|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$178.2M
-9.01%
YoY
|
-$195.9M
-0.45%
YoY
|
-$196.8M
-465.62%
YoY
|
$53.82M
337.99%
YoY
|
$12.29M
-95.98%
YoY
|
| Depreciation, Depletion And Amortization |
$176.4M
-0.98%
YoY
|
$178.2M
-5.63%
YoY
|
$188.8M
6.08%
YoY
|
$178.0M
-0.07%
YoY
|
$178.1M
-5.41%
YoY
|
| Cash From Operating Activities |
$116.7M
-35.57%
YoY
|
$181.1M
2.17%
YoY
|
$177.3M
-15.3%
YoY
|
$209.3M
9.66%
YoY
|
$190.9M
-15.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.4M
-12.61%
YoY
|
$129.8M
-20.98%
YoY
|
$164.2M
-38.37%
YoY
|
$266.5M
-297.2%
YoY
|
-$135.1M
-33.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.89M
-1070.09%
YoY
|
$9.575M
-189.44%
YoY
|
-$10.71M
-114.11%
YoY
|
$75.87M
117.98%
YoY
|
$34.81M
-84.21%
YoY
|
| Cash From Investing Activities |
-$206.3M
71.64%
YoY
|
-$120.2M
-31.29%
YoY
|
-$174.9M
-8.23%
YoY
|
-$190.6M
89.99%
YoY
|
-$100.3M
-648.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.71M
-272.48%
YoY
|
-$32.30M
-169.03%
YoY
|
$46.79M
-263.41%
YoY
|
-$28.63M
-73.81%
YoY
|
-$109.3M
-62.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$116.7M
-35.57%
YoY
|
$181.1M
2.17%
YoY
|
$177.3M
-15.3%
YoY
|
$209.3M
9.66%
YoY
|
$190.9M
-15.47%
YoY
|
| Cash From Investing Activities |
-$206.3M
71.64%
YoY
|
-$120.2M
-31.29%
YoY
|
-$174.9M
-8.23%
YoY
|
-$190.6M
89.99%
YoY
|
-$100.3M
-648.47%
YoY
|
| Cash From Financing Activities |
$55.71M
-272.48%
YoY
|
-$32.30M
-169.03%
YoY
|
$46.79M
-263.41%
YoY
|
-$28.63M
-73.81%
YoY
|
-$109.3M
-62.06%
YoY
|
| Net Change In Cash |
-$33.88M
-218.27%
YoY
|
$28.64M
-41.72%
YoY
|
$49.15M
-595.78%
YoY
|
-$9.913M
-47.21%
YoY
|
-$18.78M
-57.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.7M
-35.57%
YoY
|
$181.1M
2.17%
YoY
|
$177.3M
-15.3%
YoY
|
$209.3M
9.66%
YoY
|
$190.9M
-15.47%
YoY
|
| Capital Expenditures |
$113.4M
-12.61%
YoY
|
$129.8M
-20.98%
YoY
|
$164.2M
-38.37%
YoY
|
$266.5M
-297.2%
YoY
|
-$135.1M
-33.17%
YoY
|
| Free Cash Flow |
$3.305M
-93.57%
YoY
|
$51.37M
293.12%
YoY
|
$13.07M
-122.86%
YoY
|
-$57.15M
-117.53%
YoY
|
$326.0M
-23.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.91M
81.31%
YoY
|
