|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.31M
449.14%
YoY
|
-$4.791M
-76.4%
YoY
|
-$20.30M
-24.35%
YoY
|
-$26.84M
7978.68%
YoY
|
-$332.2K
-91.34%
YoY
|
| Depreciation, Depletion And Amortization |
$91.36K
33.12%
YoY
|
$68.63K
349.42%
YoY
|
$15.27K
-0.01%
YoY
|
$15.27K
29.03%
YoY
|
$11.84K
-18.57%
YoY
|
| Cash From Operating Activities |
-$28.17M
16.76%
YoY
|
-$24.13M
1.61%
YoY
|
-$23.74M
90.2%
YoY
|
-$12.48M
107.75%
YoY
|
-$6.009M
398.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$456.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.646M
3298.22%
YoY
|
-$225.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.646M
1021.44%
YoY
|
-$681.8K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.63M
909.91%
YoY
|
$4.419M
10.47%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$50.67M
4517.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.45M
928.49%
YoY
|
$4.419M
11.75%
YoY
|
$3.954M
-205.65%
YoY
|
-$3.743M
-107.42%
YoY
|
$50.41M
4406.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.17M
16.76%
YoY
|
-$24.13M
1.61%
YoY
|
-$23.74M
90.2%
YoY
|
-$12.48M
107.75%
YoY
|
-$6.009M
398.19%
YoY
|
| Cash From Investing Activities |
-$7.646M
1021.44%
YoY
|
-$681.8K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$45.45M
928.49%
YoY
|
$4.419M
11.75%
YoY
|
$3.954M
-205.65%
YoY
|
-$3.743M
-107.42%
YoY
|
$50.41M
4406.23%
YoY
|
| Net Change In Cash |
$9.632M
-147.24%
YoY
|
-$20.39M
3.02%
YoY
|
-$19.79M
21.96%
YoY
|
-$16.23M
-136.55%
YoY
|
$44.40M
-50842.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.17M
16.76%
YoY
|
-$24.13M
1.61%
YoY
|
-$23.74M
90.2%
YoY
|
-$12.48M
107.75%
YoY
|
-$6.009M
398.19%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$456.8K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$28.17M
14.59%
YoY
|
-$24.58M
3.53%
YoY
|
-$23.74M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.222M
14.79%
YoY
|
-$8.198M
41.28%
YoY
|
-$8.091M
566.4%
YoY
|
-$6.127M
-457.1%
YoY
|
-$6.291M
-44.3%
YoY
|
-$5.802M
-196.68%
YoY
|
-$1.214M
-49.8%
YoY
|
$1.716M
-135.05%
YoY
|
-$11.29M
-4.94%
YoY
|
$6.002M
-642.37%
YoY
|
-$2.419M
437.06%
YoY
|
-$4.895M
1.16%
YoY
|
-$11.88M
207.4%
YoY
|
-$1.107M
-53.63%
YoY
|
-$450.4K
-82.1%
YoY
|
-$4.839M
-264.07%
YoY
|
-$3.865M
1538.29%
YoY
|
-$2.386M
466.35%
YoY
|
-$2.517M
N/A
|
$2.950M
N/A
|
| Depreciation, Depletion And Amortization |
$26.70K
-12.46%
YoY
|
$22.84K
0.0%
YoY
|
$26.70K
-63.17%
YoY
|
$26.70K
600.79%
YoY
|
$30.50K
698.43%
YoY
|
$22.84K
497.88%
YoY
|
$72.50K
1797.91%
YoY
|
$3.810K
0.0%
YoY
|
$3.820K
0.0%
YoY
|
$3.820K
0.05%
YoY
|
$3.820K
0.0%
YoY
|
$3.810K
0.0%
YoY
|
$3.820K
0.0%
YoY
|
$3.818K
-0.05%
YoY
|
$3.820K
864.65%
YoY
|
$3.810K
0.0%
YoY
|
$3.820K
0.0%
YoY
|
$3.820K
0.26%
YoY
|
$396.00
N/A
|
$3.810K
N/A
|
| Cash From Operating Activities |
-$7.967M
34.58%
YoY
|
-$7.705M
10.78%
YoY
|
-$8.132M
101.51%
YoY
|
-$7.163M
40.89%
YoY
|
-$5.920M
-20.01%
YoY
|
-$6.955M
-8.55%
YoY
|
-$4.036M
-63.04%
YoY
|
-$5.084M
-4.65%
YoY
|
-$7.401M
87.29%
YoY
|
-$7.605M
114.69%
YoY
|
-$10.92M
228.32%
YoY
|
-$5.332M
10.53%
YoY
|
-$3.952M
54.59%
YoY
|
-$3.542M
99.17%
YoY
|
-$3.326M
1523.09%
YoY
|
-$4.824M
-13.67%
YoY
|
-$2.556M
1515.6%
YoY
|
-$1.779M
2961.27%
YoY
|
-$204.9K
N/A
|
