|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$219.0M
29.59%
YoY
|
-$169.0M
-6.47%
YoY
|
-$180.7M
60.34%
YoY
|
-$112.7M
68.71%
YoY
|
-$66.80M
30.98%
YoY
|
| Depreciation, Depletion And Amortization |
$6.422M
-10.48%
YoY
|
$7.174M
9.59%
YoY
|
$6.546M
77.45%
YoY
|
$3.689M
161.82%
YoY
|
$1.409M
10.34%
YoY
|
| Cash From Operating Activities |
-$249.7M
51.57%
YoY
|
-$164.7M
171.7%
YoY
|
-$60.63M
-29.59%
YoY
|
-$86.11M
482.07%
YoY
|
-$14.79M
-16.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.350M
90.28%
YoY
|
$1.235M
-57.84%
YoY
|
$2.929M
-84.57%
YoY
|
$18.99M
835.32%
YoY
|
$2.030M
69.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.350M
90.28%
YoY
|
-$1.235M
-57.84%
YoY
|
-$2.929M
-84.57%
YoY
|
-$18.99M
835.32%
YoY
|
-$2.030M
69.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$544.1M
118.22%
YoY
|
$249.3M
4272.17%
YoY
|
$5.703M
-24.54%
YoY
|
$7.558M
-84.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$31.86M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$131.0K
-100.03%
YoY
|
$519.8M
107.88%
YoY
|
$250.0M
3636.21%
YoY
|
$6.692M
-97.91%
YoY
|
$320.7M
410.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$249.7M
51.57%
YoY
|
-$164.7M
171.7%
YoY
|
-$60.63M
-29.59%
YoY
|
-$86.11M
482.07%
YoY
|
-$14.79M
-16.84%
YoY
|
| Cash From Investing Activities |
-$2.350M
90.28%
YoY
|
-$1.235M
-57.84%
YoY
|
-$2.929M
-84.57%
YoY
|
-$18.99M
835.32%
YoY
|
-$2.030M
69.17%
YoY
|
| Cash From Financing Activities |
-$131.0K
-100.03%
YoY
|
$519.8M
107.88%
YoY
|
$250.0M
3636.21%
YoY
|
$6.692M
-97.91%
YoY
|
$320.7M
410.36%
YoY
|
| Net Change In Cash |
-$251.4M
-171.18%
YoY
|
$353.1M
88.0%
YoY
|
$187.8M
-288.71%
YoY
|
-$99.53M
-132.88%
YoY
|
$302.7M
589.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$249.7M
51.57%
YoY
|
-$164.7M
171.7%
YoY
|
-$60.63M
-29.59%
YoY
|
-$86.11M
482.07%
YoY
|
-$14.79M
-16.84%
YoY
|
| Capital Expenditures |
$2.350M
90.28%
YoY
|
$1.235M
-57.84%
YoY
|
$2.929M
-84.57%
YoY
|
$18.99M
835.32%
YoY
|
$2.030M
69.17%
YoY
|
| Free Cash Flow |
-$252.0M
51.86%
YoY
|
-$166.0M
161.12%
YoY
|
-$63.56M
-39.53%
YoY
|
-$105.1M
524.69%
YoY
|
-$16.82M
-11.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.80M
0.0%
YoY
|
-$20.15M
-61.13%
YoY
|
-$59.10M
16.34%
YoY
|
-$79.00M
98.49%
YoY
|
-$60.80M
128.89%
YoY
|
-$51.85M
5.61%
YoY
|
-$50.80M
1.8%
YoY
|
-$39.80M
-6.58%
YoY
|
-$26.56M
-32.06%
YoY
|
-$49.10M
63.78%
YoY
|
-$49.90M
76.33%
YoY
|
-$42.60M
58.97%
YoY
|
-$39.10M
41.85%
YoY
|
-$29.98M
66.2%
YoY
|
-$28.30M
92.52%
YoY
|
-$26.80M
49.72%
YoY
|
-$27.56M
70.24%
YoY
|
-$18.04M
3.48%
YoY
|
-$14.70M
45.0%
YoY
|
-$17.90M
47.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.129M
-30.91%
YoY
|
$1.336M
-21.6%
YoY
|
$1.756M
-19.15%
YoY
|
$1.696M
6.0%
YoY
|
$1.634M
-1.45%
YoY
|
$1.704M
2.9%
YoY
|
$2.172M
27.76%
YoY
|
$1.600M
-2.74%
YoY
|
$1.658M