-$36.85M
-17.71%
YoY
|
-$26.23M
-84.15%
YoY
|
-$88.67M
-393.87%
YoY
|
-$26.98M
61.49%
YoY
|
-$44.78M
-71.55%
YoY
|
-$165.5M
667.82%
YoY
|
$30.17M
-333.9%
YoY
|
-$16.70M
213.45%
YoY
|
-$157.4M
-632.74%
YoY
|
-$21.55M
-260.36%
YoY
|
-$12.90M
-378.2%
YoY
|
-$5.329M
-187.46%
YoY
|
$29.55M
546.85%
YoY
|
$13.44M
1289.97%
YoY
|
$4.637M
-2876.65%
YoY
|
$6.093M
-11.96%
YoY
|
$4.568M
-75.96%
YoY
|
$967.0K
-99.65%
YoY
|
| Depreciation, Depletion And Amortization |
$49.23M
11.0%
YoY
|
$45.31M
1.5%
YoY
|
$43.01M
-2.93%
YoY
|
$43.76M
-0.96%
YoY
|
$44.35M
-1.53%
YoY
|
$44.64M
-5.42%
YoY
|
$44.30M
-9.4%
YoY
|
$44.19M
-6.14%
YoY
|
$45.04M
-1.22%
YoY
|
$47.20M
4.63%
YoY
|
$48.90M
8.34%
YoY
|
$47.08M
7.1%
YoY
|
$45.60M
4.15%
YoY
|
$45.11M
-3.62%
YoY
|
$45.13M
-6.31%
YoY
|
$43.96M
2.64%
YoY
|
$43.78M
8.64%
YoY
|
$46.80M
8.84%
YoY
|
$48.18M
10.75%
YoY
|
| Cash From Operating Activities |
$10.21M
61.65%
YoY
|
$28.53M
-49.87%
YoY
|
$47.46M
-9.13%
YoY
|
$34.39M
-28.59%
YoY
|
$6.315M
-73.48%
YoY
|
$56.92M
-13.59%
YoY
|
$52.23M
4.26%
YoY
|
$48.16M
-13.89%
YoY
|
$23.81M
343.0%
YoY
|
$65.87M
7.73%
YoY
|
$50.10M
-28.09%
YoY
|
$55.93M
11.91%
YoY
|
$5.375M
-81.15%
YoY
|
$61.14M
21.91%
YoY
|
$69.67M
13.11%
YoY
|
$49.98M
31.78%
YoY
|
$28.52M
-30.75%
YoY
|
$50.16M
-20.77%
YoY
|
$61.59M
-0.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.80M
-0.03%
YoY
|
$32.99M
-8.9%
YoY
|
$18.46M
-53.86%
YoY
|
$29.14M
11.12%
YoY
|
$32.81M
20.09%
YoY
|
$36.22M
-36.69%
YoY
|
$40.00M
36.06%
YoY
|
$26.22M
-42.07%
YoY
|
$27.32M
-15.52%
YoY
|
$57.21M
49.2%
YoY
|
$29.40M
-158.33%
YoY
|
$45.26M
-146.79%
YoY
|
$32.34M
-139.93%
YoY
|
$38.34M
-164.38%
YoY
|
-$50.40M
92.06%
YoY
|
-$96.72M
232.11%
YoY
|
-$80.99M
300.95%
YoY
|
-$59.55M
-8.94%
YoY
|
-$26.24M
-46.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.40M
81.1%
YoY
|
-$92.22M
-184.55%
YoY
|
-$6.131M
-676.22%
YoY
|
$17.28M
-123.81%
YoY
|
-$11.82M
-57.77%
YoY
|
$109.1M
400.41%
YoY
|
$1.064M
-96.17%
YoY
|
-$72.57M
52.53%
YoY
|
-$27.98M
120.62%
YoY
|
$21.80M
-78.87%
YoY
|
$27.80M
-272.3%
YoY
|
-$47.58M
-355.13%
YoY
|
-$12.68M
-57.43%
YoY
|
$103.2M
2379.64%
YoY
|
-$16.13M
-132.45%
YoY
|
$18.65M