-$5.588M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$456.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.283M
-9810.0%
YoY
|
-$75.00K
0.0%
YoY
|
-$7.391M
N/A
|
-$105.0K
-53.33%
YoY
|
-$75.00K
N/A
|
-$75.00K
N/A
|
$0.00
N/A
|
-$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$7.283M
-9810.0%
YoY
|
-$75.00K
0.0%
YoY
|
-$7.391M
1517.99%
YoY
|
-$105.0K
-53.33%
YoY
|
-$75.00K
N/A
|
-$75.00K
N/A
|
-$456.8K
N/A
|
-$225.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.67M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.369M
-95.41%
YoY
|
-$4.929M
N/A
|
N/A
N/A
|
$20.86M
N/A
|
$29.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.87M
434.34%
YoY
|
N/A
N/A
|
$13.56M
206.8%
YoY
|
$14.71M
N/A
|
$5.217M
N/A
|
$11.96M
N/A
|
$4.419M
10.47%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$4.000M
-2603.29%
YoY
|
$1.590K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
-$47.29K
N/A
|
-$159.8K
-100.67%
YoY
|
$1.369M
-94.83%
YoY
|
-$4.952M
-2407.42%
YoY
|
$0.00
-100.0%
YoY
|
$23.71M
N/A
|
$26.46M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.967M
34.58%
YoY
|
-$7.705M
10.78%
YoY
|
-$8.132M
101.51%
YoY
|
-$7.163M
40.89%
YoY
|
-$5.920M
-20.01%
YoY
|
-$6.955M
-8.55%
YoY
|
-$4.036M
-63.04%
YoY
|
-$5.084M
-4.65%
YoY
|
-$7.401M
87.29%
YoY
|
-$7.605M
114.69%
YoY
|
-$10.92M
228.32%
YoY
|
-$5.332M
10.53%
YoY
|
-$3.952M
54.59%
YoY
|
-$3.542M
99.17%
YoY
|
-$3.326M
1523.09%
YoY
|
-$4.824M
-13.67%
YoY
|
-$2.556M
1515.6%
YoY
|
-$1.779M
2961.27%
YoY
|
-$204.9K
N/A
|
-$5.588M
N/A
|
| Cash From Investing Activities |
$7.283M
-9810.0%
YoY
|
-$75.00K
0.0%
YoY
|
-$7.391M
1517.99%
YoY
|
-$105.0K
-53.33%
YoY
|
-$75.00K
N/A
|
-$75.00K
N/A
|
-$456.8K
N/A
|
-$225.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$27.87M
434.34%
YoY
|
N/A
N/A
|
$13.56M
206.8%
YoY
|
$14.71M
N/A
|
$5.217M
N/A
|
$11.96M
N/A
|
$4.419M
10.47%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$4.000M
-2603.29%
YoY
|
$1.590K
-99.88%
YoY
|
$0.00
-100.0%
YoY
|
-$47.29K
N/A
|
-$159.8K
-100.67%
YoY
|
$1.369M
-94.83%
YoY
|
-$4.952M
-2407.42%
YoY
|
$0.00
-100.0%
YoY
|
$23.71M
N/A
|
$26.46M
N/A
|
| Net Change In Cash |
$27.19M
-3592.11%
YoY
|
$0.00
-100.0%
YoY
|
-$1.966M
2571.74%
YoY
|
$7.447M
-240.27%
YoY
|
-$778.6K
-89.48%
YoY
|
$4.930M
-164.83%
YoY
|
-$73.60K
-98.94%
YoY
|
-$5.309M
-0.4%
YoY
|
-$7.401M
87.29%
YoY
|
-$7.605M
111.86%
YoY
|
-$6.919M
98.51%
YoY
|
-$5.330M
54.29%
YoY
|
-$3.952M
-47.37%
YoY
|
-$3.590M
101.83%
YoY
|
-$3.486M
-114.83%
YoY
|
-$3.455M
-116.55%
YoY
|
-$7.508M
-13412.77%
YoY
|
-$1.779M
5637.42%
YoY
|
$23.50M
N/A
|
$20.87M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.967M
34.58%
YoY
|
-$7.705M
10.78%
YoY
|
-$8.132M
101.51%
YoY
|
-$7.163M
40.89%
YoY
|
-$5.920M
-20.01%
YoY
|
-$6.955M
-8.55%
YoY
|
-$4.036M
-63.04%
YoY
|
-$5.084M
-4.65%
YoY
|
-$7.401M
87.29%
YoY
|
-$7.605M
114.69%
YoY
|
-$10.92M
228.32%
YoY
|
-$5.332M
10.53%
YoY
|
-$3.952M
54.59%
YoY
|
-$3.542M
99.17%
YoY
|
-$3.326M
1523.09%
YoY
|
-$4.824M
-13.67%
YoY
|
-$2.556M
1515.6%
YoY
|
-$1.779M
2961.27%
YoY
|
-$204.9K
N/A
|
-$5.588M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$456.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$8.132M
81.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.493M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...