|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Restricted cash, current | ||||||||||||||||||||
| Accounts receivable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accounts receivable | ||||||||||||||||||||
| Accounts receivable, related party | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| LONG-TERM ASSETS | ||||||||||||||||||||
| Total property and equipment, net | ||||||||||||||||||||
| Operating lease right-of-use assets, net | ||||||||||||||||||||
| Restricted cash, noncurrent | ||||||||||||||||||||
| Surety bonds | ||||||||||||||||||||
| Deferred tax assets, net | ||||||||||||||||||||
| Total long-term assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| CURRENT LIABILITIES | ||||||||||||||||||||
| Long-term debt less unamortized debt issue costs, current portion (in default) | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-term debt less unamortized debt issue costs, current portion (in default) | ||||||||||||||||||||
| Line of credit payable (in default) | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Line of credit, related party | ||||||||||||||||||||
| Long-term debt, related party, current portion | ||||||||||||||||||||
| Interest payable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total interest payable | ||||||||||||||||||||
| Interest payable, related party | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accounts payable | ||||||||||||||||||||
| Accounts payable, related party | ||||||||||||||||||||
| Current portion of lease liabilities | ||||||||||||||||||||
| Income taxes payable | ||||||||||||||||||||
| Asset retirement obligations, current portion | ||||||||||||||||||||
| Accrued expenses and other current liabilities | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| LONG-TERM LIABILITIES | ||||||||||||||||||||
| Asset retirement obligations, net of current | ||||||||||||||||||||
| Asset retirement obligations | ||||||||||||||||||||
| Unearned contract renewal income, net of current | ||||||||||||||||||||
| Long-term lease liabilities, net of current | ||||||||||||||||||||
| Deferred tax liability, net | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total deferred tax liability, net | ||||||||||||||||||||
| Long-term debt, net of current portion | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-term debt, net of current portion | ||||||||||||||||||||
| Long-term debt, related party, net of current portion | ||||||||||||||||||||
| Long-term interest payable, related party, net of current portion | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long-term interest payable, related party, net of current portion | ||||||||||||||||||||
| Total long-term liabilities | ||||||||||||||||||||
| TOTAL LIABILITIES | ||||||||||||||||||||
| STOCKHOLDERS' EQUITY | ||||||||||||||||||||
| shares issued at September 30, 2023 and December 31, 2022) (1) | ||||||||||||||||||||
| Common stock ($0.01 par value, 20,000,000 shares authorized; 14,921,968 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively) (1) | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings (deficit) | ||||||||||||||||||||
| TOTAL STOCKHOLDERS' EQUITY | ||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||
Loading...