-203.15%
YoY
|
-$29.80M
2879.6%
YoY
|
$4.160M
-96.14%
YoY
|
$49.73M
-50.57%
YoY
|
| Cash From Investing Activities |
-$54.20M
21.45%
YoY
|
-$125.2M
-271.88%
YoY
|
-$24.59M
-36.85%
YoY
|
-$11.86M
-88.0%
YoY
|
-$44.63M
-19.31%
YoY
|
$72.85M
-305.71%
YoY
|
-$38.94M
2333.56%
YoY
|
-$98.79M
6.41%
YoY
|
-$55.31M
22.84%
YoY
|
-$35.41M
-154.64%
YoY
|
-$1.600M
-97.6%
YoY
|
-$92.84M
18.91%
YoY
|
-$45.02M
-59.36%
YoY
|
$64.81M
-217.0%
YoY
|
-$66.54M
-383.36%
YoY
|
-$78.07M
65.4%
YoY
|
-$110.8M
421.38%
YoY
|
-$55.39M
-230.96%
YoY
|
$23.48M
-54.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.163M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.99M
-281.83%
YoY
|
$82.45M
-208.08%
YoY
|
-$70.11M
885.34%
YoY
|
$69.75M
94.6%
YoY
|
-$26.39M
-272.95%
YoY
|
-$76.29M
254.58%
YoY
|
-$7.115M
-78.37%
YoY
|
$35.84M
-208.05%
YoY
|
$15.26M
-88.64%
YoY
|
-$21.51M
-84.6%
YoY
|
-$32.90M
3966.75%
YoY
|
-$33.17M
-287.23%
YoY
|
$134.3M
42.71%
YoY
|
-$139.7M
1331.34%
YoY
|
-$809.0K
-99.1%
YoY
|
$17.72M
58.03%
YoY
|
$94.13M
-558.63%
YoY
|
-$9.758M
-91.98%
YoY
|
-$90.29M
-5.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.21M
61.65%
YoY
|
$28.53M
-49.87%
YoY
|
$47.46M
-9.13%
YoY
|
$34.39M
-28.59%
YoY
|
$6.315M
-73.48%
YoY
|
$56.92M
-13.59%
YoY
|
$52.23M
4.26%
YoY
|
$48.16M
-13.89%
YoY
|
$23.81M
343.0%
YoY
|
$65.87M
7.73%
YoY
|
$50.10M
-28.09%
YoY
|
$55.93M
11.91%
YoY
|
$5.375M
-81.15%
YoY
|
$61.14M
21.91%
YoY
|
$69.67M
13.11%
YoY
|
$49.98M
31.78%
YoY
|
$28.52M
-30.75%
YoY
|
$50.16M
-20.77%
YoY
|
$61.59M
-0.98%
YoY
|
| Cash From Investing Activities |
-$54.20M
21.45%
YoY
|
-$125.2M
-271.88%
YoY
|
-$24.59M
-36.85%
YoY
|
-$11.86M
-88.0%
YoY
|
-$44.63M
-19.31%
YoY
|
$72.85M
-305.71%
YoY
|
-$38.94M
2333.56%
YoY
|
-$98.79M
6.41%
YoY
|
-$55.31M
22.84%
YoY
|
-$35.41M
-154.64%
YoY
|
-$1.600M
-97.6%
YoY
|
-$92.84M
18.91%
YoY
|
-$45.02M
-59.36%
YoY
|
$64.81M
-217.0%
YoY
|
-$66.54M
-383.36%
YoY
|
-$78.07M
65.4%
YoY
|
-$110.8M
421.38%
YoY
|
-$55.39M
-230.96%
YoY
|
$23.48M
-54.23%
YoY
|
| Cash From Financing Activities |
$47.99M
-281.83%
YoY
|
$82.45M
-208.08%
YoY
|
-$70.11M
885.34%
YoY
|
$69.75M
94.6%
YoY
|
-$26.39M