6.49%
YoY
|
$1.656M
19.48%
YoY
|
$1.700M
30.77%
YoY
|
$1.645M
174.17%
YoY
|
$1.557M
268.96%
YoY
|
$1.386M
240.54%
YoY
|
$1.300M
333.33%
YoY
|
$600.0K
100.0%
YoY
|
$422.0K
29.85%
YoY
|
$407.0K
19.71%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$65.93M
-23.67%
YoY
|
-$19.35M
105.9%
YoY
|
-$71.17M
78.68%
YoY
|
-$72.79M
63.1%
YoY
|
-$86.37M
21.87%
YoY
|
-$9.396M
-80.13%
YoY
|
-$39.83M
3805.1%
YoY
|
-$44.63M
-230.89%
YoY
|
-$70.87M
52.7%
YoY
|
-$47.29M
56.02%
YoY
|
-$1.020M
-82.63%
YoY
|
$34.10M
-244.9%
YoY
|
-$46.41M
75.8%
YoY
|
-$30.31M
190.46%
YoY
|
-$5.871M
-127.03%
YoY
|
-$23.53M
90.27%
YoY
|
-$26.40M
92.6%
YoY
|
-$10.44M
-37.21%
YoY
|
$21.72M
-317.62%
YoY
|
-$12.37M
0.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$713.0K
18.05%
YoY
|
$574.0K
55.98%
YoY
|
$674.0K
54.94%
YoY
|
$498.0K
18.57%
YoY
|
$604.0K
4933.33%
YoY
|
$368.0K
651.02%
YoY
|
$435.0K
-13.0%
YoY
|
$420.0K
51.62%
YoY
|
$12.00K
-99.43%
YoY
|
$49.00K
-96.62%
YoY
|
$500.0K
-116.76%
YoY
|
$277.0K
-102.83%
YoY
|
$2.099M
-55.87%
YoY
|
$1.448M
-235.71%
YoY
|
-$2.984M
1665.68%
YoY
|
-$9.799M
5531.61%
YoY
|
$4.756M
663.4%
YoY
|
-$1.067M
122.29%
YoY
|
-$169.0K
69.0%
YoY
|
-$174.0K
-42.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$713.0K
18.05%
YoY
|
-$574.0K
55.98%
YoY
|
-$674.0K
54.94%
YoY
|
-$498.0K
18.57%
YoY
|
-$604.0K
4933.33%
YoY
|
-$368.0K
651.02%
YoY
|
-$435.0K
-13.0%
YoY
|
-$420.0K
51.62%
YoY
|
-$12.00K
-99.43%
YoY
|
-$49.00K
-96.62%
YoY
|
-$500.0K
-83.24%
YoY
|
-$277.0K
-97.17%
YoY
|
-$2.099M
-55.87%
YoY
|
-$1.448M
35.71%
YoY
|
-$2.984M
1665.68%
YoY
|
-$9.799M
5531.61%
YoY
|
-$4.756M
663.4%
YoY
|
-$1.067M
122.29%
YoY
|
-$169.0K
69.0%
YoY
|
-$174.0K
-42.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.716M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.00K
31.71%
YoY
|
-$15.00K
-107.39%
YoY
|
-$30.00K
-99.91%
YoY
|
-$45.00K
-100.01%
YoY
|
-$41.00K
-102.19%
YoY
|
$203.0K
-47.55%
YoY
|
-$31.93M
-113.61%
YoY
|
$549.6M
4371.25%
YoY
|
$1.871M
-31.16%
YoY
|
$387.0K
-93.43%
YoY
|
$234.6M
147466.04%
YoY
|
$12.29M
6203.59%
YoY
|
$2.718M
504.0%
YoY
|
$5.888M
-96.91%
YoY
|
$159.0K
-99.61%
YoY
|
$195.0K
-98.75%
YoY
|
$450.0K
-99.39%
YoY
|
$190.7M
10857.7%
YoY
|
$40.45M
-33.79%
YoY
|
$15.55M
155410.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.93M
-23.67%
YoY
|
-$19.35M
105.9%
YoY
|
-$71.17M
78.68%
YoY
|
-$72.79M
63.1%
YoY
|
-$86.37M
21.87%
YoY
|
-$9.396M
-80.13%
YoY
|
-$39.83M
3805.1%
YoY
|
-$44.63M
-230.89%
YoY
|
-$70.87M
52.7%
YoY
|
-$47.29M
56.02%
YoY
|
-$1.020M
-82.63%
YoY
|
$34.10M
-244.9%
YoY
|
-$46.41M
75.8%
YoY
|
-$30.31M
190.46%
YoY
|
-$5.871M
-127.03%
YoY
|
-$23.53M
90.27%
YoY
|
-$26.40M
92.6%
YoY
|
-$10.44M
-37.21%
YoY
|
$21.72M
-317.62%
YoY
|
-$12.37M
0.14%
YoY
|
| Cash From Investing Activities |
-$713.0K
18.05%
YoY
|
-$574.0K
55.98%
YoY
|
-$674.0K
