY
|
$732.7K
-95.88%
YoY
|
$2.390M
-140.72%
YoY
|
N/A
|
Loading...