-272.95%
YoY
|
-$76.29M
254.58%
YoY
|
-$7.115M
-78.37%
YoY
|
$35.84M
-208.05%
YoY
|
$15.26M
-88.64%
YoY
|
-$21.51M
-84.6%
YoY
|
-$32.90M
3966.75%
YoY
|
-$33.17M
-287.23%
YoY
|
$134.3M
42.71%
YoY
|
-$139.7M
1331.34%
YoY
|
-$809.0K
-99.1%
YoY
|
$17.72M
58.03%
YoY
|
$94.13M
-558.63%
YoY
|
-$9.758M
-91.98%
YoY
|
-$90.29M
-5.85%
YoY
|
| Net Change In Cash |
$3.994M
-106.17%
YoY
|
-$14.23M
-126.6%
YoY
|
-$47.23M
-864.26%
YoY
|
$92.29M
-724.14%
YoY
|
-$64.70M
298.55%
YoY
|
$53.48M
497.79%
YoY
|
$6.180M
-60.38%
YoY
|
-$14.79M
-78.9%
YoY
|
-$16.24M
-117.15%
YoY
|
$8.947M
-165.24%
YoY
|
$15.60M
572.12%
YoY
|
-$70.08M
575.31%
YoY
|
$94.68M
698.48%
YoY
|
-$13.71M
-8.56%
YoY
|
$2.321M
-144.51%
YoY
|
-$10.38M
-636.33%
YoY
|
$11.86M
-2086.26%
YoY
|
-$15.00M
-6.27%
YoY
|
-$5.215M
-129.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.21M
61.65%
YoY
|
$28.53M
-49.87%
YoY
|
$47.46M
-9.13%
YoY
|
$34.39M
-28.59%
YoY
|
$6.315M
-73.48%
YoY
|
$56.92M
-13.59%
YoY
|
$52.23M
4.26%
YoY
|
$48.16M
-13.89%
YoY
|
$23.81M
343.0%
YoY
|
$65.87M
7.73%
YoY
|
$50.10M
-28.09%
YoY
|
$55.93M
11.91%
YoY
|
$5.375M
-81.15%
YoY
|
$61.14M
21.91%
YoY
|
$69.67M
13.11%
YoY
|
$49.98M
31.78%
YoY
|
$28.52M
-30.75%
YoY
|
$50.16M
-20.77%
YoY
|
$61.59M
-0.98%
YoY
|
| Capital Expenditures |
$32.80M
-0.03%
YoY
|
$32.99M
-8.9%
YoY
|
$18.46M
-53.86%
YoY
|
$29.14M
11.12%
YoY
|
$32.81M
20.09%
YoY
|
$36.22M
-36.69%
YoY
|
$40.00M
36.06%
YoY
|
$26.22M
-42.07%
YoY
|
$27.32M
-15.52%
YoY
|
$57.21M
49.2%
YoY
|
$29.40M
-158.33%
YoY
|
$45.26M
-146.79%
YoY
|
$32.34M
-139.93%
YoY
|
$38.34M
-164.38%
YoY
|
-$50.40M
92.06%
YoY
|
-$96.72M
232.11%
YoY
|
-$80.99M
300.95%
YoY
|
-$59.55M
-8.94%
YoY
|
-$26.24M
-46.77%
YoY
|
| Free Cash Flow |
-$22.59M
-14.73%
YoY
|
-$4.460M
-121.54%
YoY
|
$29.01M
137.16%
YoY
|
$5.254M
-76.05%
YoY
|
-$26.50M
654.87%
YoY
|
$20.70M
138.91%
YoY
|
$12.23M
-40.91%
YoY
|
$21.94M
105.64%
YoY
|
-$3.510M
-86.98%
YoY
|
$8.666M
-62.0%
YoY
|
$20.70M
-82.76%
YoY
|
$10.67M
-92.73%
YoY
|
-$26.96M
-124.62%
YoY
|
$22.80M
-79.22%
YoY
|
$120.1M
36.7%
YoY
|
$146.7M
118.8%
YoY
|
$109.5M
78.42%
YoY
|
$109.7M
-14.76%
YoY
|
$87.84M
-21.22%
YoY
|
Loading...