54.94%
YoY
|
-$498.0K
18.57%
YoY
|
-$604.0K
4933.33%
YoY
|
-$368.0K
651.02%
YoY
|
-$435.0K
-13.0%
YoY
|
-$420.0K
51.62%
YoY
|
-$12.00K
-99.43%
YoY
|
-$49.00K
-96.62%
YoY
|
-$500.0K
-83.24%
YoY
|
-$277.0K
-97.17%
YoY
|
-$2.099M
-55.87%
YoY
|
-$1.448M
35.71%
YoY
|
-$2.984M
1665.68%
YoY
|
-$9.799M
5531.61%
YoY
|
-$4.756M
663.4%
YoY
|
-$1.067M
122.29%
YoY
|
-$169.0K
69.0%
YoY
|
-$174.0K
-42.0%
YoY
|
| Cash From Financing Activities |
-$54.00K
31.71%
YoY
|
-$15.00K
-107.39%
YoY
|
-$30.00K
-99.91%
YoY
|
-$45.00K
-100.01%
YoY
|
-$41.00K
-102.19%
YoY
|
$203.0K
-47.55%
YoY
|
-$31.93M
-113.61%
YoY
|
$549.6M
4371.25%
YoY
|
$1.871M
-31.16%
YoY
|
$387.0K
-93.43%
YoY
|
$234.6M
147466.04%
YoY
|
$12.29M
6203.59%
YoY
|
$2.718M
504.0%
YoY
|
$5.888M
-96.91%
YoY
|
$159.0K
-99.61%
YoY
|
$195.0K
-98.75%
YoY
|
$450.0K
-99.39%
YoY
|
$190.7M
10857.7%
YoY
|
$40.45M
-33.79%
YoY
|
$15.55M
155410.0%
YoY
|
| Net Change In Cash |
-$68.64M
-20.7%
YoY
|
-$19.94M
108.5%
YoY
|
-$71.88M
-0.44%
YoY
|
-$73.33M
-114.53%
YoY
|
-$86.55M
24.66%
YoY
|
-$9.561M
-79.64%
YoY
|
-$72.20M
-130.97%
YoY
|
$504.6M
994.23%
YoY
|
-$69.43M
53.13%
YoY
|
-$46.95M
81.49%
YoY
|
$233.1M
-2780.66%
YoY
|
$46.11M
-239.16%
YoY
|
-$45.34M
44.81%
YoY
|
-$25.87M
-114.44%
YoY
|
-$8.696M
-114.03%
YoY
|
-$33.14M
-1200.83%
YoY
|
-$31.31M
-152.26%
YoY
|
$179.2M
-1266.42%
YoY
|
$62.00M
21.54%
YoY
|
$3.010M
-123.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.93M
-23.67%
YoY
|
-$19.35M
105.9%
YoY
|
-$71.17M
78.68%
YoY
|
-$72.79M
63.1%
YoY
|
-$86.37M
21.87%
YoY
|
-$9.396M
-80.13%
YoY
|
-$39.83M
3805.1%
YoY
|
-$44.63M
-230.89%
YoY
|
-$70.87M
52.7%
YoY
|
-$47.29M
56.02%
YoY
|
-$1.020M
-82.63%
YoY
|
$34.10M
-244.9%
YoY
|
-$46.41M
75.8%
YoY
|
-$30.31M
190.46%
YoY
|
-$5.871M
-127.03%
YoY
|
-$23.53M
90.27%
YoY
|
-$26.40M
92.6%
YoY
|
-$10.44M
-37.21%
YoY
|
$21.72M
-317.62%
YoY
|
-$12.37M
0.14%
YoY
|
| Capital Expenditures |
$713.0K
18.05%
YoY
|
$574.0K
55.98%
YoY
|
$674.0K
54.94%
YoY
|
$498.0K
18.57%
YoY
|
$604.0K
4933.33%
YoY
|
$368.0K
651.02%
YoY
|
$435.0K
-13.0%
YoY
|
$420.0K
51.62%
YoY
|
$12.00K
-99.43%
YoY
|
$49.00K
-96.62%
YoY
|
$500.0K
-116.76%
YoY
|
$277.0K
-102.83%
YoY
|
$2.099M
-55.87%
YoY
|
$1.448M
-235.71%
YoY
|
-$2.984M
1665.68%
YoY
|
-$9.799M
5531.61%
YoY
|
$4.756M
663.4%
YoY
|
-$1.067M
122.29%
YoY
|
-$169.0K
69.0%
YoY
|
-$174.0K
-42.0%
YoY
|
| Free Cash Flow |
-$66.64M
-23.38%
YoY
|
-$19.92M
104.01%
YoY
|
-$71.85M
78.43%
YoY
|
-$73.28M
62.68%
YoY
|
-$86.97M
22.7%
YoY
|
-$9.764M
-79.37%
YoY
|
-$40.27M
2549.14%
YoY
|
-$45.05M
-233.2%
YoY
|
-$70.88M
46.12%
YoY
|
-$47.34M
49.06%
YoY
|
-$1.520M
-47.35%
YoY
|
$33.82M
-346.28%
YoY
|
-$48.51M
55.7%
YoY
|
-$31.76M
238.99%
YoY
|
-$2.887M
-113.19%
YoY
|
-$13.73M
12.62%
YoY
|
-$31.16M
117.42%
YoY
|
-$9.368M
-41.96%
YoY
|
$21.89M
-321.53%
YoY
|
-$12.19M
1.19%
YoY
|
Loading...